Intellect Design Arena Ltd
NSE: INTELLECT BSE: 538835
₹650.55
(-1.58%)
Sun, 22 Mar 2026, 07:14 am
Market Cap90.83B
PE Ratio25.62
Dividend0.61
Technology Services
Packaged Software
24.5KIntellect Design Arena Income Statement
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6.09B | 8.11B | 9.14B | 10.87B | 14.50B | 13.47B | 14.97B | 18.78B | 22.31B | 25.06B | 25.00B |
| Gross profit | 297.96M | 2.18B | 2.14B | 2.37B | 3.52B | 2.23B | 4.32B | 5.69B | 5.67B | 6.87B | 6.23B |
| Operating expenses (excl. COGS) | -1.28B | -2.71B | -2.62B | -1.80B | -2.47B | -2.14B | -1.46B | -1.81B | -2.10B | -2.51B | -2.23B |
| Selling/general/admin expenses, total | -1.26B | -2.66B | -2.57B | -1.79B | -2.42B | -2.10B | -1.07B | -1.42B | -2.00B | -2.44B | -2.14B |
| Research & development | — | -1.06B | -719.21M | -724.45M | -1.00B | -1.21B | -933.00M | -1.19B | -1.72B | -1.72B | -2.08B |
| Selling/general/admin expenses, other | -1.26B | -1.60B | -1.85B | -1.06B | -1.42B | -884.51M | -139.53M | -229.97M | -278.40M | -718.55M | -60.76M |
| Other operating expenses, total | -24.00M | -44.07M | -46.70M | -14.59M | -48.13M | -46.26M | -386.23M | -388.63M | -92.76M | -70.58M | -90.63M |
| Operating income | -981.71M | -529.50M | -475.33M | 568.29M | 1.05B | 83.94M | 2.86B | 3.88B | 3.57B | 4.36B | 4.00B |
| Non-operating income, total | 158.06M | 204.36M | 279.83M | 69.10M | 355.08M | 81.31M | -41.38M | 223.45M | 48.17M | 227.03M | 469.29M |
| Interest expense, net of interest capitalized | -12.63M | -21.61M | -126.92M | -165.57M | -160.32M | -219.94M | -129.81M | -72.57M | -65.02M | -55.13M | -77.05M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 268.35M | 222.21M | 406.04M | 234.67M | 515.40M | 301.25M | 84.74M | 357.77M | 444.50M | 217.12M | 469.87M |
| Non-operating interest income | 35.27M | 51.92M | 34.03M | 48.65M | 51.32M | 91.42M | 35.53M | 147.04M | 291.28M | 438.72M | 552.51M |
| Miscellaneous non-operating expense | 233.08M | 162.01M | 306.39M | 135.62M | 434.43M | 209.83M | 49.21M | 210.73M | 153.22M | -221.60M | -82.64M |
| Unusual income/expense | -97.66M | 3.77M | 708.00K | — | — | 0 | 3.69M | -61.75M | -331.31M | 65.04M | 76.47M |
| Pretax income | -823.66M | -325.13M | -195.50M | 637.39M | 1.40B | 165.25M | 2.82B | 4.11B | 3.62B | 4.58B | 4.47B |
| Taxes | -17.58M | 90.63M | -28.36M | -70.30M | -89.47M | -50.90M | -254.51M | -627.41M | -947.53M | -1.38B | -1.09B |
| Non-controlling/minority interest | -119.00K | 0 | 0 | -99.83M | 848.00K | -16.55M | -18.68M | -13.60M | -13.67M | -15.19M | -16.45M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -829.93M | -234.50M | -223.86M | 467.26M | 1.31B | 159.91M | 2.63B | 3.49B | 2.67B | 3.21B | 3.33B |
| Net income | -829.93M | -234.50M | -223.86M | 467.26M | 1.31B | 159.91M | 2.63B | 3.49B | 2.67B | 3.21B | 3.33B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -829.93M | -234.50M | -223.86M | 467.26M | 1.31B | 159.91M | 2.63B | 3.49B | 2.67B | 3.21B | 3.33B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -791.59M | -323.00M | -233.93M | 833.64M | 1.46B | 773.51M | 3.62B | 4.86B | 4.78B | 5.73B | 5.56B |
| EBIT | -981.71M | -529.50M | -475.33M | 568.29M | 1.05B | 83.94M | 2.86B | 3.88B | 3.57B | 4.36B | 4.00B |
| Total operating expenses | -7.07B | -8.64B | -9.61B | -10.30B | -13.45B | -13.38B | -12.12B | -14.90B | -18.74B | -20.71B | -21.00B |
| Prepaid expenses | 4.43M | 19.41M | 27.60M | 30.10M | — | — | — | — | — | — | — |
| Deferred income, current | 497.66M | 736.76M | 955.62M | 1.16B | 1.21B | 1.34B | 1.62B | 2.39B | 1.84B | 2.35B | 2.59B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 291.44M | 182.43M | 148.40M | 148.40M | 327.41M | 538.59M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 130.13M | 104.01M | 205.53M | 842.00K | 1.67M | 2.23M | 21.32M | 10.68M | 6.22M | 450.01M | 552.97M |
| Deferred income, non-current | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 168.00K | 0 | 0 | 99.83M | 90.44M | 118.01M | 119.92M | 128.95M | 109.15M | 122.89M | 310.23M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | -1.51M | 0 | -13.38M | -8.18M | -350.73M | -336.81M | -482.17M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800