International Combustion (India) Ltd
NSE: BSE: 505737
₹428.95
(0.50%)
Wed, 04 Mar 2026, 06:31 pm
Market Cap1.03B
PE Ratio30.85
Dividend0.93
Producer Manufacturing
Trucks/Construction/Farm Machinery
24.5KInternational Combustion (India) Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 668.41M | 798.10M | 951.84M | 981.95M | 969.93M | 1.06B | 1.07B | 1.19B | 970.32M | 875.52M | 915.72M | 1.08B | 1.07B | 1.34B | 1.24B | 1.09B | 1.68B | 2.22B | 2.97B | 2.92B |
| Gross profit | 189.77M | 246.62M | 294.83M | 198.62M | 283.99M | 288.53M | 257.64M | 202.74M | 94.89M | 102.73M | 89.03M | 118.35M | 131.34M | 226.25M | 163.98M | 70.05M | 245.70M | 386.72M | 656.03M | 501.84M |
| Operating expenses (excl. COGS) | -98.34M | -123.91M | -127.94M | -58.55M | -140.20M | -160.25M | -142.77M | -138.45M | -119.36M | -117.86M | -126.96M | -142.56M | -162.87M | -180.06M | -187.96M | -170.54M | -193.94M | -263.35M | -324.14M | -332.80M |
| Selling/general/admin expenses, total | -100.78M | -124.26M | -122.24M | — | -138.01M | -159.99M | -141.87M | -136.36M | -117.66M | -116.07M | -125.04M | -140.31M | -160.48M | -171.23M | -180.21M | -159.78M | -180.12M | -251.52M | -305.17M | -319.76M |
| Research & development | -3.47M | -4.43M | -4.95M | -5.27M | -4.64M | -6.22M | -6.12M | -7.89M | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -97.30M | -119.83M | -117.29M | — | -133.37M | -153.77M | -135.75M | -128.46M | -117.66M | -116.07M | -125.04M | -140.31M | -160.48M | -171.23M | -180.21M | -159.78M | -180.12M | -251.52M | -305.17M | -319.76M |
| Other operating expenses, total | 2.44M | 350.00K | -5.70M | -58.55M | -2.19M | -263.00K | -900.00K | -2.10M | -1.71M | -1.79M | -1.92M | -2.25M | -2.39M | -8.83M | -7.74M | -10.76M | -13.82M | -11.83M | -18.98M | -13.04M |
| Operating income | 91.42M | 122.72M | 166.90M | 140.07M | 143.79M | 128.28M | 114.88M | 64.29M | -24.48M | -15.13M | -37.93M | -24.21M | -31.54M | 46.19M | -23.97M | -100.48M | 51.75M | 123.37M | 331.89M | 169.04M |
| Non-operating income, total | -3.55M | 4.51M | 10.87M | 8.41M | 30.70M | 19.58M | 117.11M | 8.81M | 31.12M | 21.36M | 16.03M | 53.30M | -6.05M | -5.34M | -7.72M | 34.37M | 995.00K | -2.41M | -11.20M | -5.54M |
| Interest expense, net of interest capitalized | -7.42M | -3.27M | -4.17M | -6.34M | -3.25M | -6.64M | -8.41M | -12.18M | -7.57M | -8.62M | -8.87M | -40.23M | -39.68M | -31.65M | -28.09M | -23.14M | -16.93M | -20.32M | -31.05M | -49.95M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.87M | 8.13M | 15.37M | 15.05M | 33.94M | 26.21M | 125.51M | 20.98M | 38.69M | 27.20M | 17.95M | 13.57M | 6.19M | 5.55M | 19.48M | 46.40M | 5.82M | 4.91M | 11.81M | 6.09M |
| Non-operating interest income | 1.23M | 4.08M | 5.23M | 4.50M | 13.69M | 13.79M | 10.67M | 4.09M | 3.81M | 4.04M | 3.53M | 1.52M | 1.24M | 1.06M | 1.18M | 1.31M | 1.23M | 1.52M | 1.60M | 2.59M |
| Miscellaneous non-operating expense | 2.64M | 4.05M | 10.14M | 10.55M | 20.25M | 12.43M | 114.84M | 16.90M | 34.87M | 23.16M | 14.43M | 10.07M | 6.57M | 4.86M | 18.30M | 45.09M | 4.60M | 3.38M | 10.21M | 3.50M |
| Unusual income/expense | — | -350.00K | -328.00K | -313.00K | 15.00K | — | — | — | — | 2.78M | 6.95M | 79.96M | 27.44M | 20.75M | 880.00K | 11.11M | 12.10M | 13.00M | 8.04M | 38.33M |
| Pretax income | 87.87M | 127.22M | 177.77M | 149.10M | 174.49M | 147.86M | 231.98M | 73.09M | 6.64M | 6.23M | -21.90M | 29.10M | -37.59M | 40.85M | -31.70M | -66.12M | 52.75M | 120.95M | 320.69M | 163.50M |
| Taxes | -30.41M | -44.45M | -60.42M | -50.01M | -54.91M | -47.61M | -67.39M | -28.30M | 1.34M | 3.55M | 11.99M | -5.75M | 12.48M | -5.59M | 12.99M | 14.46M | -11.23M | -37.86M | -121.15M | -14.02M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 57.46M | 82.78M | 117.35M | 99.10M | 119.58M | 100.25M | 164.59M | 44.80M | 7.98M | 9.78M | -9.91M | 23.35M | -25.11M | 35.26M | -18.52M | -51.66M | 41.52M | 83.09M | 199.54M | 149.48M |
| Net income | 57.46M | 82.78M | 117.35M | 99.10M | 119.58M | 100.25M | 164.59M | 44.80M | 7.98M | 9.78M | -9.91M | 23.35M | -25.11M | 35.26M | -18.52M | -51.66M | 41.52M | 83.09M | 199.54M | 149.48M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 57.46M | 82.78M | 117.35M | 99.10M | 119.58M | 100.25M | 164.59M | 44.80M | 7.98M | 9.78M | -9.91M | 23.35M | -25.11M | 35.26M | -18.52M | -51.66M | 41.52M | 83.09M | 199.54M | 149.48M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 110.60M | 149.04M | 196.70M | 171.57M | 180.21M | 156.39M | 151.24M | 104.61M | 16.95M | 29.92M | 904.00K | 26.49M | 20.87M | 97.57M | 24.86M | -56.97M | 98.60M | 165.29M | 381.81M | 232.56M |
| EBIT | 91.42M | 122.72M | 166.90M | 140.07M | 143.79M | 128.28M | 114.88M | 64.29M | -24.48M | -15.13M | -37.93M | -24.21M | -31.54M | 46.19M | -23.97M | -100.48M | 51.75M | 123.37M | 331.89M | 169.04M |
| Total operating expenses | -576.98M | -675.38M | -784.95M | -841.88M | -826.14M | -927.27M | -952.00M | -1.12B | -994.79M | -890.65M | -953.65M | -1.10B | -1.10B | -1.29B | -1.26B | -1.19B | -1.63B | -2.09B | -2.63B | -2.76B |
| Prepaid expenses | 2.09M | — | 34.00K | 156.40M | 180.35M | 184.53M | 155.29M | 123.59M | 131.81M | 85.29M | 33.02M | 3.98M | 3.08M | 3.21M | 3.34M | 4.24M | 5.31M | 5.19M | 7.71M | 8.24M |
| Deferred income, current | — | — | — | — | — | — | — | — | 60.46M | 72.69M | 40.10M | 47.07M | 58.24M | 48.66M | 72.67M | 67.22M | 114.40M | 130.28M | 122.02M | 111.83M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 1.36M | 613.00K | 0 | 995.00K | 910.00K | 121.00K | 121.00K | 0 | 2.59M | 2.04M | 1.43M | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 23.46M | 23.43M | 22.70M | 18.16M | 14.98M | 15.62M | 42.18M | 42.84M | 38.23M | 28.59M | 25.95M | 47.16M | 47.16M | 39.83M | 38.63M | 38.39M | 37.54M | 35.10M | 72.68M | 44.32M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -6.00M | -12.25M | -13.18M | -13.81M | -13.76M | -13.79M | -13.75M | -13.75M | -13.94M | -4.36M | -4.46M | -234.00K | -232.00K | -175.00K | -3.06M | -267.00K | -75.00K | -4.80M | -7.08M | -11.74M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800