International Travel House Ltd
NSE: INTLTRAVHS BSE: 500213
₹322.30
(0.03%)
Thu, 12 Mar 2026, 07:21 am
Market Cap2.58B
PE Ratio12.34
Dividend1.71
International Travel House Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -10.09M | -10.88M | -9.46M | -7.88M | -4.19M | -2.30M | -827.27K | -353.64K | -154.98K | -12.63M | -8.81M | -6.77M | -6.83M | -4.34M | -10.45M | -3.94M | -3.28M | -5.28M | -6.20M | -7.55M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 986.58M | 1.10B | 1.12B | 1.16B | 1.33B | 1.42B | 1.62B | 1.78B | 1.83B | 1.95B | 2.01B | 2.16B | 2.11B | 2.10B | 1.94B | 1.40B | 1.34B | 1.79B | 2.06B | 2.33B |
| Total current assets | 565.87M | 706.25M | 759.86M | 670.25M | 893.38M | 911.28M | 1.25B | 1.41B | 1.33B | 1.40B | 1.45B | 1.66B | 1.69B | 1.68B | 1.45B | 1.03B | 1.01B | 1.30B | 1.64B | 1.86B |
| Cash and short term investments | 59.68M | 91.09M | 81.50M | 102.43M | 55.56M | 59.59M | 328.59M | 418.14M | 353.42M | 358.21M | 374.81M | 496.40M | 391.11M | 144.93M | 258.10M | 647.35M | 466.21M | 456.91M | 922.28M | 1.16B |
| Cash & equivalents | 58.20M | 89.95M | 81.50M | 56.96M | 51.96M | 59.59M | 54.84M | 55.35M | 54.27M | 50.71M | 88.74M | 40.13M | 226.37M | 122.71M | 26.39M | 45.84M | 65.15M | 95.48M | 182.72M | 360.55M |
| Short term investments | 1.48M | 1.13M | 0 | 45.48M | 3.60M | 0 | 273.75M | 362.79M | 299.16M | 307.50M | 286.07M | 456.27M | 164.75M | 22.22M | 231.71M | 601.52M | 401.06M | 361.42M | 739.55M | 796.00M |
| Total receivables, net | 482.22M | 602.12M | 654.34M | 474.45M | 748.15M | 842.54M | 895.93M | 912.14M | 869.61M | 969.23M | 953.11M | 1.07B | 1.18B | 1.39B | 1.06B | 318.71M | 485.38M | 743.23M | 645.00M | 633.28M |
| Accounts receivable - trade, net | 441.88M | 559.05M | 631.60M | 450.02M | 718.82M | 772.49M | 831.21M | 891.95M | 852.44M | 944.75M | 942.02M | 1.06B | 1.15B | 1.33B | 1.03B | 306.98M | 474.84M | 724.83M | 618.83M | 594.45M |
| Other receivables | 40.34M | 43.07M | 22.74M | 24.42M | 29.34M | 70.05M | 64.72M | 20.19M | 17.16M | 24.49M | 11.09M | 13.85M | 30.15M | 58.88M | 28.80M | 11.73M | 10.54M | 18.40M | 26.17M | 38.84M |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 0 | 0 | 19.51M | 19.09M | 19.62M | 0 | 15.26M | 79.28M | 105.93M | 76.33M | 17.36M | 21.55M | 35.17M | 43.91M | 41.63M | 36.15M | 33.16M | 29.63M | 29.79M | 28.62M |
| Total non-current assets | 420.71M | 388.82M | 359.45M | 493.88M | 434.10M | 512.42M | 365.15M | 368.00M | 498.68M | 547.73M | 558.24M | 495.79M | 415.63M | 415.96M | 491.95M | 374.00M | 327.41M | 487.11M | 419.55M | 468.25M |
| Long term investments | 140.14M | 85.95M | 25.00M | 197.47M | 110.07M | 180.19M | 438.89K | 2.00M | 129.65M | 19.01M | 68.78K | 5.30M | 5.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | 438.89K | 2.00M | — | — | 68.78K | 299.00K | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 140.14M | 85.95M | 25.00M | 197.47M | 110.07M | 180.19M | 0 | 0 | 129.65M | 19.01M | 0 | 5.00M | 5.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 268.59M | 286.13M | 317.86M | 279.98M | 302.36M | 300.45M | 299.58M | 285.22M | 281.69M | 433.95M | 460.75M | 369.10M | 292.54M | 324.74M | 348.89M | 247.76M | 180.58M | 234.92M | 211.06M | 285.39M |
| Gross property/plant/equipment | 418.83M | 483.26M | 562.97M | 553.25M | 610.00M | 646.38M | 703.38M | 696.08M | 716.85M | 873.08M | 561.77M | 574.94M | 581.68M | 660.62M | 734.92M | 621.22M | 534.01M | 546.28M | 512.15M | 610.85M |
| Deferred tax assets | 8.84M | 10.92M | 11.08M | 10.73M | 11.28M | 13.03M | 11.64M | 12.74M | 15.12M | 16.72M | 20.42M | 26.67M | 33.54M | 3.96M | 0 | — | — | 102.21M | 48.36M | 50.76M |
| Net intangible assets | 3.13M | 5.82M | 5.50M | 5.69M | 10.38M | 18.76M | 18.91M | 36.20M | 44.95M | 49.65M | 46.24M | 40.58M | 31.23M | 23.81M | 14.03M | 9.50M | 13.82M | 17.96M | 13.08M | 21.14M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 10.38M | 18.76M | 18.91M | 36.20M | 44.95M | 49.65M | 46.24M | 40.58M | 31.23M | 23.81M | 14.03M | 9.50M | 13.82M | 17.96M | 13.08M | 21.14M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 9.83M | 7.35M | 27.27M | 28.40M | 49.17M | 52.68M | 50.16M | 60.64M | 127.71M | 115.58M | 132.40M | 131.79M | 146.98M | 110.79M |
| Short term debt | 87.63M | 84.82M | 81.23M | 72.15M | 117.45M | 55.62M | 199.76K | 220.53K | 78.49K | 0 | 0 | 0 | 0 | 0 | 8.87M | 10.52M | 2.32M | 1.38M | 4.85M | 6.79M |
| Current portion of LT debt and capital leases | 63.57M | 76.28M | 53.28M | 33.06M | 13.38M | 180.93K | 199.76K | 220.53K | 78.49K | 0 | 0 | 0 | 0 | 0 | 8.87M | 10.52M | 2.32M | 1.38M | 4.85M | 6.79M |
| Short term debt excl. current portion of LT debt | 24.06M | 8.54M | 27.95M | 39.09M | 104.08M | 55.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 278.44M | 314.45M | 314.01M | 276.31M | 320.10M | 403.58M | 383.53M | 388.65M | 292.28M | 269.96M | 266.08M | 334.46M | 279.13M | 311.35M | 244.76M | 200.90M | 275.21M | 400.92M | 454.77M | 466.79M |
| Income tax payable | 0 | 0 | 4.18M | 47.15M | 63.55M | 5.00M | 15.88M | 5.77M | 21.83M | 10.19M | 7.23M | 24.53M | 9.60M | 3.98M | 3.97M | 3.97M | 3.97M | 3.97M | 3.97M | 21.88M |
| Long term debt | 80.31M | 75.89M | 38.22M | 22.82M | 9.32M | 498.78K | 299.04K | 78.49K | 0 | 0 | 0 | 0 | 0 | 0 | 16.52M | 10.16M | 2.58M | 1.54M | 9.64M | 6.88M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 498.78K | 299.04K | 78.49K | 0 | 0 | 0 | 0 | 0 | 0 | 16.52M | 10.16M | 2.58M | 1.54M | 9.64M | 6.88M |
| Total equity | 466.97M | 539.07M | 616.43M | 670.21M | 752.75M | 884.57M | 1.04B | 1.18B | 1.32B | 1.45B | 1.58B | 1.62B | 1.64B | 1.62B | 1.50B | 1.05B | 952.30M | 1.23B | 1.42B | 1.65B |
| Shareholders' equity | 466.97M | 539.07M | 616.43M | 670.21M | 752.75M | 884.57M | 1.04B | 1.18B | 1.32B | 1.45B | 1.58B | 1.62B | 1.64B | 1.62B | 1.50B | 1.05B | 952.30M | 1.23B | 1.42B | 1.65B |
| Common equity, total | 466.97M | 539.07M | 616.43M | 670.21M | 752.75M | 884.57M | 1.04B | 1.18B | 1.32B | 1.45B | 1.58B | 1.62B | 1.64B | 1.62B | 1.50B | 1.05B | 952.30M | 1.23B | 1.42B | 1.65B |
| Other common equity | 268.47M | 340.57M | 417.93M | 471.71M | 554.25M | 686.06M | 837.20M | 976.63M | 151.20M | 169.58M | 195.42M | 169.58M | 169.58M | 169.58M | 169.58M | 169.58M | 169.58M | 169.58M | 169.58M | 169.58M |
| Total debt | 167.94M | 160.72M | 119.46M | 94.97M | 126.77M | 56.12M | 498.79K | 299.02K | 78.49K | 0 | 0 | 0 | 0 | 0 | 25.38M | 20.68M | 4.90M | 2.91M | 14.48M | 13.67M |
| Net debt | 108.27M | 69.63M | 37.96M | -7.47M | 71.21M | -3.47M | -328.09M | -417.85M | -353.34M | -358.21M | -374.81M | -496.40M | -391.11M | -144.93M | -232.71M | -626.67M | -461.31M | -453.99M | -907.79M | -1.14B |
| Change in accounts receivable | -92.59M | -121.72M | -73.40M | 179.66M | -278.50M | -77.17M | -95.57M | -64.93M | — | — | -1.34M | -123.06M | -98.50M | -194.97M | 266.59M | 629.49M | -184.87M | -253.57M | 93.00M | 23.32M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 53.49M | 38.34M | 3.15M | — | — | — | — | 56.68M | -69.65M | — | 30.04M | 42.61M | -45.94M | 31.23M | -69.69M | -49.75M | 79.41M | 132.37M | 50.01M | 11.69M |
| Change in other assets/liabilities | 0 | 0 | 0 | -31.52M | 114.86M | 34.63M | 38.37M | — | -1.02M | — | -49.75M | 13.66M | -64.13M | -16.55M | 47.91M | 58.73M | -15.02M | -13.46M | 1.64M | 1.14M |
| Sale of fixed assets & businesses | 10.68M | 11.35M | 11.63M | 17.71M | 14.76M | 11.33M | 10.23M | 22.32M | 16.47M | 22.06M | 24.96M | 19.28M | 17.89M | 27.76M | 24.06M | 19.34M | 8.27M | 14.05M | 9.50M | 3.14M |
| Purchase/sale of investments, net | -18.10K | 54.27M | 62.22M | -169.88M | 87.40M | -70.12M | -93.06M | -89.55M | -51.36M | 111.33M | 56.17M | -145.22M | 307.39M | 158.56M | -209.16M | -350.06M | 213.87M | 52.16M | -344.01M | -5.18M |
| Sale/maturity of investments | 185.23M | 686.99M | 87.22M | 313.75M | 1.89B | 1.22B | 1.36B | 1.30B | 1.60B | 2.78B | 3.51B | 3.45B | 2.12B | 1.26B | 497.09M | 1.32B | 1.34B | 2.15B | 1.51B | 1.93B |
| Purchase of investments | -185.24M | -632.72M | -25.00M | -483.63M | -1.81B | -1.29B | -1.46B | -1.39B | -1.65B | -2.67B | -3.46B | -3.60B | -1.81B | -1.11B | -706.25M | -1.67B | -1.12B | -2.10B | -1.85B | -1.93B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -500.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -8.83M | 8.29M | -60.67M | -35.63M | -33.18M | -12.70M | -9.50M | -199.77K | -220.53K | -78.49K | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | -8.83M | 8.29M | -60.67M | -35.63M | -33.18M | -12.70M | -9.50M | -199.77K | -220.53K | -78.49K | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -18.17M | -22.50M | -27.85M | -23.52M | -23.58M | -26.08M | -29.88M | -33.98M | -33.98M | -39.75M | -40.89M | -40.89M | -40.89M | -40.96M | -24.09M | 0 | 0 | 0 | -27.98M | -39.97M |
| Other financing cash flow items, total | 0 | 0 | 0 | -4.08M | -4.08M | -4.42M | -4.93M | -5.10M | 470.68K | 149.54K | 0 | 0 | 0 | 0 | 0 | 0 | -920.00K | -912.00K | -696.00K | -459.00K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800