Investment & Precision Castings Ltd
NSE: BSE: 504786
₹535.15
(0.09%)
Mon, 16 Mar 2026, 11:22 am
Market Cap5.35B
PE Ratio54.13
Dividend0.09
Investment & Precision Castings Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -2.15M | -11.40M | -13.44M | -5.82M | -9.67M | -28.15M | -38.98M | -48.06M | -43.97M | -41.53M | -40.52M | -39.14M | -41.85M | -51.82M | -65.30M | -59.41M | -63.55M | -69.76M | -71.16M | -68.51M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 469.94M | 726.56M | 761.36M | 484.13M | 867.66M | 896.42M | 990.02M | 944.25M | 932.80M | 925.18M | 1.00B | 1.06B | 1.30B | 1.64B | 1.62B | 1.78B | 1.82B | 2.01B | 2.02B | 2.04B |
| Total current assets | 312.42M | 473.63M | 474.01M | 319.73M | 598.21M | 529.10M | 575.20M | 478.77M | 457.86M | 420.43M | 469.16M | 485.19M | 560.55M | 704.44M | 643.41M | 762.96M | 812.53M | 1.00B | 1.01B | 1.09B |
| Cash and short term investments | 45.18M | 27.45M | 79.79M | 32.71M | 5.99M | 5.60M | 16.77M | 16.94M | 16.33M | 11.39M | 8.72M | 12.84M | 7.13M | 2.29M | 2.58M | 13.70M | 18.57M | 13.45M | 26.33M | 14.62M |
| Cash & equivalents | 13.95M | 6.45M | 39.12M | 27.71M | 5.99M | 5.60M | 13.88M | 16.71M | 16.33M | 11.39M | 8.72M | 12.84M | 7.13M | 2.29M | 2.58M | 13.70M | 12.40M | 5.91M | 14.83M | 2.77M |
| Short term investments | 31.23M | 21.00M | 40.67M | 5.00M | 0 | — | 2.89M | 224.83K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.17M | 7.54M | 11.50M | 11.85M |
| Total receivables, net | 161.43M | 322.88M | 236.20M | 191.63M | 232.68M | 216.63M | 278.30M | 215.91M | 196.24M | 192.05M | 213.92M | 191.75M | 243.02M | 215.47M | 190.84M | 373.61M | 386.86M | 483.16M | 378.17M | 430.00M |
| Accounts receivable - trade, net | 131.47M | 270.99M | 189.36M | 154.06M | 208.87M | 194.53M | 261.53M | 201.80M | 183.31M | 177.85M | 202.26M | 177.25M | 224.37M | 203.93M | 177.15M | 280.94M | 284.89M | 356.56M | 364.24M | 415.83M |
| Other receivables | 29.96M | 51.89M | 46.84M | 37.57M | 23.80M | 22.10M | 16.76M | 14.12M | 12.93M | 14.20M | 11.66M | 14.51M | 18.65M | 11.54M | 13.70M | 92.67M | 101.97M | 126.60M | 13.93M | 14.17M |
| Total inventory | 95.99M | 104.68M | 135.72M | 83.22M | 200.16M | 239.05M | 274.60M | 238.00M | 238.24M | 209.15M | 237.57M | 270.04M | 301.65M | 394.26M | 359.11M | 367.88M | 398.78M | 496.50M | 480.84M | 509.81M |
| Other current assets, total | 7.19M | 10.27M | 12.89M | 7.60M | 1.91M | 2.70M | 0 | 0 | 2.96M | 4.71M | 4.30M | 2.49M | 2.94M | 85.35M | 85.41M | 1.95M | 1.85M | 2.16M | 121.46M | 119.65M |
| Total non-current assets | 157.51M | 252.92M | 287.36M | 164.40M | 269.46M | 367.32M | 414.82M | 465.48M | 474.94M | 504.75M | 534.19M | 576.43M | 740.34M | 932.36M | 975.03M | 1.02B | 1.01B | 1.01B | 1.00B | 945.31M |
| Long term investments | 3.48M | 3.48M | 13.61M | 0 | 0 | 0 | 8.12M | 4.42M | 14.60M | 16.35M | 5.21M | 4.36M | 1.56M | 16.39M | 15.89M | 9.62M | 4.99M | 5.17M | 3.87M | 2.02M |
| Note receivable - long term | — | — | — | — | 0 | — | 8.06M | 4.36M | 4.06M | 3.70M | 5.15M | 4.30M | 1.50M | 11.13M | 8.10M | 3.88M | 2.89M | 4.86M | 3.73M | 1.59M |
| Investments in unconsolidated subsidiaries | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 3.48M | 3.48M | 13.61M | — | 0 | 0 | 60.00K | 60.00K | 10.54M | 12.65M | 60.00K | 60.00K | 60.00K | 5.26M | 7.79M | 5.74M | 2.10M | 316.00K | 139.00K | 431.00K |
| Net property/plant/equipment | 149.18M | 249.44M | 273.75M | 164.40M | 269.46M | 367.32M | 379.92M | 441.36M | 446.94M | 466.57M | 485.79M | 549.11M | 715.12M | 878.89M | 924.28M | 984.77M | 973.71M | 961.79M | 958.10M | 914.20M |
| Gross property/plant/equipment | 210.52M | 339.48M | 398.88M | 290.67M | 428.54M | 571.93M | 629.42M | 739.92M | 785.83M | 847.26M | 911.86M | 1.02B | 1.24B | 1.46B | 1.57B | 1.69B | 1.74B | 1.79B | 1.86B | 1.89B |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.74M | 3.46M | 4.63M | 4.83M | 6.00M | 4.97M | 4.27M | 4.84M | 3.27M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.74M | 3.46M | 4.63M | 4.83M | 6.00M | 4.97M | 4.27M | 4.84M | 3.27M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | — | 26.20M | 18.60M | 11.51M | 19.69M | 41.04M | 20.22M | 20.21M | 32.45M | 30.02M | 21.54M | 22.64M | 35.82M | 35.82M | 25.82M |
| Short term debt | 35.98M | 156.67M | 124.35M | 48.17M | 155.94M | 151.98M | 325.92M | 290.04M | 260.43M | 251.98M | 261.00M | 245.63M | 284.37M | 405.28M | 424.74M | 401.73M | 409.33M | 479.53M | 619.60M | 580.49M |
| Current portion of LT debt and capital leases | 12.12M | 36.39M | 42.10M | 19.55M | 43.13M | — | 68.18M | 51.40M | 31.91M | 23.20M | 29.61M | 31.82M | 28.10M | 43.58M | 35.18M | 73.91M | 88.99M | 84.18M | 0 | 516.65M |
| Short term debt excl. current portion of LT debt | 23.86M | 120.28M | 82.25M | 28.62M | 112.81M | 151.98M | 257.74M | 238.64M | 228.52M | 228.79M | 231.39M | 213.81M | 256.27M | 361.69M | 389.57M | 327.82M | 320.34M | 395.35M | 619.60M | 63.84M |
| Accounts payable | 36.92M | 38.24M | 35.55M | 19.02M | 42.51M | 65.05M | 88.07M | 59.61M | 97.72M | 71.74M | 108.74M | 93.34M | 134.89M | 182.79M | 175.99M | 235.22M | 277.18M | 382.80M | 219.25M | 273.12M |
| Income tax payable | 1.57M | 2.19M | 2.18M | 1.05M | 149.63M | 57.99M | 804.64K | 421.48K | 0 | — | — | 63.21K | — | 66.47M | 66.24M | 67.32M | 67.62M | 80.63M | 79.52M | 96.04M |
| Long term debt | 43.86M | 72.19M | 59.65M | 17.40M | 59.93M | 135.95M | 58.92M | 79.35M | 47.99M | 55.37M | 57.85M | 64.20M | 116.33M | 167.54M | 159.54M | 263.92M | 235.89M | 168.91M | 122.80M | 64.47M |
| Long term debt excl. lease liabilities | 43.86M | 72.19M | 59.65M | 17.40M | 59.93M | 135.95M | 58.92M | 79.35M | 47.99M | 55.37M | 57.85M | 64.20M | 116.33M | 167.54M | 159.54M | 263.92M | 235.89M | 168.91M | 122.80M | 64.47M |
| Total equity | 307.40M | 389.98M | 469.11M | 352.70M | 396.25M | 420.92M | 451.12M | 452.17M | 467.28M | 485.47M | 509.53M | 593.76M | 665.79M | 750.07M | 730.60M | 733.31M | 729.33M | 783.88M | 856.60M | 912.65M |
| Shareholders' equity | 307.40M | 389.98M | 469.11M | 352.70M | 396.25M | 420.92M | 451.12M | 452.17M | 467.28M | 485.47M | 509.53M | 593.76M | 665.79M | 750.07M | 730.60M | 733.31M | 729.33M | 783.88M | 856.60M | 912.65M |
| Common equity, total | 307.40M | 389.98M | 469.11M | 352.70M | 396.25M | 420.92M | 451.12M | 452.17M | 467.28M | 485.47M | 509.53M | 593.76M | 665.79M | 750.07M | 730.60M | 733.31M | 729.33M | 783.88M | 856.60M | 912.65M |
| Other common equity | 295.00M | 340.38M | 419.51M | 303.10M | 346.65M | 371.32M | 401.52M | 402.57M | 414.47M | 432.67M | 456.73M | 486.38M | 499.83M | 587.36M | 586.66M | 586.44M | 586.99M | 599.52M | 599.33M | 599.82M |
| Total debt | 79.85M | 228.87M | 184.00M | 65.57M | 215.87M | 287.93M | 384.84M | 369.39M | 308.42M | 307.35M | 318.85M | 309.83M | 400.71M | 572.82M | 584.28M | 665.64M | 645.22M | 648.43M | 742.40M | 644.96M |
| Net debt | 34.66M | 201.42M | 104.21M | 32.86M | 209.88M | 282.34M | 368.07M | 352.45M | 292.10M | 295.97M | 310.13M | 296.99M | 393.58M | 570.52M | 581.70M | 651.95M | 626.65M | 634.98M | 716.07M | 630.34M |
| Change in accounts receivable | -30.35M | -144.62M | 84.07M | -29.75M | -138.98M | 23.55M | -85.45M | 88.13M | 80.00K | 6.31M | -37.30M | -7.87M | -51.00M | 29.93M | 29.63M | -95.21M | -10.49M | -86.37M | -10.50M | -40.51M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 26.10M | 3.47M | -758.00K | -7.89M | 30.54M | 19.21M | 44.82M | -44.69M | 16.36M | -35.25M | 44.78M | -10.01M | 59.11M | 37.67M | -13.84M | 115.22M | 58.89M | 108.54M | -173.49M | 42.11M |
| Change in other assets/liabilities | 0 | — | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | -11.95M | -15.96M | 23.29M | 25.13M | 7.42M | -2.72M | -12.01M |
| Sale of fixed assets & businesses | 427.00K | 215.00K | 1.78M | 18.61M | 5.00K | 31.00K | 329.00K | 370.00K | 239.00K | 4.21M | 300.00K | 1.82M | 806.80K | 3.00M | 0 | 2.63M | 17.50M | 1.34M | 271.00K | 2.35M |
| Purchase/sale of investments, net | 18.00K | 0 | -10.13M | -500.00K | 0 | 0 | -60.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.00K | 0 | 0 |
| Sale/maturity of investments | 521.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.00K | 0 | 0 |
| Purchase of investments | -503.00K | 0 | -10.13M | -500.00K | 0 | 0 | -60.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | -2.36M | 0 | 0 | 0 | 0 | -792.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 53.65M | 149.02M | -44.87M | -44.50M | 150.30M | 72.06M | 79.39M | 1.34M | -41.49M | 7.65M | 5.07M | -11.22M | 94.59M | 156.63M | 19.87M | 40.03M | -21.33M | 4.11M | 93.96M | -97.44M |
| Issuance/retirement of long term debt | 55.98M | 52.60M | -44.87M | -44.50M | 66.11M | 32.89M | -26.37M | 20.43M | -31.36M | 7.38M | 2.47M | 0 | 0 | 156.63M | 19.87M | 0 | 0 | 0 | — | 0 |
| Issuance/retirement of short term debt | -2.33M | 96.42M | 0 | 0 | 84.19M | 39.17M | 105.76M | -19.09M | -10.13M | 270.00K | 2.60M | -17.57M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -11.22M | 94.59M | 156.63M | — | 40.03M | -21.33M | 4.11M | 93.96M | -97.44M |
| Total cash dividends paid | -9.20M | -10.97M | -11.36M | -9.82M | -6.13M | -9.81M | -6.20M | -5.05M | -2.63M | -2.98M | -2.62M | -3.45M | -6.23M | -12.39M | -9.98M | -523.00K | -6.22M | -1.27M | -5.02M | -5.03M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800