Ion Exchange (India) Ltd
NSE: IONEXCHANG BSE: 500214
₹406.40
(1.16%)
Wed, 07 Oct 2026, 04:42 pm
Market Cap (in Cr)5962
PE Ratio49.13
Dividend0.31
Producer Manufacturing
Industrial Machinery
24.5KIon Exchange (India) Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.89B | 4.12B | 5.31B | 4.93B | 5.23B | 6.07B | 7.17B | 8.56B | 7.92B | 7.99B | 8.71B | 10.09B | 10.46B | 11.62B | 14.80B | 14.50B | 15.77B | 19.90B | 23.48B | 27.37B |
| Gross profit | 149.43M | 167.44M | 206.13M | 145.89M | 1.01B | 1.01B | 1.09B | 1.44B | 1.24B | 1.39B | 1.69B | 2.01B | 2.06B | 2.39B | 2.87B | 3.35B | 3.75B | 4.48B | 5.14B | 5.86B |
| Operating expenses (excl. COGS) | -53.60M | -32.49M | -38.21M | -56.67M | -809.19M | -870.00M | -938.38M | -1.09B | -1.01B | -1.05B | -1.24B | -1.34B | -1.39B | -1.50B | -1.72B | -1.56B | -1.87B | -2.15B | -2.68B | -3.28B |
| Selling/general/admin expenses, total | -4.92M | — | — | — | -619.62M | -687.22M | -893.85M | -1.02B | -962.96M | -999.55M | -1.18B | -1.30B | -1.35B | -1.44B | -1.67B | -1.45B | -1.81B | -2.05B | -2.56B | -3.20B |
| Research & development | -4.92M | -5.05M | -19.40M | -28.49M | -29.11M | -34.74M | -38.14M | -38.24M | 0 | — | -54.74M | -64.32M | -72.87M | -73.70M | -83.04M | -93.23M | -90.13M | -98.72M | -102.42M | -121.76M |
| Selling/general/admin expenses, other | — | — | — | — | -590.50M | -652.48M | -855.71M | -981.57M | -962.96M | -999.55M | -1.13B | -1.23B | -1.28B | -1.37B | -1.58B | -1.36B | -1.72B | -1.96B | -2.46B | -3.08B |
| Other operating expenses, total | -48.68M | -32.49M | -38.21M | -56.67M | -189.57M | -182.78M | -44.53M | -65.43M | -46.31M | -45.67M | -53.63M | -47.36M | -40.27M | -52.54M | -56.60M | -107.82M | -57.67M | -99.15M | -114.86M | -78.14M |
| Operating income | 95.83M | 129.90M | 148.53M | 60.73M | 196.55M | 136.93M | 154.50M | 354.56M | 226.33M | 346.90M | 453.12M | 665.67M | 669.69M | 894.22M | 1.15B | 1.79B | 1.88B | 2.33B | 2.46B | 2.58B |
| Non-operating income, total | -66.91M | -51.28M | -16.88M | -10.95M | -92.39M | 18.28M | 45.28M | -94.43M | -78.75M | -108.43M | -106.88M | -128.64M | -6.44M | 124.22M | 157.62M | 157.87M | 290.26M | 251.53M | 211.17M | 267.87M |
| Interest expense, net of interest capitalized | -88.58M | -78.02M | -72.94M | -106.86M | -98.59M | -68.20M | -117.48M | -156.21M | -136.14M | -169.03M | -172.15M | -188.78M | -217.37M | -213.53M | -192.51M | -147.16M | -126.70M | -120.51M | -154.67M | -168.26M |
| Interest capitalized | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 27.90M | 30.32M | 57.17M | 101.48M | 12.60M | 93.23M | 166.48M | 61.78M | 58.23M | 60.25M | 57.55M | 59.01M | 185.63M | 337.34M | 352.69M | 284.70M | 416.17M | 372.04M | 363.65M | 437.41M |
| Non-operating interest income | 2.65M | 2.86M | 3.28M | 3.83M | 4.50M | 4.28M | 18.45M | 25.07M | 18.37M | 19.52M | 25.69M | 88.13M | 152.24M | 202.33M | 220.78M | 242.08M | 221.51M | 281.57M | 344.95M | 359.91M |
| Miscellaneous non-operating expense | 25.25M | 27.46M | 53.89M | 97.65M | 8.10M | 88.94M | 148.02M | 36.70M | 39.86M | 40.73M | 31.86M | -29.12M | 33.39M | 129.29M | 131.90M | 42.63M | 194.66M | 90.46M | 18.70M | 77.50M |
| Unusual income/expense | -6.22M | -3.59M | -1.10M | -5.56M | -6.40M | -6.75M | -3.72M | — | -843.75K | 350.97K | 7.71M | 1.13M | 25.29M | 412.00K | -2.55M | 20.32M | 791.00K | 5.00K | 2.19M | -1.28M |
| Pretax income | 28.93M | 78.61M | 131.65M | 49.79M | 104.15M | 155.21M | 199.78M | 260.13M | 147.59M | 238.47M | 346.24M | 537.03M | 663.25M | 1.02B | 1.30B | 1.95B | 2.17B | 2.58B | 2.67B | 2.84B |
| Taxes | -7.54M | -34.07M | -42.64M | -28.36M | -54.47M | -74.26M | -87.82M | -113.52M | -99.78M | -124.37M | -177.21M | -248.15M | -263.61M | -359.35M | -367.30M | -517.12M | -556.43M | -637.37M | -735.42M | -772.22M |
| Non-controlling/minority interest | -11.91K | -40.54K | -5.34M | -12.11M | -15.16M | -1.99M | -20.75M | -3.93M | -2.11M | -16.17M | -16.95M | 15.70M | 3.17M | -6.50M | -5.29M | 6.09M | 10.87M | 17.75M | 6.66M | -4.38M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 23.85M | 45.98M | 93.49M | 16.51M | 41.28M | 83.72M | 96.42M | 141.46M | 45.52M | 97.60M | 153.14M | 304.12M | 401.75M | 652.59M | 936.22M | 1.44B | 1.63B | 1.97B | 1.96B | 2.08B |
| Net income | 23.85M | 45.98M | 93.49M | 16.51M | 41.28M | 83.72M | 96.42M | 141.46M | 45.52M | 97.60M | 153.14M | 304.12M | 401.75M | 652.59M | 936.22M | 1.44B | 1.63B | 1.97B | 1.96B | 2.08B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 23.85M | 45.98M | 93.49M | 16.51M | 41.28M | 83.72M | 96.42M | 141.46M | 45.52M | 97.60M | 153.14M | 304.12M | 401.75M | 652.59M | 936.22M | 1.44B | 1.63B | 1.97B | 1.96B | 2.08B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 141.78M | 177.19M | 196.95M | 119.39M | 260.59M | 205.48M | 241.39M | 477.54M | 331.97M | 468.04M | 579.27M | 783.95M | 800.51M | 1.09B | 1.38B | 2.07B | 2.16B | 2.62B | 2.83B | 3.02B |
| EBIT | 95.83M | 129.90M | 148.53M | 60.73M | 196.55M | 136.93M | 154.50M | 354.56M | 226.33M | 346.90M | 453.12M | 665.67M | 669.69M | 894.22M | 1.15B | 1.79B | 1.88B | 2.33B | 2.46B | 2.58B |
| Total operating expenses | -2.79B | -3.99B | -5.16B | -4.87B | -5.03B | -5.93B | -7.02B | -8.20B | -7.69B | -7.64B | -8.26B | -9.42B | -9.79B | -10.73B | -13.65B | -12.70B | -13.89B | -17.57B | -21.02B | -24.79B |
| Prepaid expenses | 193.76M | 209.75M | 251.38M | 298.05M | 331.31M | 350.78M | 53.78M | 53.21M | 42.06M | 46.64M | 57.73M | 115.80M | 54.54M | 58.33M | 70.05M | 70.75M | 114.59M | 128.62M | 134.86M | 158.12M |
| Deferred income, current | — | — | — | — | — | — | 38.76M | 29.76M | 439.95M | 28.25M | 461.39M | 2.25B | 2.57B | 2.95B | 3.10B | 2.37B | 2.88B | 3.79B | 4.18B | 4.89B |
| Capital and operating lease obligations | 2.83M | 588.06K | 11.98M | 8.99M | 12.88M | 0 | 4.05M | 11.93M | 6.06M | 11.90M | 35.94M | 49.81M | 49.81M | 62.97M | 48.39M | 48.39M | 29.02M | 34.15M | 110.35M | 142.97M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 54.28M | 53.70M | 68.04M | 76.68M | 77.25M | 80.77M | 83.05M | 75.06M | 67.74M | 46.70M | 43.74M | 41.38M | 20.31M | 11.04M | 4.61M | — | 2.40M | 7.74M | 93.12M | 87.96M |
| Deferred income, non-current | 0 | 0 | 0 | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 282.38K | 9.82M | 15.94M | 30.46M | 44.64M | 44.71M | 72.26M | 75.99M | 78.10M | 84.94M | 62.14M | 38.64M | 28.35M | 21.87M | 20.26M | -1.25M | -8.27M | 23.09M | 19.00M | 16.11M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -11.02M | -11.23M | -18.39M | -25.73M | -12.38M | -19.53M | -36.60M | -26.77M | -33.35M | -42.46M | -64.20M | -49.39M | -56.53M | -57.43M | -139.24M | -29.39M | -121.38M | -123.13M | -154.49M | -187.49M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
