IRB Infrastructure Developers Ltd
NSE: IRB BSE: 532947
₹17.57
-0.20 (1.13%)
Fri, 23 Oct 2026, 08:16 am
Market Cap (in Cr)21462.61
PE Ratio16.97
Dividend0.96
Industrial Services
Engineering & Construction
24.5KIRB Infrastructure Developers Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 79.88M | 3.06B | 7.33B | 9.92B | 17.05B | 24.38B | 31.33B | 36.87B | 37.32B | 38.47B | 51.28B | 58.46B | 56.94B | 67.07B | 68.52B | 52.99B | 58.04B | 64.02B | 74.09B | 76.13B |
| Gross profit | -5.26M | 1.17B | 4.28B | 5.11B | 6.59B | 9.26B | 11.52B | 12.89B | 13.79B | 16.24B | 19.55B | 23.94B | 24.32B | 27.37B | 28.23B | 22.66B | 24.19B | 26.95B | 26.83B | 30.01B |
| Operating expenses (excl. COGS) | 0 | -49.92M | -1.18B | -1.82B | -365.49M | -548.62M | -772.96M | -947.69M | -1.01B | -1.13B | -1.17B | -1.32B | -2.70B | -2.80B | -2.53B | -2.26B | -2.38B | -2.32B | -2.25B | -3.46B |
| Selling/general/admin expenses, total | 0 | — | -1.12B | -1.81B | -331.63M | -486.37M | -721.22M | -800.57M | -907.13M | -1.06B | -1.00B | -1.15B | -1.81B | -1.28B | -1.36B | -1.29B | -1.53B | -1.95B | -2.06B | -3.21B |
| Research & development | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | — | — | -1.12B | -1.81B | -331.63M | -486.37M | -721.22M | -800.57M | -907.13M | -1.06B | -1.00B | -1.15B | -1.81B | -1.28B | -1.36B | -1.29B | -1.53B | -1.95B | -2.06B | -3.21B |
| Other operating expenses, total | 0 | -49.92M | -58.54M | -18.09M | -33.86M | -62.25M | -51.74M | -147.12M | -102.59M | -65.54M | -166.78M | -164.55M | -891.67M | -1.52B | -1.17B | -964.07M | -850.90M | -364.97M | -188.76M | -256.66M |
| Operating income | -5.26M | 1.12B | 3.10B | 3.29B | 6.22B | 8.71B | 10.75B | 11.94B | 12.78B | 15.11B | 18.38B | 22.62B | 21.63B | 24.57B | 25.70B | 20.40B | 21.82B | 24.63B | 24.57B | 26.54B |
| Non-operating income, total | 88.97M | -675.13M | -1.44B | -1.14B | -2.06B | -2.95B | -4.23B | -4.88B | -6.36B | -8.25B | -9.68B | -12.79B | -6.99B | -9.84B | -13.79B | -16.13B | -14.06B | -12.79B | -11.91B | 43.44B |
| Interest expense, net of interest capitalized | 0 | -902.31M | -1.98B | -1.45B | -2.46B | -3.04B | -5.20B | -6.15B | -7.56B | -9.34B | -10.45B | -12.64B | -8.91B | -10.16B | -15.74B | -16.97B | -18.94B | -15.21B | -18.62B | -17.85B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 3.92B | 3.99B | 4.90B | 6.39B | 4.88B | 3.25B | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 88.97M | 228.00M | 496.60M | 234.07M | 374.62M | 552.25M | 1.23B | 1.28B | 1.20B | 1.09B | 773.94M | -167.06M | 1.90B | 311.87M | 1.94B | 767.71M | 2.64B | 1.82B | 1.76B | 2.03B |
| Non-operating interest income | 0 | 112.60M | 462.99M | 187.35M | 292.95M | 383.50M | 1.17B | 1.24B | 1.10B | 1.04B | 1.12B | 1.08B | 1.17B | 1.69B | 1.81B | 1.59B | 2.94B | 2.04B | 2.70B | 2.68B |
| Miscellaneous non-operating expense | 88.97M | 115.40M | 33.62M | 46.72M | 81.67M | 168.75M | 60.15M | 43.45M | 99.62M | 54.64M | -343.00M | -1.25B | 736.93M | -1.38B | 133.06M | -822.70M | -304.49M | -221.81M | -942.16M | -656.88M |
| Unusual income/expense | — | -812.00K | 44.45M | 73.14M | 24.90M | -465.09M | -261.24M | -1.43M | — | — | 1.42M | 18.30M | 25.82M | 8.85M | — | 78.71M | 2.25B | 606.36M | 4.94B | 59.27B |
| Pretax income | 83.70M | 442.81M | 1.66B | 2.14B | 4.17B | 5.76B | 6.51B | 7.07B | 6.42B | 6.86B | 8.70B | 9.84B | 14.64B | 14.73B | 11.91B | 4.27B | 7.76B | 11.84B | 12.66B | 69.98B |
| Taxes | -2.10M | -144.93M | -392.86M | -372.39M | -133.04M | -1.12B | -1.55B | -1.53B | -1.82B | -1.44B | -2.31B | -2.69B | -5.44B | -6.23B | -4.54B | -1.44B | -1.88B | -3.57B | -3.46B | -3.81B |
| Non-controlling/minority interest | 0 | -72.33M | -126.41M | -13.18M | -179.48M | -117.12M | -92.79K | 30.83M | -4.98M | 5.54M | -4.49M | 530.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 81.60M | 225.56M | 1.14B | 1.76B | 3.85B | 4.52B | 4.96B | 5.57B | 4.59B | 5.43B | 6.39B | 7.15B | 9.20B | 8.50B | 7.21B | 1.17B | 3.61B | 7.20B | 6.06B | 64.81B |
| Net income | 81.60M | 225.56M | 1.14B | 1.76B | 3.85B | 4.52B | 4.96B | 5.57B | 4.59B | 5.43B | 6.39B | 7.15B | 9.20B | 8.50B | 7.21B | 1.17B | 3.61B | 7.20B | 6.06B | 64.81B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 81.60M | 225.56M | 1.14B | 1.76B | 3.85B | 4.52B | 4.96B | 5.57B | 4.59B | 5.43B | 6.39B | 7.15B | 9.20B | 8.50B | 7.21B | 1.17B | 3.61B | 7.20B | 6.06B | 64.81B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.29M | 1.65B | 4.12B | 4.46B | 8.04B | 10.97B | 13.72B | 16.36B | 17.55B | 22.18B | 26.91B | 31.17B | 27.07B | 29.97B | 30.39B | 26.22B | 28.65B | 32.95B | 34.52B | 36.92B |
| EBIT | -5.26M | 1.12B | 3.10B | 3.29B | 6.22B | 8.71B | 10.75B | 11.94B | 12.78B | 15.11B | 18.38B | 22.62B | 21.63B | 24.57B | 25.70B | 20.40B | 21.82B | 24.63B | 24.57B | 26.54B |
| Total operating expenses | -85.14M | -1.94B | -4.23B | -6.63B | -10.82B | -15.67B | -20.58B | -24.93B | -24.54B | -23.36B | -32.90B | -35.83B | -35.32B | -42.50B | -42.82B | -32.59B | -36.22B | -39.39B | -49.52B | -49.59B |
| Prepaid expenses | 0 | 18.50M | 17.25M | 145.72M | 109.34M | 25.79M | 3.18B | 4.04B | — | — | 172.76M | 166.85M | 264.09M | 237.72M | 137.46M | 116.48M | 463.17M | 168.23M | 50.09M | 40.68M |
| Deferred income, current | — | — | — | — | — | — | — | — | 359.76K | 359.76K | 7.08M | — | — | 1.09B | 5.84B | 2.23B | 1.05B | 3.29B | 158.16M | 141.85M |
| Capital and operating lease obligations | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.74M | 2.63B | 360.08M | 395.80M | 395.80M | 0 | 76.70M | 43.17M | 85.06M | 45.49M | 0 | 191.83M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 20.21M | 34.83M | 192.29M | 280.69M | 254.70M | 286.93M | 328.30M | 224.46M | 296.69M | 42.17M | 104.15M | 252.59M | 322.92M | 27.01M | 24.06M | 896.03M | 1.31B | 3.32B | 21.89B |
| Deferred income, non-current | — | 0 | 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.97B | 3.88M | 0 | — |
| Minority interest | 0 | 1.12B | 281.10M | 599.18M | 778.66M | 895.77M | 1.12B | 1.09B | 356.06M | 350.51M | 355.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -65.98M | -14.81M | -222.60M | -429.07M | -753.32M | -1.32B | -997.10M | -1.94B | -777.45M | -2.54B | -845.99M | -3.38B | -1.06B | -50.15M | -1.76B | 0 | -754.88M | -1.66B | -2.42B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
