IRIS Regtech Solutions Ltd
NSE: IRIS BSE: 540735
₹198.22
-5.42 (2.66%)
Wed, 28 Oct 2026, 09:58 pm
Market Cap (in Cr)417.12
PE Ratio3.29
Dividend0
Technology Services
Data Processing Services
24.5KIRIS Regtech Solutions Income Statement
| Particulars | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 322.02M | 273.17M | 349.51M | 398.94M | 509.98M | 571.50M | 612.72M | 735.71M | 1.02B | 1.26B |
| Gross profit | 5.93M | 19.57M | 63.25M | 81.81M | 139.09M | 168.08M | 175.78M | 233.41M | 412.14M | 549.72M |
| Operating expenses (excl. COGS) | -81.86M | -107.03M | -96.62M | -129.47M | -122.52M | -113.21M | -156.29M | -184.16M | -300.64M | -380.67M |
| Selling/general/admin expenses, total | -80.95M | -101.54M | -85.06M | -109.94M | -114.81M | -107.85M | -151.82M | -179.25M | -298.71M | -378.13M |
| Research & development | — | -943.50K | -3.36M | -7.66M | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -80.95M | -100.60M | -81.70M | -109.94M | -114.81M | -107.85M | -151.82M | -179.25M | -298.71M | -378.13M |
| Other operating expenses, total | -912.52K | -5.49M | -11.56M | -19.53M | -7.71M | -5.36M | -4.47M | -4.91M | -1.93M | -2.54M |
| Operating income | -75.93M | -87.46M | -33.37M | -47.66M | 16.57M | 54.87M | 19.49M | 49.25M | 111.50M | 169.05M |
| Non-operating income, total | 8.35M | -33.76M | -22.52M | -5.93M | -11.13M | -18.76M | -3.23M | 2.77M | -9.39M | 16.45M |
| Interest expense, net of interest capitalized | -16.78M | -20.83M | -20.02M | -16.03M | -15.51M | -17.15M | -10.68M | -10.20M | -11.49M | -7.89M |
| Interest capitalized | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 5.82M | 1.94M | 6.19M | 10.37M | 4.73M | -1.58M | 7.50M | 12.96M | 2.11M | 24.35M |
| Non-operating interest income | 4.03M | 759.97K | 2.25M | 5.14M | 1.32M | 2.03M | 4.55M | 3.52M | 5.63M | 8.79M |
| Miscellaneous non-operating expense | 1.79M | 1.18M | 3.95M | 5.23M | 3.41M | -3.61M | 2.94M | 9.44M | -3.52M | 15.56M |
| Unusual income/expense | 19.31M | -14.87M | -8.69M | -269.37K | -345.85K | -35.00K | -52.00K | 0 | 0 | 0 |
| Pretax income | -67.58M | -121.22M | -55.89M | -53.59M | 5.43M | 36.10M | 16.26M | 52.02M | 102.12M | 185.51M |
| Taxes | 1.80M | 15.21M | 4.27M | -7.45M | -814.20K | 5.28M | -6.21M | -9.17M | -14.24M | -52.99M |
| Non-controlling/minority interest | 79.97K | -10.54K | -62.87K | -23.36K | 42.98K | -35.00K | -71.00K | -131.00K | -948.00K | -2.25M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -65.70M | -106.01M | -51.68M | -61.06M | 4.66M | 41.35M | 9.98M | 42.72M | 86.94M | 130.26M |
| Net income | -65.70M | -106.01M | -51.68M | -61.06M | 4.66M | 41.35M | 9.98M | 42.72M | 86.94M | 130.26M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -65.70M | -106.01M | -51.68M | -61.06M | 4.66M | 41.35M | 9.98M | 42.72M | 86.94M | 130.26M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -30.10M | -41.20M | 11.51M | -6.80M | 78.21M | 117.60M | 71.81M | 96.33M | 156.72M | 191.05M |
| EBIT | -75.93M | -87.46M | -33.37M | -47.66M | 16.57M | 54.87M | 19.49M | 49.25M | 111.50M | 169.05M |
| Total operating expenses | -397.95M | -360.63M | -382.89M | -446.60M | -493.41M | -516.63M | -593.23M | -686.46M | -911.46M | -1.09B |
| Prepaid expenses | 719.79K | 5.52M | 6.93M | 8.49M | 9.08M | 5.00M | 5.29M | 7.46M | 10.24M | 14.29M |
| Deferred income, current | 1.36M | 22.20M | 25.40M | 27.99M | 31.04M | 61.83M | 85.87M | 102.85M | 94.01M | 129.99M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 1.35M | 510.00K | 510.00K | 1.24M | 8.58M | 6.56M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 20.59M | 4.95M | 675.95K | 5.40M | 5.83M | — | 61.00K | 227.00K | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — |
| Minority interest | -119.75K | -107.58K | -52.17K | -30.78K | 171.29K | 205.00K | 278.00K | 913.00K | 1.86M | 4.12M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
