IST Ltd
NSE: BSE: 508807
₹659.65
(-0.90%)
Sun, 15 Mar 2026, 00:49 am
Market Cap7.76B
PE Ratio4.28
Dividend0
IST Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 228.66M | 186.89M | 203.06M | 271.97M | 325.40M | 451.17M | 512.73M | 625.90M | 749.90M | 763.19M | 169.88M | 1.07B | 1.11B | 1.16B | 1.18B | 1.37B | 1.25B | 1.21B | 1.10B | 1.15B |
| Gross profit | 46.37M | 67.11M | 63.03M | 144.62M | 180.55M | 309.50M | 368.41M | 470.79M | 551.31M | 578.88M | -5.35M | 868.08M | 916.78M | 968.23M | 1.02B | 1.10B | 983.11M | 980.12M | 913.53M | 937.15M |
| Operating expenses (excl. COGS) | -23.83M | -19.85M | -27.46M | -30.04M | -28.76M | -38.67M | -31.37M | -26.17M | -30.27M | -54.38M | -71.90M | -134.26M | -57.99M | -84.33M | -80.53M | -75.24M | -125.53M | -184.96M | -107.13M | -127.31M |
| Selling/general/admin expenses, total | -23.34M | -19.34M | -26.90M | -29.57M | -29.09M | -38.88M | -26.93M | -25.75M | -28.23M | -47.41M | -44.76M | -129.75M | -56.31M | -83.10M | -79.50M | -71.27M | -123.75M | -139.64M | -103.62M | -123.12M |
| Research & development | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | 0 | — | — | — | — | — |
| Selling/general/admin expenses, other | -23.34M | -19.34M | -26.90M | -29.57M | -29.09M | -38.88M | -26.93M | -25.75M | -28.23M | -47.41M | -44.76M | -129.75M | -56.31M | -83.10M | -79.50M | -71.27M | -123.75M | -139.64M | -103.62M | -123.12M |
| Other operating expenses, total | -496.12K | -513.98K | -560.80K | -467.17K | 327.63K | 202.28K | -4.44M | -421.17K | -2.04M | -6.97M | -27.14M | -4.51M | -1.68M | -1.23M | -1.03M | -3.97M | -1.77M | -45.32M | -3.51M | -4.19M |
| Operating income | 22.54M | 47.26M | 35.57M | 114.58M | 151.79M | 270.82M | 337.05M | 444.62M | 521.04M | 524.50M | -77.25M | 733.82M | 858.79M | 883.90M | 935.99M | 1.02B | 857.58M | 795.15M | 806.40M | 809.84M |
| Non-operating income, total | 1.62M | -10.44M | 428.79K | -5.03M | 4.98M | 20.86M | 67.78M | 45.72M | 66.59M | 94.10M | 845.04M | 206.12M | 214.72M | 301.99M | 144.37M | 298.23M | 419.54M | 272.77M | 883.33M | 963.34M |
| Interest expense, net of interest capitalized | -1.35M | -2.35M | -2.11M | -5.18M | -139.93K | -123.98K | -72.77K | -106.98K | -223.02K | -256.05K | -3.34M | -26.96M | -20.30M | -32.10M | -39.33M | -59.31M | -54.27M | -38.77M | -33.11M | -63.13M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.06M | -3.17M | 2.64M | 1.82M | 5.12M | 20.99M | 68.44M | 48.27M | 67.91M | 94.46M | 848.57M | 203.25M | 213.02M | 242.55M | 189.24M | 293.73M | 345.03M | 311.54M | 616.85M | 593.01M |
| Non-operating interest income | 465.06K | 1.85M | 976.59K | 135.21K | 4.86M | 9.55M | 31.12M | 18.85M | 31.37M | 33.68M | 84.81M | 123.88M | 125.64M | 122.49M | 155.23M | 227.20M | 247.55M | 219.90M | 235.32M | 265.50M |
| Miscellaneous non-operating expense | 2.59M | -5.01M | 1.66M | 1.69M | 266.13K | 11.44M | 37.32M | 29.42M | 36.54M | 60.78M | 763.76M | 71.86M | 83.21M | 120.06M | 34.01M | 66.53M | 97.48M | 91.64M | 381.52M | 327.51M |
| Unusual income/expense | -91.24K | -4.92M | -106.50K | -1.67M | — | -5.15K | -586.42K | -2.44M | -1.10M | -105.70K | -189.55K | 29.83M | 22.00M | 91.54M | -5.54M | 63.81M | 128.78M | 0 | 299.60M | 433.46M |
| Pretax income | 24.15M | 36.82M | 36.00M | 109.55M | 156.77M | 291.69M | 404.83M | 490.34M | 587.62M | 618.60M | 767.79M | 939.95M | 1.07B | 1.19B | 1.08B | 1.32B | 1.28B | 1.07B | 1.69B | 1.77B |
| Taxes | -7.04M | -15.11M | -11.99M | -10.88M | -10.46M | -19.97M | -22.46M | -26.06M | -28.50M | -33.02M | -70.50M | -77.92M | -68.59M | -206.96M | -281.15M | -370.37M | -317.42M | -254.88M | -433.71M | -377.16M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 17.11M | 21.71M | 24.01M | 98.66M | 146.32M | 271.72M | 382.37M | 464.28M | 559.12M | 582.64M | 703.39M | 862.03M | 1.00B | 983.81M | 803.73M | 957.33M | 965.68M | 817.25M | 1.26B | 1.40B |
| Net income | 17.11M | 21.71M | 24.01M | 98.66M | 146.32M | 271.72M | 382.37M | 464.28M | 559.12M | 582.64M | 703.39M | 862.03M | 1.00B | 983.81M | 803.73M | 957.33M | 965.68M | 817.25M | 1.26B | 1.40B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 17.11M | 21.71M | 24.01M | 98.66M | 146.32M | 271.72M | 382.37M | 464.28M | 559.12M | 582.64M | 703.39M | 862.03M | 1.00B | 983.81M | 803.73M | 957.33M | 965.68M | 817.25M | 1.26B | 1.40B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 25.58M | 52.19M | 41.26M | 120.09M | 159.84M | 281.76M | 349.26M | 461.66M | 540.88M | 550.77M | -51.35M | 757.76M | 881.75M | 907.09M | 971.37M | 1.06B | 893.78M | 828.85M | 840.88M | 845.73M |
| EBIT | 22.54M | 47.26M | 35.57M | 114.58M | 151.79M | 270.82M | 337.05M | 444.62M | 521.04M | 524.50M | -77.25M | 733.82M | 858.79M | 883.90M | 935.99M | 1.02B | 857.58M | 795.15M | 806.40M | 809.84M |
| Total operating expenses | -206.13M | -139.63M | -167.50M | -157.40M | -173.61M | -180.34M | -175.68M | -181.28M | -228.87M | -238.69M | -247.13M | -333.00M | -251.27M | -277.66M | -246.54M | -341.23M | -394.74M | -415.55M | -290.21M | -340.47M |
| Prepaid expenses | 13.07M | 24.09M | 49.78M | 106.15M | 50.07M | 64.57M | 114.97M | 178.42M | 279.97M | 346.46M | 411.25M | 1.20M | 1.06M | 1.25M | 1.14M | 1.57M | 1.55M | 1.67M | 1.90M | 2.22M |
| Deferred income, current | — | — | — | 48.58M | — | — | 70.69M | 318.21K | 0 | — | — | 21.74M | 25.13M | 23.00M | 24.58M | 23.39M | 20.02M | 28.70M | 30.53M | 25.36M |
| Capital and operating lease obligations | 843.51K | 1.18M | 500.22K | 153.37K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.61M | 33.62M | 29.50M | 48.07M | 42.79M | 42.79M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 3.85M | 7.11M | 6.37M | 6.50M | 10.77M | 13.51M | 13.13M | 16.90M | 18.40M | 17.46M | 17.86M | 73.37M | 74.57M | 78.64M | 31.74M | 108.97M | 139.88M | 109.91M | 317.60M | 386.22M |
| Deferred income, non-current | — | 0 | 0 | 48.58M | 0 | — | — | — | — | 0 | 0 | 159.12M | 146.98M | 141.23M | 141.18M | 136.60M | 131.89M | 185.87M | 180.06M | 143.37M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | 0 | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800