IVP Ltd
NSE: IVP BSE: 507580
₹136.86
(0.11%)
Wed, 04 Mar 2026, 06:55 am
Market Cap1.41B
PE Ratio10.35
Dividend0.73
IVP Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -23.53M | -4.48M | -1.73M | -241.63K | 0 | -3.21M | -4.28M | -4.38M | -2.64M | -5.29M | -4.61M | -2.25M | -38.40M | -101.00M | -101.70M | -69.70M | -99.40M | -122.40M | -87.00M | -77.90M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 692.74M | 601.32M | 557.20M | 558.32M | 672.91M | 865.67M | 939.92M | 915.79M | 906.11M | 930.48M | 1.05B | 1.35B | 2.47B | 2.79B | 2.27B | 3.04B | 3.71B | 3.84B | 3.31B | 3.54B |
| Total current assets | 486.60M | 395.86M | 397.99M | 406.42M | 511.82M | 691.52M | 760.04M | 738.12M | 744.38M | 773.22M | 868.70M | 941.85M | 1.80B | 1.84B | 1.27B | 2.17B | 2.91B | 3.06B | 2.55B | 2.73B |
| Cash and short term investments | 51.89M | 34.65M | 29.28M | 61.73M | 24.50M | 37.46M | 33.27M | 25.27M | 28.52M | 31.70M | 111.47M | 36.74M | 34.60M | 29.90M | 3.80M | 18.60M | 8.50M | 7.10M | 20.80M | 11.80M |
| Cash & equivalents | 20.39M | 20.42M | 25.44M | 56.02M | 17.47M | 33.25M | 32.78M | 25.27M | 28.52M | 31.70M | 111.47M | 36.74M | 34.60M | 29.90M | 3.80M | 18.60M | 8.50M | 7.10M | 20.80M | 11.80M |
| Short term investments | 31.50M | 14.23M | 3.84M | 5.71M | 7.03M | 4.22M | 487.59K | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 254.33M | 236.00M | 245.02M | 249.03M | 362.53M | 512.70M | 551.37M | 548.72M | 550.96M | 612.77M | 560.12M | 603.65M | 1.16B | 1.30B | 938.00M | 1.41B | 2.09B | 2.08B | 1.75B | 1.86B |
| Accounts receivable - trade, net | 224.86M | 204.67M | 214.43M | 239.24M | 332.40M | 479.28M | 533.46M | 533.11M | 537.32M | 603.63M | 554.09M | 597.27M | 1.07B | 1.23B | 922.70M | 1.39B | 2.08B | 2.08B | 1.71B | 1.82B |
| Other receivables | 29.47M | 31.33M | 30.59M | 9.80M | 30.13M | 33.42M | 17.91M | 15.61M | 13.65M | 9.13M | 6.03M | 6.39M | 90.00M | 76.60M | 15.30M | 20.50M | 2.90M | 7.40M | 32.30M | 40.50M |
| Total inventory | 157.19M | 113.34M | 107.98M | 71.56M | 111.04M | 121.51M | 133.23M | 152.96M | 153.01M | 115.93M | 185.85M | 270.06M | 601.30M | 494.90M | 315.70M | 730.20M | 803.00M | 918.80M | 761.30M | 838.70M |
| Other current assets, total | 3.48M | 3.59M | 9.39M | 24.10M | 10.94M | 16.08M | 13.29M | 10.26M | 10.56M | 11.58M | 9.93M | 28.69M | 600.00K | 2.90M | 6.10M | 1.80M | 0 | 41.50M | 16.20M | 600.00K |
| Total non-current assets | 206.14M | 205.46M | 159.21M | 151.90M | 161.09M | 174.15M | 179.88M | 177.67M | 161.73M | 157.26M | 181.44M | 410.88M | 676.20M | 953.70M | 998.50M | 867.80M | 795.20M | 773.50M | 754.90M | 805.40M |
| Long term investments | 543.79K | 533.79K | 283.89K | 283.89K | 283.89K | 283.89K | 3.31M | 3.47M | 7.72M | 5.80M | 2.12M | 2.27M | 10.10M | 32.30M | 32.90M | 36.40M | 30.90M | 5.50M | 4.90M | 5.60M |
| Note receivable - long term | — | — | — | — | — | — | 3.02M | 0 | 0 | 0 | 0 | 0 | 7.40M | 3.60M | 3.60M | 7.40M | 4.20M | 3.80M | 3.20M | 2.90M |
| Investments in unconsolidated subsidiaries | 249.90K | 309.89K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 293.89K | 223.90K | 283.89K | 283.89K | 283.89K | 283.89K | 283.89K | 3.47M | 7.72M | 5.80M | 2.12M | 2.27M | 2.70M | 28.70M | 29.30M | 29.00M | 26.70M | 1.70M | 1.70M | 2.70M |
| Net property/plant/equipment | 205.60M | 203.80M | 157.68M | 150.19M | 150.77M | 164.04M | 161.38M | 160.87M | 154.01M | 150.46M | 172.36M | 384.65M | 660.80M | 838.20M | 816.20M | 770.10M | 748.30M | 754.80M | 732.50M | 706.80M |
| Gross property/plant/equipment | 464.19M | 478.59M | 347.63M | 338.79M | 345.43M | 366.01M | 372.40M | 383.06M | 382.18M | 412.42M | 312.96M | 518.14M | 817.40M | 1.02B | 1.04B | 1.04B | 1.04B | 1.09B | 1.12B | 1.14B |
| Deferred tax assets | — | 1.13M | 1.25M | 1.43M | 10.03M | 9.83M | 7.50M | 5.21M | — | — | 1.97M | 12.44M | 0 | 56.10M | 118.20M | 29.80M | 7.60M | 0 | — | 61.90M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.92M | 2.50M | 4.00M | 3.20M | 2.40M | 1.60M | 1.30M | 900.00K | 14.90M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.92M | 2.50M | 4.00M | 3.20M | 2.40M | 1.60M | 1.30M | 900.00K | 14.90M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 7.70M | 8.12M | 0 | 1.00M | 4.99M | 9.60M | 2.80M | 23.10M | 28.00M | 29.10M | 6.80M | 11.90M | 16.60M | 16.20M |
| Short term debt | 41.68M | 55.26M | 5.00K | 0 | 0 | 52.31M | 40.00M | 45.04M | 42.37M | 40.00M | 0 | 139.51M | 776.20M | 1.43B | 992.90M | 1.22B | 1.57B | 1.20B | 893.20M | 1.04B |
| Current portion of LT debt and capital leases | 29.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 11.97M | 55.26M | 5.00K | 0 | 0 | 52.31M | 40.00M | 45.04M | 42.37M | 40.00M | 0 | 139.51M | 776.20M | 1.43B | 992.90M | 1.22B | 1.57B | 1.20B | 893.20M | 1.04B |
| Accounts payable | 59.91M | 54.70M | 46.00M | 51.29M | 107.33M | 191.27M | 201.13M | 178.27M | 171.06M | 151.89M | 198.89M | 259.93M | 634.20M | 437.60M | 448.00M | 999.20M | 1.12B | 1.34B | 1.05B | 941.10M |
| Income tax payable | 1.45M | 0 | 996.20K | 175.26K | 3.94M | 4.69M | 33.01M | 8.89M | 4.41M | 4.95M | 615.52K | 2.34M | 0 | 9.80M | — | — | — | — | — | — |
| Long term debt | 31.10M | 2.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 31.10M | 2.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 506.73M | 446.92M | 464.89M | 464.45M | 435.15M | 448.38M | 490.31M | 508.62M | 520.67M | 548.71M | 628.00M | 731.86M | 810.80M | 815.80M | 717.60M | 757.00M | 917.10M | 1.19B | 1.30B | 1.39B |
| Shareholders' equity | 506.73M | 446.92M | 464.89M | 464.45M | 435.15M | 448.38M | 490.31M | 508.62M | 520.67M | 548.71M | 628.00M | 731.86M | 810.80M | 815.80M | 717.60M | 757.00M | 917.10M | 1.19B | 1.30B | 1.39B |
| Common equity, total | 506.73M | 446.92M | 464.89M | 464.45M | 435.15M | 448.38M | 490.31M | 508.62M | 520.67M | 548.71M | 628.00M | 731.86M | 810.80M | 815.80M | 717.60M | 757.00M | 917.10M | 1.19B | 1.30B | 1.39B |
| Other common equity | 400.96M | 341.15M | 361.63M | 361.19M | 18.03M | 17.44M | 16.95M | 16.45M | 340.12M | 328.94M | 328.94M | 316.85M | 316.80M | 312.80M | 313.20M | 311.30M | 316.30M | 315.20M | 315.80M | 308.80M |
| Total debt | 72.78M | 57.46M | 5.00K | 0 | 0 | 52.31M | 40.00M | 45.04M | 42.37M | 40.00M | 0 | 139.51M | 776.20M | 1.43B | 992.90M | 1.22B | 1.57B | 1.20B | 893.20M | 1.04B |
| Net debt | 20.89M | 22.82M | -29.28M | -61.73M | -24.50M | 14.85M | 6.73M | 19.77M | 13.85M | 8.30M | -111.47M | 102.77M | 741.60M | 1.40B | 989.10M | 1.20B | 1.56B | 1.19B | 872.40M | 1.03B |
| Change in accounts receivable | 55.42M | 15.66M | -20.21M | -19.27M | -101.51M | -156.97M | -71.02M | -14.63M | 2.06M | -55.88M | 23.53M | -74.16M | -468.10M | -158.20M | 278.10M | -503.70M | -693.10M | -11.40M | 319.30M | -176.30M |
| Change in taxes payable | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -831.25M | -3.89M | -6.82M | 4.23M | 72.23M | 191.19M | 23.35M | -14.99M | -14.18M | -15.40M | 71.15M | 80.46M | 442.10M | -318.20M | 2.10M | 570.00M | 145.50M | 196.70M | -293.80M | -99.90M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -692.04K | -166.46K | 5.15M | -120.86K | 1.10M | -3.14M | -102.10M | 8.90M | 44.70M | -3.90M | 28.10M | -26.50M | -32.10M | 31.70M |
| Sale of fixed assets & businesses | 112.00K | 53.85K | 36.74M | 3.35M | 801.84K | 1.10M | 2.29M | 1.29M | 3.25M | 1.61M | 46.41M | 353.00K | 200.00K | 700.00K | 600.00K | 200.00K | 400.00K | 200.00K | 500.00K | 100.00K |
| Purchase/sale of investments, net | 5.37M | 12.96K | 249.90K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153.90M | 0 | 0 |
| Sale/maturity of investments | 14.30M | 12.96K | 249.90K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153.90M | 0 | 0 |
| Purchase of investments | -8.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -101.35M | -15.49M | -56.08M | -5.00K | 0 | 0 | 0 | 0 | 0 | 0 | -40.00M | 100.00M | 579.70M | 219.40M | -434.30M | 30.50M | 342.10M | -109.10M | -253.10M | 151.00M |
| Issuance/retirement of long term debt | -42.40M | -22.13M | -37.50M | -5.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | -58.95M | 6.64M | -18.58M | — | 0 | 0 | 0 | 0 | 0 | 0 | -40.00M | 100.00M | 579.70M | 219.40M | -434.30M | 30.50M | 342.10M | -109.10M | -253.10M | 151.00M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -22.64M | -10.28M | -54.40K | -10.30M | -10.30M | -10.33M | -15.49M | -15.49M | -15.49M | -12.08M | -24.86M | -24.86M | -24.90M | -24.60M | -12.40M | 0 | -10.30M | -15.50M | -15.50M | -10.30M |
| Other financing cash flow items, total | -3.19M | -1.45M | 0 | -1.75M | -1.75M | -1.75M | 37.49M | -2.51M | 0 | 0 | 0 | 0 | 57.00M | 430.00M | 0 | 200.00M | 0 | -260.00M | -50.00M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800