Jagan Lamps Ltd
NSE: BSE: 530711
₹39.32
(-11.46%)
Tue, 07 Apr 2026, 01:37 am
Market Cap287.06M
PE Ratio10.92
Dividend0
Jagan Lamps Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | 0 | -31.13K | -28.14K | -1.17M | -921.15K | -826.57K | -830.80K | -480.84K | -944.00K | -377.00K | -406.00K | -1.01M | -4.01M | -2.40M | -9.85M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 134.04M | 126.68M | 133.47M | 165.63M | 183.31M | 276.42M | 297.72M | 278.42M | 264.21M | 274.73M | 267.20M | 277.89M | 311.73M | 373.06M | 398.62M | 425.07M | 534.05M |
| Total current assets | 74.88M | 46.68M | 56.96M | 76.48M | 110.34M | 90.40M | 74.25M | 55.66M | 40.57M | 55.05M | 61.09M | 83.12M | 118.42M | 177.04M | 206.58M | 243.22M | 362.17M |
| Cash and short term investments | 40.22M | 17.73M | 30.64M | 27.80M | 51.18M | 22.25M | 899.96K | 589.31K | 2.62M | 688.59K | 3.30M | 9.09M | 8.72M | 1.19M | 14.43M | 3.62M | 5.40M |
| Cash & equivalents | 5.79M | 10.06M | 30.10M | 10.01M | 41.18M | 22.25M | 899.96K | 589.31K | 2.62M | 688.59K | 3.30M | 9.05M | 8.72M | 1.19M | 14.43M | 3.42M | 5.18M |
| Short term investments | 34.42M | 7.67M | 545.15K | 17.80M | 10.00M | 0 | 0 | 0 | 0 | 0 | 0 | 40.00K | 0 | 0 | 0 | 200.00K | 215.00K |
| Total receivables, net | 33.16M | 23.55M | 14.87M | 37.71M | 29.94M | 43.41M | 47.04M | 27.91M | 25.92M | 34.20M | 38.72M | 40.87M | 64.08M | 100.47M | 94.96M | 99.15M | 120.02M |
| Accounts receivable - trade, net | 13.77M | 18.43M | 7.31M | 28.62M | 21.08M | 29.96M | 30.85M | 8.62M | 19.72M | 26.14M | 35.35M | 38.63M | 58.52M | 87.85M | 92.10M | 94.49M | 103.86M |
| Other receivables | 19.39M | 5.12M | 7.56M | 9.09M | 8.86M | 13.45M | 16.20M | 19.29M | 6.20M | 8.07M | 3.37M | 2.24M | 5.56M | 12.62M | 2.86M | 4.65M | 16.16M |
| Total inventory | 1.50M | 5.36M | 11.41M | 10.64M | 12.67M | 24.64M | 26.19M | 26.15M | 10.89M | 18.64M | 16.57M | 32.34M | 44.99M | 74.41M | 96.24M | 139.83M | 236.00M |
| Other current assets, total | 0 | 0 | 0 | 293.83K | 16.47M | 0 | 0 | 958.71K | 1.13M | 1.16M | 2.17M | 0 | — | — | — | — | — |
| Total non-current assets | 59.16M | 80.00M | 76.51M | 89.15M | 72.97M | 186.02M | 223.47M | 222.76M | 223.63M | 219.68M | 206.12M | 194.77M | 193.31M | 196.02M | 192.04M | 181.85M | 171.88M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 56.00K | 56.00K | 56.00K | 56.00K | 56.00K | 1.21M | 1.26M | 1.21M | 0 | 0 | 0 | 0 |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | 56.00K | 56.00K | 56.00K | 56.00K | 56.00K | 1.21M | 1.26M | 1.21M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 59.15M | 80.00M | 76.51M | 89.15M | 72.93M | 185.91M | 223.35M | 222.65M | 221.31M | 215.84M | 204.89M | 193.41M | 189.56M | 193.11M | 188.65M | 177.88M | 167.97M |
| Gross property/plant/equipment | 103.12M | 129.05M | 131.49M | 150.00M | 140.20M | 261.45M | 307.63M | 311.58M | 322.56M | 324.38M | 325.62M | 326.17M | 334.32M | 350.22M | 359.21M | 361.90M | 365.81M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | 2.40M | 1.32M | 1.42M | 1.39M | 856.00K |
| Net intangible assets | 6.56K | 2.39K | — | 0 | 40.57K | 56.90K | 68.97K | 48.82K | 24.75K | 11.83K | 21.00K | 99.00K | 145.00K | 243.00K | 186.00K | 129.00K | 80.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 6.56K | 2.39K | — | 0 | 40.57K | 56.90K | 68.97K | 48.82K | 24.75K | 11.83K | 21.00K | 99.00K | 145.00K | 243.00K | 186.00K | 129.00K | 80.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.24M | 3.78M | 0 | 0 | 0 | 1.35M | 1.79M | 2.45M | 2.98M |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 19.79M | 40.25M | 28.14M | 12.91M | 20.24M | 10.38M | 12.18M | 15.33M | 44.50M | 58.70M | 54.72M | 94.76M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 22.39M | 18.09M | — | 977.83K | 1.16M | 1.26M | 110.00K | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 19.79M | 17.86M | 10.05M | 12.91M | 19.26M | 9.23M | 10.92M | 15.22M | 44.50M | 58.70M | 54.72M | 94.76M |
| Accounts payable | 38.55K | 2.79M | 5.90M | 11.97M | 17.23M | 34.52M | 41.34M | 48.69M | 49.16M | 40.54M | 53.60M | 41.77M | 46.70M | 40.10M | 18.49M | 31.16M | 68.11M |
| Income tax payable | 5.18M | 3.54M | 5.88M | 9.79M | 9.61M | 13.68M | 15.83M | 16.68M | 2.87M | — | 79.00K | 68.00K | 51.00K | 45.00K | 1.17M | 186.00K | 23.00K |
| Long term debt | 0 | 0 | 0 | 375.00K | 0 | 27.57M | 17.44M | 6.13M | 5.07M | 9.38M | 1.26M | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 375.00K | 0 | 27.57M | 17.44M | 6.13M | 5.07M | 9.38M | 1.26M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 105.65M | 108.04M | 113.60M | 122.14M | 133.94M | 145.63M | 157.76M | 157.77M | 163.20M | 168.30M | 177.97M | 194.92M | 215.41M | 253.55M | 273.28M | 302.87M | 332.83M |
| Shareholders' equity | 105.65M | 108.04M | 113.60M | 122.14M | 133.94M | 145.63M | 157.76M | 157.77M | 163.20M | 168.30M | 177.97M | 194.92M | 215.41M | 253.55M | 273.28M | 302.87M | 332.83M |
| Common equity, total | 105.65M | 108.04M | 113.60M | 122.14M | 133.94M | 145.63M | 157.76M | 157.77M | 163.20M | 168.30M | 177.97M | 194.92M | 215.41M | 253.55M | 273.28M | 302.87M | 332.83M |
| Other common equity | 36.75M | 39.14M | 44.71M | 53.24M | 65.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -348.00K | 6.82M | -242.00K | -15.00K | 1.57M |
| Total debt | 0 | 0 | 0 | 375.00K | 0 | 47.36M | 57.69M | 34.27M | 17.98M | 29.62M | 11.64M | 12.18M | 15.33M | 44.50M | 58.70M | 54.72M | 94.76M |
| Net debt | -40.22M | -17.73M | -30.64M | -27.43M | -51.18M | 25.11M | 56.79M | 33.68M | 15.36M | 28.93M | 8.35M | 3.08M | 6.61M | 43.31M | 44.27M | 51.11M | 89.36M |
| Change in accounts receivable | 2.17M | 12.58M | 8.69M | -23.13M | -9.13M | -6.10M | 5.54M | 17.87M | -909.43K | -9.14M | -9.22M | -3.33M | -19.84M | -29.52M | -4.25M | -2.39M | -9.37M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -1.08M | -9.83M | -585.96K | 9.74M | -1.40M | 49.20M | 13.81M | -12.42M | -21.23M | -3.25M | 13.06M | -11.83M | 4.93M | -6.60M | -21.61M | 12.68M | 36.94M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | -5.45M | 5.50M | -12.84M | -8.82M | 28.32M | -34.38M | 15.60M |
| Sale of fixed assets & businesses | 207.56K | 15.58M | 0 | 275.20K | 10.22M | 0 | 0 | 5.90M | 0 | 700.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.00K | 41.00K | 0 | -1.81M | -198.00K | -13.00K |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.00K | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.00K | 0 | 0 | -1.81M | -198.00K | -13.00K |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | -375.00K | 27.57M | -10.13M | -11.31M | -1.06M | 4.31M | -17.50M | 531.00K | 4.30M | 36.48M | 14.20M | -3.98M | 40.04M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | -375.00K | 27.57M | -10.13M | -11.31M | -1.06M | 4.31M | -974.00K | -1.16M | 0 | -110.00K | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | -16.52M | 1.69M | 4.30M | 29.29M | 14.20M | -3.98M | 40.04M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | -17.68M | — | — | 7.30M | 0 | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.89M | -7.16M | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 375.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800