Jagatjit Industries Ltd

NSE: JAGAJITIND BSE: 507155

₹153.55

(1.35%)

Wed, 04 Mar 2026, 02:31 pm

MTF 5xInvest in Jagatjit Industries Ltd with 5x Leverage Buy with MTF

Market Cap6.8B

PE Ratio37.54

Dividend0

Consumer Non-Durables

Beverages: Alcoholic

24.5K

Jagatjit Industries Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-38.31M	-69.38M	-75.81M	-93.07M	-229.39M	-217.03M	-221.00M	-257.10M	-286.40M	-313.30M	-406.30M	-461.40M	-528.20M	-699.50M	-355.40M	-276.50M	-289.00M	-305.10M	-239.80M	-261.10M
Pretax equity in earnings	0	0	0	0	0	0	—	0	0	0	0	0	0	0	—	—	—	—	0	0
Equity in earnings	0	0	0	0	0	0	300.00K	200.00K	-900.00K	0	-1.00M	-14.80M	-4.80M	0	47.70M	-1.30M	-1.10M	-1.80M	0	0
Total assets	5.18B	5.81B	6.09B	6.80B	7.21B	7.71B	8.27B	8.59B	8.08B	8.34B	7.65B	8.01B	7.91B	6.48B	5.12B	4.98B	4.99B	5.02B	6.15B	7.21B
Total current assets	1.91B	2.41B	2.74B	2.95B	3.20B	3.72B	4.35B	4.31B	3.95B	4.45B	3.85B	2.70B	2.57B	1.72B	964.50M	1.45B	819.70M	982.90M	1.58B	1.31B
Cash and short term investments	159.80M	201.29M	320.97M	243.38M	271.28M	395.11M	554.30M	217.80M	116.70M	104.00M	106.80M	80.30M	132.40M	101.50M	110.70M	110.80M	21.30M	109.80M	319.10M	8.80M
Cash & equivalents	43.43M	84.05M	122.65M	139.33M	143.83M	200.71M	95.70M	82.80M	113.00M	100.50M	105.10M	78.80M	132.40M	99.60M	110.70M	60.30M	21.30M	109.80M	59.90M	4.20M
Short term investments	116.37M	117.23M	198.31M	104.05M	127.44M	194.40M	458.60M	135.00M	3.70M	3.50M	1.70M	1.50M	0	1.90M	0	50.50M	0	0	259.20M	4.60M
Total receivables, net	1.05B	1.30B	1.40B	1.52B	1.66B	1.96B	2.14B	2.37B	2.20B	2.37B	1.91B	1.56B	1.50B	830.70M	364.60M	889.20M	332.00M	283.30M	397.90M	255.10M
Accounts receivable - trade, net	926.40M	1.05B	1.16B	1.14B	1.45B	1.71B	1.99B	2.23B	2.18B	2.35B	1.88B	1.41B	1.35B	658.10M	286.10M	837.90M	320.20M	250.10M	375.60M	215.60M
Other receivables	119.44M	246.78M	243.85M	379.06M	210.47M	256.00M	148.20M	140.90M	12.40M	14.00M	25.40M	149.50M	151.30M	172.60M	78.50M	51.30M	11.80M	33.20M	22.30M	39.50M
Total inventory	667.68M	796.08M	890.96M	1.17B	1.07B	1.18B	1.49B	1.54B	1.43B	1.31B	1.24B	887.80M	696.00M	542.30M	430.30M	373.20M	400.30M	457.30M	700.90M	578.50M
Other current assets, total	31.43M	111.45M	122.41M	0	172.55M	185.71M	164.10M	179.90M	211.60M	672.10M	596.30M	103.80M	57.80M	205.30M	8.20M	25.00M	40.70M	52.90M	87.70M	412.90M
Total non-current assets	3.27B	3.40B	3.35B	3.85B	4.02B	3.99B	3.92B	4.28B	4.13B	3.89B	3.79B	5.31B	5.34B	4.77B	4.15B	3.53B	4.17B	4.04B	4.57B	5.90B
Long term investments	9.27M	9.62M	10.61M	11.06M	120.06M	120.01M	177.70M	226.40M	264.00M	329.10M	157.70M	289.10M	275.20M	420.40M	375.80M	416.60M	427.30M	350.60M	394.90M	352.00M
Note receivable - long term	—	—	—	—	—	—	109.40M	143.30M	149.60M	154.10M	41.00M	29.80M	31.70M	0	16.90M	0	35.60M	40.80M	101.10M	80.30M
Investments in unconsolidated subsidiaries	8.61M	8.61M	0	2.00K	8.61M	8.61M	13.30M	21.40M	20.70M	20.70M	19.60M	4.80M	—	0	0	0	0	0	0	0
Other investments	667.00K	1.01M	10.61M	11.06M	111.45M	111.40M	55.00M	61.70M	93.70M	154.30M	97.10M	259.30M	243.50M	420.40M	358.90M	416.60M	391.70M	309.80M	293.80M	271.70M
Net property/plant/equipment	3.24B	3.39B	3.34B	3.77B	3.71B	3.77B	3.23B	3.44B	3.58B	3.29B	3.18B	4.54B	4.43B	4.11B	3.73B	3.10B	3.70B	3.64B	4.10B	5.50B
Gross property/plant/equipment	5.19B	5.45B	5.50B	6.11B	6.23B	6.59B	6.28B	6.68B	6.96B	6.22B	6.09B	4.61B	4.60B	4.36B	4.05B	3.50B	4.19B	4.21B	4.76B	6.25B
Deferred tax assets	19.77M	0	—	70.80M	181.72M	91.12M	109.20M	103.50M	107.40M	129.90M	161.30M	200.40M	228.00M	251.60M	—	—	—	—	—	—
Net intangible assets	0	0	0	0	2.80M	2.54M	2.20M	129.80M	126.50M	126.20M	125.90M	125.60M	125.30M	125.10M	0	0	0	0	—	—
Goodwill, net	—	—	—	—	—	29.00K	0	127.90M	124.90M	124.90M	124.90M	124.90M	124.90M	124.90M	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	—	2.51M	2.20M	1.90M	1.60M	1.30M	1.00M	700.00K	400.00K	200.00K	0	0	0	0	—	—
Other long term assets, total	0	0	0	0	0	0	396.40M	356.50M	45.50M	16.00M	165.90M	136.20M	163.90M	105.20M	42.90M	17.70M	39.70M	49.90M	55.80M	30.00M
Short term debt	79.72M	160.55M	125.26M	303.90M	374.37M	709.17M	1.03B	1.05B	1.14B	1.52B	1.41B	643.10M	977.90M	680.70M	107.30M	43.90M	86.90M	267.10M	131.50M	212.20M
Current portion of LT debt and capital leases	37.60M	71.03M	81.54M	138.43M	168.09M	483.60M	150.20M	328.00M	335.60M	378.20M	362.00M	336.80M	583.90M	680.60M	85.60M	17.30M	23.30M	124.60M	67.00M	116.10M
Short term debt excl. current portion of LT debt	42.12M	89.52M	43.72M	165.47M	206.28M	225.57M	875.00M	720.80M	802.10M	1.14B	1.05B	306.30M	394.00M	100.00K	21.70M	26.60M	63.60M	142.50M	64.50M	96.10M
Accounts payable	492.56M	767.61M	892.59M	1.06B	1.49B	1.45B	1.40B	1.38B	1.35B	1.50B	1.23B	1.30B	1.19B	735.70M	677.10M	608.00M	558.20M	495.00M	782.80M	848.90M
Income tax payable	5.95M	3.00M	0	339.00K	692.00K	29.69M	12.10M	2.30M	2.70M	2.80M	—	—	—	—	—	—	—	—	—	—
Long term debt	316.35M	431.56M	449.01M	812.85M	1.20B	1.08B	616.70M	1.07B	1.07B	1.15B	1.50B	2.21B	2.39B	2.17B	2.00B	2.12B	2.09B	1.96B	2.58B	3.83B
Long term debt excl. lease liabilities	303.97M	419.22M	443.31M	810.33M	1.19B	1.08B	616.70M	1.07B	1.07B	1.15B	1.50B	2.21B	2.39B	2.17B	2.00B	2.12B	2.09B	1.96B	2.58B	3.83B
Total equity	3.73B	3.84B	3.96B	3.86B	3.23B	3.41B	3.66B	3.69B	3.21B	2.71B	2.02B	2.38B	1.62B	923.90M	450.20M	506.60M	519.90M	651.70M	760.80M	537.20M
Shareholders' equity	3.73B	3.84B	3.96B	3.86B	3.23B	3.41B	3.66B	3.69B	3.21B	2.71B	2.02B	2.38B	1.62B	924.30M	450.60M	507.00M	520.30M	652.10M	761.20M	537.60M
Common equity, total	3.73B	3.84B	3.96B	3.86B	3.23B	3.41B	3.66B	3.69B	3.21B	2.71B	2.02B	2.38B	1.62B	924.30M	450.60M	507.00M	520.30M	652.10M	761.20M	537.60M
Other common equity	2.86B	2.97B	3.09B	3.00B	2.43B	2.60B	2.83B	2.86B	1.51B	1.45B	1.42B	244.90M	242.30M	238.40M	210.60M	218.00M	277.30M	306.70M	299.10M	301.10M
Total debt	396.08M	592.11M	574.27M	1.12B	1.58B	1.79B	1.64B	2.12B	2.20B	2.67B	2.91B	2.85B	3.37B	2.85B	2.11B	2.17B	2.17B	2.23B	2.71B	4.04B
Net debt	236.28M	390.83M	253.31M	873.37M	1.30B	1.39B	1.09B	1.90B	2.09B	2.56B	2.80B	2.77B	3.23B	2.75B	2.00B	2.06B	2.15B	2.12B	2.39B	4.03B
Change in accounts receivable	-5.01M	-341.81M	-135.62M	-11.88M	-326.38M	-330.38M	-387.90M	-364.90M	27.00M	-201.20M	359.80M	335.20M	-26.30M	414.80M	139.00M	29.60M	-84.40M	64.10M	-140.60M	130.30M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	-60.94M	314.36M	186.46M	160.60M	139.76M	80.37M	192.20M	-8.90M	2.00M	159.80M	-259.50M	121.70M	-106.50M	-314.90M	-59.80M	-65.10M	35.40M	-29.90M	306.00M	66.90M
Change in other assets/liabilities	-588.00K	-38.44M	-21.87M	-31.47M	-7.23M	0	179.90M	-182.40M	-141.60M	219.40M	111.80M	-291.90M	291.60M	387.20M	263.10M	-113.00M	111.90M	-138.30M	35.50M	-334.00M
Sale of fixed assets & businesses	4.58M	6.79M	19.08M	8.12M	365.70M	363.53M	814.10M	8.40M	14.30M	53.80M	59.20M	99.00M	9.40M	42.10M	17.60M	13.60M	11.40M	1.90M	73.60M	46.90M
Purchase/sale of investments, net	503.00K	-344.00K	-990.00K	-450.00K	-109.00M	-119.00K	0	-500.00K	300.00K	57.00M	-8.10M	181.00M	198.70M	270.40M	279.40M	162.60M	118.20M	16.70M	-295.40M	0
Sale/maturity of investments	1.55M	0	10.00K	50.00K	0	0	0	0	300.00K	59.00M	1.80M	181.00M	198.70M	271.30M	279.40M	162.60M	118.20M	20.50M	22.10M	0
Purchase of investments	-1.05M	-344.00K	-1.00M	-500.00K	-109.00M	-119.00K	0	-500.00K	—	-2.00M	-9.90M	0	0	-900.00K	0	0	0	-3.80M	-317.50M	0
Other investing cash flow items, total	32.95M	-2.43M	-80.00K	600.00K	-383.00K	-5.67M	9.70M	-6.00M	5.50M	-75.90M	0	26.60M	7.50M	320.20M	35.30M	-132.40M	6.10M	202.30M	102.10M	447.80M
Issuance/retirement of debt, net	-10.42M	198.49M	-17.22M	549.16M	458.92M	212.29M	-129.40M	465.10M	79.40M	463.00M	250.60M	-47.20M	441.20M	-447.30M	-744.70M	51.70M	10.30M	55.20M	504.70M	1.31B
Issuance/retirement of long term debt	42.48M	220.24M	-63.48M	476.40M	-17.32M	412.62M	-659.40M	619.30M	16.30M	127.90M	329.90M	0	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	-52.89M	-21.75M	46.26M	72.77M	476.24M	-200.32M	530.00M	-154.20M	63.10M	335.10M	-79.30M	-733.10M	262.00M	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	685.90M	179.20M	-447.30M	-744.70M	51.70M	10.30M	55.20M	504.70M	1.31B
Total cash dividends paid	-688.00K	-630.00K	-20.00K	-13.00K	-5.00K	-451.00K	-200.00K	0	0	0	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	-3.36M	-2.34M	4.02M	-3.39M	-95.00K	-22.05M	21.40M	0	0	0	0	0	0	0	697.10M	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800