Jai Balaji Industries Ltd
NSE: JAIBALAJI BSE: 532976
₹68.92
(-4.28%)
Tue, 03 Mar 2026, 10:19 am
Market Cap62.97B
PE Ratio34.16
Dividend0
Non-Energy Minerals
Steel
24.5KJai Balaji Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.28B | 10.55B | 12.96B | 17.16B | 19.19B | 21.94B | 20.30B | 19.49B | 15.05B | 12.03B | 16.80B | 23.76B | 30.74B | 29.10B | 27.84B | 46.90B | 61.21B | 64.08B | 63.47B |
| Gross profit | 432.93M | 1.27B | 2.22B | 2.22B | 2.09B | 3.15B | -1.65B | -595.84M | -1.10B | -2.34B | -1.48B | -1.24B | 75.20M | 297.88M | 1.21B | 5.51B | 7.75B | 11.26B | 10.98B |
| Operating expenses (excl. COGS) | -5.16M | -151.16M | -199.51M | -841.28M | -381.69M | -537.16M | -928.04M | -756.16M | -569.86M | -593.06M | -1.00B | -883.82M | -845.03M | -975.05M | -1.14B | -4.34B | -5.36B | -2.86B | -3.18B |
| Selling/general/admin expenses, total | — | -145.24M | — | -927.36M | -375.01M | -520.40M | -817.19M | -737.29M | -559.76M | -574.56M | -954.24M | -862.82M | -818.25M | -760.65M | -1.04B | -3.31B | -3.13B | -992.30M | -3.19B |
| Research & development | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | -145.24M | — | -927.36M | -375.01M | -520.40M | -817.19M | -737.29M | -559.76M | -574.56M | -954.24M | -862.82M | -818.25M | -760.65M | -1.04B | -3.31B | -3.13B | -992.30M | -3.19B |
| Other operating expenses, total | -5.16M | -5.92M | -199.51M | 86.08M | -6.67M | -16.77M | -110.85M | -18.87M | -10.10M | -18.50M | -46.72M | -21.00M | -26.78M | -214.40M | -99.04M | -1.03B | -2.23B | -1.87B | 9.50M |
| Operating income | 427.78M | 1.12B | 2.02B | 1.38B | 1.71B | 2.61B | -2.57B | -1.35B | -1.67B | -2.93B | -2.48B | -2.13B | -769.82M | -677.17M | 75.48M | 1.17B | 2.39B | 8.41B | 7.80B |
| Non-operating income, total | -18.63M | -158.35M | -631.83M | -1.28B | -1.16B | -1.40B | -1.89B | -3.04B | -3.51B | -3.96B | -73.00M | -441.55M | -766.98M | -466.23M | -833.70M | -690.32M | -1.34B | 1.23B | -18.40M |
| Interest expense, net of interest capitalized | -70.64M | -327.09M | -1.05B | -1.28B | -1.39B | -1.48B | -2.47B | -3.45B | -3.84B | -4.25B | -464.85M | -339.14M | -1.12B | -1.03B | -880.38M | -988.05M | -888.84M | -725.22M | -626.60M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 52.01M | 168.74M | 471.06M | 91.23M | 234.27M | 110.00M | 562.34M | 409.56M | 302.33M | 312.24M | 395.02M | 178.75M | 85.98M | 82.76M | 23.66M | 27.96M | -749.08M | -67.75M | 145.70M |
| Non-operating interest income | 1.73M | 3.93M | 80.25M | 208.64M | 115.20M | 96.38M | 189.01M | 170.30M | 172.14M | 157.44M | 179.81M | 18.70M | 82.31M | 64.67M | 18.85M | 18.95M | 50.86M | 96.23M | 106.80M |
| Miscellaneous non-operating expense | 50.28M | 164.81M | 390.81M | -117.40M | 119.07M | 13.62M | 373.33M | 239.25M | 130.19M | 154.80M | 215.21M | 160.06M | 3.66M | 18.09M | 4.81M | 9.02M | -799.93M | -163.99M | 38.90M |
| Unusual income/expense | — | — | -50.59M | -89.32M | -8.47M | -28.01M | 17.37M | -1.88M | 32.49M | -29.42M | -3.16M | -281.17M | 262.90M | 478.86M | 23.02M | 269.76M | 294.27M | 2.02B | 462.50M |
| Pretax income | 409.15M | 957.09M | 1.39B | 107.37M | 547.56M | 1.21B | -4.46B | -4.40B | -5.18B | -6.90B | -2.56B | -2.57B | -1.54B | -1.14B | -758.22M | 480.63M | 1.05B | 9.63B | 7.78B |
| Taxes | -137.90M | -338.14M | -180.07M | -88.99M | -193.59M | -435.91M | 1.48B | 1.06B | 1.11B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -470.97M | -836.46M | -2.20B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 271.25M | 618.95M | 1.22B | 18.38M | 353.97M | 775.26M | -2.99B | -3.33B | -4.06B | -6.90B | -2.56B | -2.57B | -1.54B | -1.14B | -758.22M | 480.63M | 578.30M | 8.80B | 5.58B |
| Net income | 271.25M | 618.95M | 1.22B | 18.38M | 353.97M | 775.26M | -2.99B | -3.33B | -4.06B | -6.90B | -2.56B | -2.57B | -1.54B | -1.14B | -758.22M | 480.63M | 578.30M | 8.80B | 5.58B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 271.25M | 618.95M | 1.22B | 18.38M | 353.97M | 775.26M | -2.99B | -3.33B | -4.06B | -6.90B | -2.56B | -2.57B | -1.54B | -1.14B | -758.22M | 480.63M | 578.30M | 8.80B | 5.58B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 474.67M | 1.36B | 2.47B | 1.92B | 2.44B | 3.48B | -1.35B | 81.43M | -329.04M | -1.71B | -1.31B | -1.05B | 246.26M | 290.70M | 1.02B | 2.08B | 3.37B | 9.26B | 8.74B |
| EBIT | 427.78M | 1.12B | 2.02B | 1.38B | 1.71B | 2.61B | -2.57B | -1.35B | -1.67B | -2.93B | -2.48B | -2.13B | -769.82M | -677.17M | 75.48M | 1.17B | 2.39B | 8.41B | 7.80B |
| Total operating expenses | -3.85B | -9.43B | -10.95B | -15.78B | -17.48B | -19.32B | -22.87B | -20.84B | -16.72B | -14.96B | -19.29B | -25.89B | -31.51B | -29.78B | -27.76B | -45.73B | -58.81B | -55.67B | -55.67B |
| Prepaid expenses | 39.28M | 157.00M | — | 56.32M | — | — | — | 38.65M | — | — | — | — | — | — | — | 539.55M | 122.57M | 1.88B | 1.32B |
| Deferred income, current | — | — | — | — | — | — | 788.56M | 790.00M | 575.27M | 695.37M | 1.06B | 722.80M | 974.16M | 1.47B | 2.27B | 3.69B | 3.06B | 2.07B | 1.69B |
| Capital and operating lease obligations | 2.83M | 61.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.89M | 5.89M | 5.89M | 5.89M | 5.89M | 5.89M | 5.89M | 5.89M | 5.90M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 189.79M | 632.12M | 826.43M | 1.19B | 1.39B | 1.70B | 2.16B | 2.32B | 2.33B | 2.19B | 2.20B | 1.98B | 3.24B | 3.42B | 2.01B | 3.09B | 3.38B | 0 | 1.27B |
| Deferred income, non-current | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 292.21M | 325.18M | 332.90M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -34.18M | -35.81M | -40.01M | -47.00M | -22.17M | -25.47M | -177.00K | -73.00K | -51.00K | -54.00K | -40.00K | -47.00K | -46.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800