Jamna Auto Industries Ltd
NSE: JAMNAAUTO BSE: 520051
₹125.10
(-1.00%)
Tue, 17 Mar 2026, 11:13 am
Market Cap50.46B
PE Ratio25.77
Dividend1.52
Producer Manufacturing
Auto Parts: OEM
24.5KJamna Auto Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.76B | 2.71B | 4.67B | 4.59B | 6.04B | 8.96B | 11.20B | 9.80B | 8.34B | 10.95B | 12.56B | 12.92B | 17.38B | 21.35B | 11.29B | 10.79B | 17.18B | 23.25B | 24.27B | 22.70B |
| Gross profit | 91.72M | 341.75M | 846.14M | 538.51M | 766.97M | 1.16B | 1.43B | 1.19B | 776.02M | 1.25B | 1.95B | 2.30B | 3.01B | 3.40B | 1.52B | 1.61B | 2.60B | 3.32B | 3.89B | 3.82B |
| Operating expenses (excl. COGS) | -5.02M | -241.38M | -404.48M | -426.77M | -287.28M | -404.13M | -691.20M | -610.27M | -527.01M | -604.11M | -703.00M | -747.40M | -983.19M | -1.04B | -679.55M | -482.04M | -654.08M | -1.02B | -998.71M | -1.17B |
| Selling/general/admin expenses, total | — | -239.84M | -400.24M | -422.78M | -287.28M | -403.16M | -626.77M | -609.20M | -520.06M | -587.25M | -651.13M | -709.81M | -950.09M | -1.00B | -654.74M | -522.03M | -635.49M | -840.79M | -962.72M | -1.13B |
| Research & development | — | — | — | — | 0 | — | — | — | — | -18.90M | -25.80M | -16.67M | -29.36M | -34.10M | -35.65M | -46.70M | -39.20M | -37.50M | -54.50M | -661.00K |
| Selling/general/admin expenses, other | — | -239.84M | -400.24M | -422.78M | -287.28M | -403.16M | -626.77M | -609.20M | -520.06M | -568.35M | -625.33M | -693.14M | -920.72M | -967.60M | -619.09M | -475.33M | -596.29M | -803.29M | -908.22M | -1.13B |
| Other operating expenses, total | -5.02M | -1.54M | -4.24M | -3.98M | 0 | -970.00K | -64.43M | -1.08M | -6.95M | -16.87M | -51.87M | -37.59M | -33.10M | -34.88M | -24.81M | 39.99M | -18.59M | -174.24M | -35.99M | -35.63M |
| Operating income | 86.70M | 100.37M | 441.66M | 111.75M | 479.69M | 751.23M | 743.61M | 581.83M | 249.01M | 643.36M | 1.25B | 1.55B | 2.02B | 2.36B | 841.20M | 1.13B | 1.95B | 2.30B | 2.89B | 2.65B |
| Non-operating income, total | -59.79M | -30.78M | -245.13M | -276.54M | -233.65M | -206.17M | -231.39M | -260.28M | -81.94M | -169.55M | -202.04M | -42.93M | -102.10M | -209.83M | -124.79M | -117.58M | -37.63M | -10.66M | -61.44M | -92.36M |
| Interest expense, net of interest capitalized | -116.02M | -124.35M | -269.41M | -355.43M | -261.73M | -101.67M | -188.05M | -267.40M | -240.71M | -152.35M | -203.42M | -130.83M | -197.76M | -274.90M | -182.24M | -66.30M | -41.72M | -34.52M | -52.02M | -52.05M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 56.23M | 93.57M | 24.28M | 78.89M | 24.50M | -104.50M | -8.36M | 7.12M | 196.87M | -17.20M | 37.10M | 90.12M | 105.69M | 79.07M | 97.85M | -51.27M | 4.09M | 14.52M | -9.42M | -34.50M |
| Non-operating interest income | — | 3.17M | 16.40M | 5.59M | 11.98M | 13.10M | 6.63M | 7.35M | 6.00M | 3.22M | 6.08M | 9.77M | 8.47M | 2.48M | 3.25M | 1.90M | 3.95M | 2.81M | 8.52M | 10.82M |
| Miscellaneous non-operating expense | 56.23M | 90.40M | 7.88M | 73.29M | 12.51M | -117.61M | -14.99M | -228.00K | 190.86M | -20.41M | 31.02M | 52.47M | 66.86M | 44.96M | 65.03M | -35.09M | -9.90M | -7.61M | -39.30M | -67.54M |
| Unusual income/expense | — | — | — | — | 3.59M | — | -34.98M | — | -38.10M | — | -35.73M | -2.22M | -10.03M | -14.00M | -40.41M | 0 | 0 | 9.34M | 0 | -5.82M |
| Pretax income | 26.91M | 69.59M | 196.53M | -164.79M | 246.05M | 545.06M | 512.21M | 321.55M | 167.07M | 473.81M | 1.05B | 1.45B | 1.86B | 2.15B | 716.41M | 1.01B | 1.91B | 2.29B | 2.83B | 2.56B |
| Taxes | -19.15M | -6.67M | -35.88M | 39.08M | -56.82M | -172.56M | -90.33M | -44.28M | -28.67M | -179.97M | -334.81M | -403.20M | -607.85M | -780.47M | -237.62M | -279.19M | -504.69M | -610.12M | -778.48M | -754.32M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.00K | -3.00K | -5.00K | 0 | 0 | 0 | 0 | -1.00K | -1.00K | -1.00K | -1.00K | -1.00K |
| After tax other income/expense | — | — | — | — | -78.83M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 7.76M | 62.92M | 160.65M | -125.71M | 110.40M | 372.02M | 421.88M | 277.26M | 138.40M | 293.84M | 715.04M | 1.05B | 1.25B | 1.37B | 478.80M | 729.63M | 1.41B | 1.68B | 2.05B | 1.80B |
| Net income | 7.76M | 62.92M | 160.65M | -125.71M | 110.40M | 372.02M | 421.88M | 277.26M | 138.40M | 293.84M | 715.04M | 1.05B | 1.25B | 1.37B | 478.80M | 729.63M | 1.41B | 1.68B | 2.05B | 1.80B |
| Dilution adjustment | 2.58M | 0 | 0 | 0 | 78.83M | 475.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 5.08M | 5.12M | 3.84M | 1.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 10.34M | 62.92M | 160.65M | -125.71M | 189.22M | 372.50M | 416.80M | 272.14M | 134.56M | 292.52M | 715.04M | 1.05B | 1.25B | 1.37B | 478.80M | 729.63M | 1.41B | 1.68B | 2.05B | 1.80B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 126.62M | 155.22M | 570.16M | 291.54M | 773.48M | 1.07B | 1.07B | 871.30M | 508.10M | 954.38M | 1.70B | 2.03B | 2.44B | 2.83B | 1.25B | 1.48B | 2.32B | 2.71B | 3.34B | 3.12B |
| EBIT | 86.70M | 100.37M | 441.66M | 111.75M | 479.69M | 751.23M | 743.61M | 581.83M | 249.01M | 643.36M | 1.25B | 1.55B | 2.02B | 2.36B | 841.20M | 1.13B | 1.95B | 2.30B | 2.89B | 2.65B |
| Total operating expenses | -1.67B | -2.61B | -4.23B | -4.48B | -5.56B | -8.21B | -10.45B | -9.22B | -8.09B | -10.31B | -11.31B | -11.37B | -15.36B | -18.98B | -10.45B | -9.67B | -15.23B | -20.95B | -21.37B | -20.05B |
| Prepaid expenses | 2.33M | 3.92M | 18.60M | 42.53M | 63.41M | 53.69M | 4.12M | 10.91M | 13.02M | 12.88M | 12.71M | 30.28M | 130.71M | 111.29M | 91.80M | 17.33M | 31.33M | 33.17M | 42.83M | 76.47M |
| Deferred income, current | — | — | — | — | — | — | — | — | 76.50M | — | 42.31M | 65.67M | 158.89M | 250.07M | 78.05M | 183.66M | 251.08M | 212.74M | 220.54M | 202.77M |
| Capital and operating lease obligations | 4.65M | 6.21M | 17.75M | 12.75M | 7.86M | 5.39M | 9.94M | — | 0 | 0 | 20.11M | 20.51M | 20.51M | 0 | 97.43M | 108.94M | 108.94M | 89.62M | 89.62M | 111.29M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 149.57M | 134.43M | 243.64M | 250.46M | 288.75M | 211.39M | 175.33M | 201.00M | 205.14M | 177.17M | 104.34M | 166.76M | 168.65M | 3.46M | 87.37M | 94.08M | 109.00M | 99.26M | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 5.00K | 12.00K | 18.00K | 13.00K | 3.00K | 15.00K | 4.00K | 8.00K | 13.00K | 13.00K | 14.00K | 16.00K | 16.00K | 17.00K | 18.00K |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -137.21M | -119.02M | -95.88M | -46.64M | -107.02M | -400.49M | -331.95M | -504.20M | -408.16M | -99.58M | -398.32M | -717.27M | -877.12M | -917.27M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | -137.21M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800