Jay Bharat Maruti Ltd
NSE: JAYBARMARU BSE: 520066
₹90.94
(-4.12%)
Sun, 15 Mar 2026, 02:14 am
Market Cap10.25B
PE Ratio12.21
Dividend0.74
Distribution Services
Wholesale Distributors
24.5KJay Bharat Maruti Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.29B | 5.20B | 6.57B | 6.92B | 8.03B | 10.60B | 10.05B | 11.06B | 11.40B | 12.94B | 13.02B | 15.27B | 17.30B | 19.94B | 16.58B | 14.99B | 20.78B | 23.44B | 22.92B | 22.90B |
| Gross profit | 358.08M | 393.51M | 330.52M | 443.57M | 526.26M | 795.07M | 26.76M | -93.06M | 71.43M | 913.70M | 1.12B | 1.23B | 1.50B | 1.53B | 1.14B | 926.81M | 1.05B | 1.24B | 1.19B | 1.25B |
| Operating expenses (excl. COGS) | -200.19M | -185.88M | -39.50M | -213.68M | -96.47M | -137.40M | -180.51M | -170.59M | -182.87M | -241.92M | -312.12M | -294.30M | -407.18M | -392.73M | -328.60M | -225.66M | -293.00M | -297.96M | -361.90M | -431.32M |
| Selling/general/admin expenses, total | -197.62M | -182.13M | — | -209.25M | -97.31M | -131.46M | -177.48M | -166.56M | -180.38M | -237.18M | -302.17M | -287.09M | -404.83M | -383.08M | -326.75M | -222.19M | -288.49M | -295.87M | -357.70M | -429.40M |
| Research & development | 0 | 0 | — | — | — | — | — | — | — | — | -614.00K | 0 | -6.41M | — | — | — | -7.11M | -20.21M | -22.97M | 0 |
| Selling/general/admin expenses, other | -197.62M | -182.13M | — | -209.25M | -97.31M | -131.46M | -177.48M | -166.56M | -180.38M | -237.18M | -302.17M | -287.09M | -398.42M | -383.08M | -326.75M | -222.19M | -288.49M | -275.66M | -334.73M | -429.40M |
| Other operating expenses, total | -2.57M | -3.75M | -39.50M | -4.42M | 832.00K | -5.94M | -3.02M | -4.02M | -2.49M | -4.74M | -9.95M | -7.21M | -2.35M | -9.65M | -1.85M | -3.47M | -4.51M | -2.09M | -4.20M | -1.93M |
| Operating income | 157.88M | 207.63M | 291.02M | 229.90M | 429.79M | 657.66M | -153.75M | -263.65M | -111.44M | 671.79M | 810.98M | 934.22M | 1.09B | 1.14B | 813.43M | 701.15M | 759.53M | 940.70M | 831.22M | 814.99M |
| Non-operating income, total | -12.88M | -24.57M | -42.00M | -71.18M | -101.62M | -91.23M | 442.98M | 583.68M | 384.48M | -139.30M | -213.89M | -186.29M | -193.30M | -321.04M | -392.04M | -285.72M | -338.06M | -363.95M | -367.52M | -340.03M |
| Interest expense, net of interest capitalized | -13.86M | -25.75M | -36.25M | -54.41M | -70.66M | -68.38M | -132.10M | -155.53M | -215.47M | -213.28M | -221.40M | -182.98M | -201.19M | -343.32M | -380.80M | -329.59M | -327.26M | -368.34M | -395.62M | -358.60M |
| Interest capitalized | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.65M | 198.24M |
| Non-operating income, excl. interest expenses | 979.00K | 1.18M | -5.75M | -15.34M | -28.97M | -22.85M | 575.08M | 739.21M | 744.05M | 73.98M | 7.51M | -3.31M | 7.89M | 22.28M | -11.25M | 43.87M | -10.80M | 4.39M | 28.10M | 18.57M |
| Non-operating interest income | 485.00K | 409.00K | 278.00K | 802.00K | 8.33M | 12.20M | 6.09M | 2.83M | 3.38M | 1.99M | 1.01M | 1.28M | 1.32M | 1.45M | 2.92M | 6.99M | 1.03M | 1.96M | 26.26M | 5.43M |
| Miscellaneous non-operating expense | 494.00K | 768.00K | -6.03M | -16.14M | -37.30M | -35.05M | 568.99M | 736.38M | 740.67M | 71.99M | 6.50M | -4.59M | 6.57M | 22.04M | -14.17M | 36.89M | -11.82M | 2.43M | 1.84M | 13.14M |
| Unusual income/expense | — | — | — | -1.43M | -2.00M | — | — | — | -144.09M | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 145.00M | 183.06M | 249.03M | 158.71M | 328.17M | 566.43M | 289.24M | 320.03M | 273.04M | 532.48M | 597.09M | 747.93M | 900.36M | 815.62M | 421.39M | 415.43M | 421.47M | 576.75M | 463.70M | 474.96M |
| Taxes | -49.59M | -63.32M | -90.71M | -55.10M | -118.06M | -183.38M | -92.95M | -104.71M | -107.86M | -132.66M | -199.02M | -210.19M | -311.46M | -295.12M | -141.75M | -155.77M | -148.97M | -205.91M | -153.35M | -161.48M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 95.41M | 119.74M | 158.32M | 103.61M | 210.10M | 383.05M | 196.29M | 215.31M | 165.18M | 399.82M | 398.07M | 537.74M | 588.91M | 520.50M | 282.27M | 262.33M | 281.45M | 379.04M | 322.12M | 329.13M |
| Net income | 95.41M | 119.74M | 158.32M | 103.61M | 210.10M | 383.05M | 196.29M | 215.31M | 165.18M | 399.82M | 398.07M | 537.74M | 588.91M | 520.50M | 282.27M | 262.33M | 281.45M | 379.04M | 322.12M | 329.13M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 95.41M | 119.74M | 158.32M | 103.61M | 210.10M | 383.05M | 196.29M | 215.31M | 165.18M | 399.82M | 398.07M | 537.74M | 588.91M | 520.50M | 282.27M | 262.33M | 281.45M | 379.04M | 322.12M | 329.13M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 407.73M | 423.98M | 493.60M | 573.50M | 810.62M | 1.01B | 226.43M | 191.79M | 343.96M | 1.05B | 1.20B | 1.35B | 1.58B | 1.75B | 1.44B | 1.36B | 1.51B | 1.74B | 1.67B | 1.66B |
| EBIT | 157.88M | 207.63M | 291.02M | 229.90M | 429.79M | 657.66M | -153.75M | -263.65M | -111.44M | 671.79M | 810.98M | 934.22M | 1.09B | 1.14B | 813.43M | 701.15M | 759.53M | 940.70M | 831.22M | 814.99M |
| Total operating expenses | -4.13B | -4.99B | -6.28B | -6.69B | -7.60B | -9.95B | -10.20B | -11.32B | -11.51B | -12.27B | -12.21B | -14.33B | -16.21B | -18.80B | -15.76B | -14.29B | -20.02B | -22.50B | -22.09B | -22.09B |
| Prepaid expenses | 3.44M | 8.92M | — | — | — | — | 14.88M | 12.68M | 89.13M | — | — | 48.79M | 20.75M | 31.35M | 29.53M | 24.36M | 19.64M | 20.27M | 21.26M | 20.20M |
| Deferred income, current | — | — | — | — | — | — | — | — | 9.74M | 160.84M | 280.08M | 1.43M | 523.37M | 107.00M | 82.50M | 128.50M | 375.96M | 163.25M | 572.04M | 449.22M |
| Capital and operating lease obligations | 5.51M | 3.41M | 4.65M | 4.33M | 14.60M | 0 | 1.20M | 796.00K | 795.00K | 0 | 0 | 0 | 0 | 0 | 45.82M | 37.24M | 34.60M | 34.60M | 998.64M | 872.39M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 97.10M | 112.70M | 123.09M | 129.20M | 139.61M | 169.68M | 283.56M | 286.85M | 339.55M | 420.11M | 465.90M | 581.95M | 811.90M | 942.41M | 1.10B | 1.19B | 1.29B | 1.38B | 1.71B | 1.70B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.85M | 26.51M | 9.50M | 0 | 117.88M | 126.62M | 25.32M | 39.88M | 194.81M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -21.52M | -21.41M | -24.12M | -31.37M | -25.10M | -32.21M | -49.93M | -32.24M | -32.28M | -26.88M | -43.30M | -52.53M | -65.14M | -65.25M | -65.25M | -27.06M | -54.12M | -54.12M | -75.78M | -75.78M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800