Jay Ushin Ltd
NSE: BSE: 513252
₹851.90
(-1.66%)
Wed, 11 Mar 2026, 00:37 pm
Market Cap3.29B
PE Ratio21.50
Dividend0.47
Producer Manufacturing
Auto Parts: OEM
24.5KJay Ushin Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.04B | 1.53B | 2.37B | 2.51B | 3.57B | 4.53B | 4.58B | 5.16B | 5.78B | 6.44B | 6.83B | 8.99B | 8.90B | 8.55B | 6.63B | 5.77B | 6.57B | 7.34B | 7.26B | 8.55B |
| Gross profit | 164.02M | 239.20M | 352.95M | 76.35M | 202.52M | 274.58M | 240.62M | 226.61M | 300.78M | 243.28M | 266.62M | 271.40M | 318.77M | 453.16M | 327.40M | 235.93M | 402.71M | 427.56M | 394.16M | 524.46M |
| Operating expenses (excl. COGS) | -146.87M | -221.27M | -282.39M | -2.01M | -115.06M | -122.13M | -187.40M | -218.40M | -226.14M | -234.92M | -293.71M | -272.54M | -260.06M | -243.37M | -203.96M | -210.34M | -219.17M | -237.86M | -232.18M | -292.33M |
| Selling/general/admin expenses, total | -144.42M | -220.58M | -280.92M | — | -115.06M | -122.13M | -187.40M | -218.40M | -213.23M | -226.89M | -278.21M | -260.28M | -256.90M | -240.90M | -203.06M | -210.34M | -220.28M | -236.39M | -226.91M | -287.93M |
| Research & development | — | — | — | — | — | — | — | -38.64M | -45.45M | -11.64M | -50.37M | -38.36M | -42.49M | -12.13M | -36.95M | -29.62M | -7.25M | -11.28M | -15.48M | -13.07M |
| Selling/general/admin expenses, other | -144.42M | -220.58M | -280.92M | — | -115.06M | -122.13M | -187.40M | -179.76M | -167.77M | -215.25M | -227.84M | -221.92M | -214.41M | -228.77M | -166.11M | -180.73M | -213.03M | -225.11M | -211.43M | -274.86M |
| Other operating expenses, total | -2.45M | -691.74K | -1.47M | -2.01M | 0 | 0 | 0 | 0 | -12.91M | -8.03M | -15.50M | -12.27M | -3.15M | -2.47M | -901.00K | 0 | 1.11M | -1.47M | -5.27M | -4.40M |
| Operating income | 17.15M | 17.92M | 70.56M | 74.34M | 87.46M | 152.45M | 53.22M | 8.21M | 74.64M | 8.36M | -27.10M | -1.15M | 58.72M | 209.79M | 123.45M | 25.59M | 183.53M | 189.70M | 161.98M | 232.13M |
| Non-operating income, total | -743.05K | 5.54M | -4.08M | -39.12M | -3.24M | -13.31M | -36.93M | 40.40M | 5.49M | 43.29M | 110.74M | 60.44M | 22.50M | -83.09M | -106.25M | -20.02M | -21.67M | -8.05M | 995.00K | -59.00M |
| Interest expense, net of interest capitalized | -13.81M | -15.40M | -24.60M | -62.73M | -66.35M | -52.08M | -68.29M | -48.19M | -77.19M | -66.35M | -70.64M | -72.66M | -110.16M | -159.90M | -173.38M | -136.63M | -146.63M | -139.31M | -139.81M | -164.99M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 13.06M | 20.94M | 20.52M | 23.61M | 63.12M | 38.77M | 31.37M | 88.60M | 82.65M | 157.61M | 181.38M | 133.10M | 132.66M | 76.80M | 67.13M | 116.61M | 124.96M | 131.25M | 140.81M | 105.99M |
| Non-operating interest income | 1.27M | 993.76K | 1.12M | 1.22M | 1.27M | 1.25M | 4.58M | 2.17M | 2.17M | 1.27M | 1.42M | 1.28M | 727.00K | 233.00K | 582.00K | 785.00K | 220.00K | 427.00K | 2.55M | 879.00K |
| Miscellaneous non-operating expense | 11.79M | 19.95M | 19.40M | 22.39M | 61.85M | 37.51M | 26.79M | 86.43M | 80.48M | 156.33M | 179.96M | 131.81M | 131.93M | 76.57M | 66.55M | 115.82M | 124.74M | 130.83M | 138.26M | 105.11M |
| Unusual income/expense | — | — | — | — | — | — | — | — | 26.22K | -47.97M | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 16.41M | 23.47M | 66.48M | 35.22M | 84.23M | 139.13M | 16.29M | 48.61M | 80.14M | 51.65M | 83.65M | 59.29M | 81.22M | 126.70M | 17.20M | 5.56M | 161.87M | 181.65M | 162.98M | 173.13M |
| Taxes | -4.10M | -16.79M | -21.59M | -14.91M | -23.57M | -34.33M | 7.08M | -2.04M | -13.82M | -15.01M | -21.82M | -18.72M | 25.57M | -11.28M | 9.16M | -45.60M | -42.48M | -48.63M | -20.06M | -50.55M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 12.31M | 6.67M | 44.89M | 20.31M | 60.65M | 104.80M | 23.37M | 46.57M | 66.31M | 36.64M | 61.82M | 40.57M | 106.78M | 115.42M | 26.36M | -40.03M | 119.39M | 133.02M | 142.92M | 122.58M |
| Net income | 12.31M | 6.67M | 44.89M | 20.31M | 60.65M | 104.80M | 23.37M | 46.57M | 66.31M | 36.64M | 61.82M | 40.57M | 106.78M | 115.42M | 26.36M | -40.03M | 119.39M | 133.02M | 142.92M | 122.58M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 12.31M | 6.67M | 44.89M | 20.31M | 60.65M | 104.80M | 23.37M | 46.57M | 66.31M | 36.64M | 61.82M | 40.57M | 106.78M | 115.42M | 26.36M | -40.03M | 119.39M | 133.02M | 142.92M | 122.58M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 48.46M | 59.27M | 118.88M | 135.32M | 168.39M | 241.50M | 152.72M | 112.50M | 190.12M | 142.41M | 123.91M | 148.79M | 213.68M | 369.13M | 317.67M | 217.25M | 321.97M | 331.55M | 258.44M | 393.64M |
| EBIT | 17.15M | 17.92M | 70.56M | 74.34M | 87.46M | 152.45M | 53.22M | 8.21M | 74.64M | 8.36M | -27.10M | -1.15M | 58.72M | 209.79M | 123.45M | 25.59M | 183.53M | 189.70M | 161.98M | 232.13M |
| Total operating expenses | -1.02B | -1.51B | -2.30B | -2.43B | -3.49B | -4.37B | -4.53B | -5.15B | -5.71B | -6.43B | -6.85B | -8.99B | -8.84B | -8.34B | -6.51B | -5.74B | -6.38B | -7.16B | -7.10B | -8.32B |
| Prepaid expenses | 0 | 0 | 37.56M | 49.02M | 17.34M | 19.63M | 1.99M | 3.18M | 3.37M | 1.14M | 1.06M | 3.33M | 2.10M | 4.22M | 4.69M | 6.28M | 6.28M | 6.97M | 6.35M | 5.33M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 5.40M | 3.79M | 2.91M | 1.09M | 72.52M | 3.74M | 3.47M | 1.60M | 10.84M |
| Capital and operating lease obligations | 1.21M | 1.21M | 7.39M | 8.47M | 7.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.36M | 144.36M | 141.25M | 147.40M | 147.40M | 142.71M | 137.48M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 23.87M | 33.08M | 32.93M | 40.56M | 43.21M | 50.89M | 48.35M | 49.21M | 47.08M | 53.67M | 63.00M | 81.49M | 47.22M | 43.47M | 24.61M | 33.00M | 38.63M | 39.62M | 23.75M | 11.53M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.71M | 10.86M | 15.66M | 5.26M | 4.17M | 1.46M | — | — | 0 |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -3.87M | -3.87M | -7.73M | -7.73M | -5.66M | -9.81M | -11.59M | -7.73M | -8.98M | -11.30M | -9.28M | -11.63M | -9.30M | -13.98M | -13.98M | 0 | 0 | -11.59M | -11.59M | -11.59M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800