JBM Auto Ltd
NSE: JBMA BSE: 532605
₹567.25
(3.33%)
Mon, 23 Mar 2026, 11:03 am
Market Cap134.36B
PE Ratio63.62
Dividend0.15
Producer Manufacturing
Auto Parts: OEM
24.5KJBM Auto Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.11B | 1.45B | 1.86B | 2.16B | 4.15B | 7.31B | 9.67B | 10.31B | 12.23B | 13.83B | 13.79B | 15.01B | 16.33B | 22.07B | 19.47B | 19.82B | 31.93B | 38.57B | 50.09B | 54.72B |
| Gross profit | 267.56M | 293.26M | 324.81M | 389.21M | 415.77M | 768.65M | 1.04B | -140.33M | 56.95M | 199.23M | 603.24M | 1.68B | 2.00B | 2.42B | 2.10B | 1.86B | 3.44B | 3.97B | 5.68B | 7.91B |
| Operating expenses (excl. COGS) | -138.76M | -160.12M | -194.98M | -200.16M | -153.14M | -211.35M | -201.67M | -262.77M | -317.67M | -419.96M | -660.42M | -529.86M | -522.33M | -581.46M | -530.27M | -534.66M | -906.81M | -1.28B | -1.55B | -2.86B |
| Selling/general/admin expenses, total | — | — | — | — | -138.58M | -202.18M | -181.96M | -241.88M | -304.63M | -402.49M | -649.87M | -513.12M | -508.50M | -559.03M | -497.05M | -496.74M | -876.89M | -1.24B | -1.54B | -2.81B |
| Research & development | — | — | — | — | — | — | — | — | — | — | -199.26M | -141.19M | -138.40M | -156.87M | -210.81M | -270.44M | -304.22M | -423.91M | -456.40M | -224.36M |
| Selling/general/admin expenses, other | — | — | — | — | -138.58M | -202.18M | -181.96M | -241.88M | -304.63M | -402.49M | -450.61M | -371.93M | -370.11M | -559.03M | -286.24M | -226.30M | -572.67M | -814.16M | -1.08B | -2.59B |
| Other operating expenses, total | -138.76M | -160.12M | -194.98M | -200.16M | -14.56M | -9.16M | -19.71M | -20.89M | -13.04M | -17.47M | -10.55M | -16.73M | -13.83M | -22.43M | -33.21M | -37.93M | -29.92M | -37.51M | -11.78M | -50.89M |
| Operating income | 128.80M | 133.15M | 129.83M | 189.06M | 262.63M | 557.31M | 837.98M | -403.10M | -260.72M | -220.72M | -57.18M | 1.15B | 1.48B | 1.84B | 1.57B | 1.32B | 2.53B | 2.70B | 4.13B | 5.05B |
| Non-operating income, total | -24.44M | -27.08M | -40.13M | 9.65M | -117.35M | -183.17M | -353.85M | 1.00B | 1.10B | 1.44B | 905.57M | -177.12M | -242.78M | -354.71M | -494.60M | -472.86M | -564.76M | -1.00B | -1.77B | -1.96B |
| Interest expense, net of interest capitalized | -23.26M | -32.08M | -54.38M | -106.85M | -150.86M | -196.71M | -367.79M | -430.51M | -359.83M | -349.17M | -527.37M | -527.30M | -485.79M | -593.98M | -638.43M | -553.77M | -757.09M | -1.26B | -1.97B | -2.47B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.56M | 0 | 42.52M | 55.87M | 47.04M | 73.66M | 187.41M | 208.69M | 248.69M | 23.90M |
| Non-operating income, excl. interest expenses | -1.18M | 5.00M | 14.25M | 116.50M | 33.50M | 13.54M | 13.95M | 1.43B | 1.46B | 1.77B | 1.43B | 239.68M | 243.01M | 239.26M | 143.83M | 77.97M | 192.33M | 236.63M | 197.16M | 519.66M |
| Non-operating interest income | 373.74K | 433.07K | 633.68K | 360.86K | 4.20M | 3.33M | 6.82M | 2.12M | 2.11M | 2.20M | 1.97M | 1.46M | 2.03M | 12.92M | 14.41M | 12.94M | 29.80M | 0 | 0 | 0 |
| Miscellaneous non-operating expense | -1.55M | 4.57M | 13.62M | 116.14M | 29.31M | 10.21M | 7.13M | 1.43B | 1.46B | 1.77B | 1.43B | 143.11M | 106.49M | 226.34M | 129.43M | 65.03M | 162.53M | 236.63M | 197.16M | 519.66M |
| Unusual income/expense | — | — | — | — | — | — | — | 2.90M | — | 20.15M | — | 110.50M | — | 0 | 0 | 2.94M | 0 | 17.33M | 2.04M | -11.19M |
| Pretax income | 104.36M | 106.07M | 89.70M | 198.71M | 145.27M | 374.14M | 484.13M | 598.41M | 840.16M | 1.22B | 848.39M | 973.84M | 1.24B | 1.48B | 1.07B | 849.83M | 1.97B | 1.69B | 2.36B | 3.09B |
| Taxes | -37.01M | -36.11M | -24.33M | -70.20M | -50.69M | -125.65M | -164.22M | -218.94M | -270.25M | -297.26M | -219.04M | -254.59M | -427.45M | -521.59M | -384.30M | -287.52M | -306.53M | -444.00M | -523.74M | -585.56M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | -11.33M | -33.31M | -61.16M | -53.43M | -67.85M | -162.25M | -105.59M | -65.56M | -106.67M | 0 | 0 | 0 | -1.92M | -7.48M | -148.99M | -127.20M |
| After tax other income/expense | 0 | 0 | 0 | 0 | -2.02M | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 67.35M | 69.96M | 65.38M | 128.51M | 81.23M | 215.18M | 258.76M | 326.04M | 502.05M | 764.13M | 523.77M | 653.68M | 704.66M | 980.91M | 692.21M | 493.00M | 1.56B | 1.24B | 1.79B | 2.02B |
| Net income | 67.35M | 69.96M | 65.38M | 128.51M | 81.23M | 215.18M | 258.76M | 326.04M | 502.05M | 764.13M | 523.77M | 653.68M | 704.66M | 980.91M | 692.21M | 493.00M | 1.56B | 1.24B | 1.79B | 2.02B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 1.23M | 4.00M | 4.65M | 4.68M | 4.76M | 19.76M | 18.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 67.35M | 69.96M | 65.38M | 128.51M | 80.00M | 211.18M | 254.11M | 321.36M | 497.29M | 744.38M | 505.57M | 653.68M | 704.66M | 980.91M | 692.21M | 493.00M | 1.56B | 1.24B | 1.79B | 2.02B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 164.06M | 175.52M | 184.16M | 248.66M | 472.13M | 783.87M | 1.14B | -71.99M | 140.85M | 176.86M | 532.33M | 1.65B | 2.04B | 2.59B | 2.31B | 2.08B | 3.45B | 4.00B | 5.84B | 6.80B |
| EBIT | 128.80M | 133.15M | 129.83M | 189.06M | 262.63M | 557.31M | 837.98M | -403.10M | -260.72M | -220.72M | -57.18M | 1.15B | 1.48B | 1.84B | 1.57B | 1.32B | 2.53B | 2.70B | 4.13B | 5.05B |
| Total operating expenses | -983.01M | -1.32B | -1.73B | -1.97B | -3.88B | -6.75B | -8.84B | -10.71B | -12.49B | -14.05B | -13.85B | -13.86B | -14.85B | -20.23B | -17.90B | -18.50B | -29.40B | -35.88B | -45.97B | -49.68B |
| Prepaid expenses | — | — | — | — | 14.81M | 19.49M | 49.06M | 7.64M | 8.26M | 19.72M | 12.67M | — | — | — | — | 58.42M | 97.42M | 128.41M | 115.23M | 160.97M |
| Deferred income, current | — | — | — | — | — | — | — | — | 899.75M | 273.51M | 447.96M | 176.55M | 263.90M | 344.64M | 1.29B | 1.01B | 1.33B | 1.04B | 1.22B | 1.67B |
| Capital and operating lease obligations | 591.08K | 567.48K | 1.74M | 2.40M | 1.10M | 0 | 0 | 0 | 0 | 0 | 0 | 9.51M | 9.51M | 66.89M | 66.89M | 169.93M | 152.84M | 206.18M | 206.18M | 187.97M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 45.93M | 80.89M | 104.58M | 131.45M | 109.61M | 133.28M | 153.67M | 197.83M | 273.32M | 417.76M | 569.51M | 552.17M | 667.14M | 965.42M | 1.20B | 1.21B | 1.10B | 1.11B | 1.69B | 1.72B |
| Deferred income, non-current | 0 | 0 | — | — | — | 0 | 157.34M | 0 | 0 | 0 | 0 | 167.67M | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 225.77M | 308.57M | 391.29M | 444.71M | 512.57M | 661.82M | 746.32M | 627.04M | 733.65M | 0 | 0 | 0 | 2.87M | 10.67M | 244.11M | 356.40M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -11.63M | -15.51M | -13.60M | -15.30M | — | -15.30M | -28.36M | -43.50M | -24.40M | -65.01M | -152.30M | -88.49M | -98.20M | -98.36M | -110.66M | -82.77M | -70.95M | -118.25M | -153.72M | -192.00M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | -1.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800