Jenburkt Pharmaceuticals Ltd
NSE: BSE: 524731
₹1004
(0.93%)
Mon, 09 Mar 2026, 02:19 pm
Market Cap4.43B
PE Ratio13.67
Dividend1.79
Jenburkt Pharmaceuticals Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -6.91M | -8.62M | -8.18M | -8.92M | -5.44M | -5.36M | -6.02M | -6.63M | -12.65M | -3.56M | -3.78M | -4.10M | -4.12M | -3.86M | -5.26M | -4.74M | -4.34M | -3.67M | -2.71M | -4.53M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 220.82M | 254.84M | 255.62M | 257.69M | 266.25M | 358.51M | 403.71M | 490.03M | 520.66M | 608.53M | 581.89M | 764.04M | 774.71M | 1.03B | 1.04B | 1.21B | 1.43B | 1.42B | 1.65B | 1.96B |
| Total current assets | 159.05M | 185.47M | 190.83M | 178.72M | 176.43M | 242.50M | 264.36M | 344.14M | 381.81M | 486.04M | 453.09M | 638.86M | 659.22M | 896.68M | 895.43M | 799.87M | 758.98M | 810.91M | 1.10B | 565.32M |
| Cash and short term investments | 33.01M | 30.43M | 32.47M | 31.49M | 35.90M | 55.11M | 79.33M | 114.08M | 167.48M | 275.08M | 296.35M | 403.86M | 431.19M | 552.21M | 554.01M | 527.13M | 472.90M | 501.81M | 746.29M | 238.31M |
| Cash & equivalents | 5.43M | 1.54M | 1.35M | 4.60M | 6.60M | 4.74M | 2.39M | 2.32M | 167.48M | 275.08M | 296.35M | 65.55M | 95.93M | 18.93M | 33.83M | 31.99M | 57.36M | 43.57M | 47.85M | 80.53M |
| Short term investments | 27.58M | 28.89M | 31.11M | 26.89M | 29.30M | 50.38M | 76.94M | 111.75M | 0 | 0 | 0 | 338.32M | 335.25M | 533.28M | 520.18M | 495.14M | 415.55M | 458.25M | 698.44M | 157.79M |
| Total receivables, net | 69.56M | 78.69M | 86.12M | 71.60M | 85.75M | 129.37M | 120.83M | 151.38M | 57.41M | 77.42M | 60.91M | 117.70M | 145.83M | 234.90M | 222.80M | 183.49M | 173.05M | 211.12M | 244.18M | 217.38M |
| Accounts receivable - trade, net | 50.83M | 51.42M | 50.09M | 36.50M | 38.71M | 47.59M | 36.83M | 60.19M | 54.83M | 73.75M | 57.77M | 90.72M | 125.38M | 228.95M | 178.30M | 140.01M | 152.07M | 169.62M | 194.75M | 207.35M |
| Other receivables | 18.73M | 27.27M | 36.04M | 35.10M | 47.04M | 81.79M | 84.00M | 91.19M | 2.58M | 3.67M | 3.14M | 26.99M | 20.45M | 5.95M | 44.50M | 43.48M | 20.98M | 41.51M | 49.43M | 10.03M |
| Total inventory | 52.91M | 72.72M | 68.43M | 70.44M | 54.77M | 58.01M | 64.21M | 78.68M | 65.28M | 76.40M | 82.83M | 108.05M | 69.09M | 98.33M | 109.77M | 80.05M | 100.19M | 84.32M | 86.16M | 93.37M |
| Other current assets, total | 3.57M | 3.63M | 3.81M | 5.18M | 0 | 0 | 0 | 0 | 91.64M | 57.13M | 13.01M | 4.61M | 6.74M | 6.34M | 4.03M | 4.86M | 7.31M | 7.68M | 13.88M | 4.66M |
| Total non-current assets | 61.77M | 69.37M | 64.80M | 78.97M | 89.82M | 116.01M | 139.35M | 145.89M | 138.86M | 122.49M | 128.80M | 125.18M | 115.50M | 131.57M | 147.65M | 411.96M | 670.51M | 607.22M | 553.71M | 1.40B |
| Long term investments | 4.25M | 6.34M | 3.93M | 4.79M | 5.72M | 7.93M | 5.28M | 3.12M | 3.12M | 3.12M | 6.13M | 13.87M | 17.31M | 20.24M | 25.66M | 292.02M | 434.97M | 368.67M | 175.13M | 802.82M |
| Note receivable - long term | — | — | — | — | — | — | 0 | 0 | 0 | — | 0 | — | 1.03M | 1.68M | 698.00K | 814.00K | 1.33M | 590.00K | 313.00K | 37.42M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 4.25M | 6.34M | 3.93M | 4.79M | 5.72M | 7.93M | 5.28M | 3.12M | 3.12M | 3.12M | 6.13M | 13.87M | 16.28M | 18.56M | 24.97M | 291.20M | 433.64M | 368.08M | 174.82M | 765.40M |
| Net property/plant/equipment | 57.04M | 62.47M | 60.43M | 73.86M | 83.82M | 106.81M | 132.81M | 141.66M | 135.49M | 115.82M | 119.42M | 104.98M | 94.49M | 94.32M | 110.03M | 104.47M | 224.05M | 227.10M | 365.46M | 565.61M |
| Gross property/plant/equipment | 87.54M | 99.35M | 102.96M | 123.00M | 140.41M | 171.72M | 207.33M | 229.93M | 238.48M | 231.30M | 250.13M | 249.00M | 250.90M | 262.24M | 289.97M | 294.58M | 417.10M | 429.15M | 582.35M | 797.94M |
| Deferred tax assets | 0 | 0 | 0 | 0 | — | 197.00K | 480.00K | 506.00K | 0 | 0 | 1.03M | 0 | — | 3.68M | -2.38M | 7.37M | 3.71M | 4.25M | 7.98M | 14.69M |
| Net intangible assets | 483.00K | 566.00K | 439.00K | 329.00K | 286.00K | 1.07M | 780.00K | 604.00K | 220.00K | 225.00K | 1.64M | 1.28M | 1.19M | 11.50M | 8.43M | 4.81M | 3.06M | 1.87M | 3.88M | 2.28M |
| Goodwill, net | — | — | — | — | — | 0 | 59.00K | 45.00K | 33.00K | 25.00K | 19.00K | 14.00K | 14.00K | 14.00K | 14.00K | 14.00K | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 1.07M | 721.00K | 559.00K | 187.00K | 200.00K | 1.62M | 1.27M | 1.18M | 11.49M | 8.41M | 4.80M | 3.06M | 1.87M | 3.88M | 2.28M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.00K | 3.33M | 0 | 2.57M | 0 | 0 | 2.21M | 2.38M | 2.57M | 1.00K | 0 | 2.04M |
| Short term debt | 55.79M | 53.35M | 40.13M | 47.42M | 14.03M | 7.63M | 23.18M | 46.14M | 19.56M | 66.22M | 51.73M | 61.34M | 53.00K | 74.69M | 38.23M | 41.27M | 62.66M | 29.30M | 0 | 24.09M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | — | 598.00K | 203.00K | 140.00K | 0 | 0 | 0 | 0 | 3.85M | 4.17M | 4.51M | 4.89M | 0 | 4.23M |
| Short term debt excl. current portion of LT debt | 55.79M | 53.35M | 40.13M | 47.42M | 14.03M | 7.63M | 23.18M | 45.54M | 19.35M | 66.08M | 51.73M | 61.34M | 53.00K | 74.69M | 34.39M | 37.11M | 58.15M | 24.41M | 0 | 19.86M |
| Accounts payable | 48.17M | 60.50M | 42.30M | 44.23M | 54.08M | 73.29M | 22.83M | 30.63M | 41.02M | 38.23M | 33.03M | 60.16M | 41.22M | 65.49M | 52.26M | 45.92M | 71.10M | 60.97M | 62.57M | 81.54M |
| Income tax payable | 8.85M | 15.55M | 24.02M | 26.71M | 30.30M | 56.70M | 25.11M | 26.40M | 28.99M | 51.50M | 1.16M | 3.56M | 862.00K | 1.34M | 4.41M | 2.00M | 770.00K | 3.37M | 16.41M | 2.86M |
| Long term debt | 9.90M | 16.12M | 31.71M | 34.68M | 34.63M | 38.10M | 680.00K | 235.00K | 361.00K | 63.00K | 2.46M | 2.41M | 2.36M | 0 | 13.56M | 9.40M | 4.89M | 0 | 0 | 14.92M |
| Long term debt excl. lease liabilities | 9.11M | 15.72M | 30.95M | 33.73M | 33.17M | 37.15M | 680.00K | 235.00K | 361.00K | 63.00K | 2.46M | 2.41M | 2.36M | 0 | 13.56M | 9.40M | 4.89M | 0 | 0 | 14.92M |
| Total equity | 66.93M | 72.21M | 78.13M | 82.47M | 103.33M | 145.59M | 187.05M | 226.51M | 273.07M | 334.39M | 401.89M | 544.37M | 612.60M | 774.65M | 800.04M | 984.66M | 1.17B | 1.22B | 1.45B | 1.72B |
| Shareholders' equity | 66.93M | 72.21M | 78.13M | 82.47M | 103.33M | 145.59M | 187.05M | 226.51M | 273.07M | 334.39M | 401.89M | 544.37M | 612.60M | 774.65M | 800.04M | 984.66M | 1.17B | 1.22B | 1.45B | 1.72B |
| Common equity, total | 66.93M | 72.21M | 78.13M | 82.47M | 103.33M | 145.59M | 187.05M | 226.51M | 273.07M | 334.39M | 401.89M | 544.37M | 612.60M | 774.65M | 800.04M | 984.66M | 1.17B | 1.22B | 1.45B | 1.72B |
| Other common equity | 20.43M | 25.72M | 31.64M | 35.98M | 56.83M | 99.09M | 140.56M | 180.02M | 33.46M | 33.46M | 33.46M | 40.87M | 33.98M | 34.60M | 10.07M | 29.66M | 42.66M | 48.72M | 64.09M | 50.22M |
| Total debt | 65.69M | 69.47M | 71.84M | 82.10M | 48.66M | 45.73M | 23.86M | 46.38M | 19.92M | 66.28M | 54.19M | 63.75M | 2.41M | 74.69M | 51.80M | 50.67M | 67.55M | 29.30M | 0 | 39.01M |
| Net debt | 32.68M | 39.04M | 39.37M | 50.61M | 12.76M | -9.38M | -55.47M | -67.70M | -147.56M | -208.79M | -242.16M | -340.11M | -428.78M | -477.52M | -502.22M | -476.46M | -405.35M | -472.52M | -746.29M | -199.31M |
| Change in accounts receivable | 10.77M | -589.00K | 1.33M | 13.59M | -3.32M | -8.88M | 11.42M | -4.99M | 5.36M | -18.92M | 15.99M | -33.33M | -29.18M | -103.61M | 50.65M | 36.37M | -10.45M | -14.42M | -36.86M | -11.45M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -1.66M | 15.69M | -19.04M | 17.89M | -4.33M | 22.47M | -12.09M | 11.65M | 2.30M | 5.75M | -6.45M | 27.14M | -18.94M | 24.27M | -13.22M | -16.14M | 25.18M | -10.14M | 1.60M | 18.98M |
| Change in other assets/liabilities | — | — | — | 0 | 0 | 0 | 32.96M | — | 4.40M | 4.43M | -30.55M | 1.15M | 18.44M | -11.74M | 19.23M | -3.61M | -119.32M | -17.70M | -120.28M | -19.19M |
| Sale of fixed assets & businesses | 2.20M | 1.74M | 365.00K | 9.00K | 429.00K | 5.96M | 4.43M | 0 | 634.00K | 477.00K | 388.00K | 1.83M | 169.00K | 0 | 9.91M | 297.00K | 5.06M | 4.00K | 0 | 0 |
| Purchase/sale of investments, net | 6.42M | -649.00K | 3.13M | -1.01M | -935.00K | -2.36M | 2.65M | 3.27M | 0 | 0 | -3.01M | -122.48M | -20.30M | -110.23M | -15.61M | -214.78M | -37.30M | 31.84M | -35.53M | -27.81M |
| Sale/maturity of investments | 6.42M | 0 | 3.13M | — | 0 | 0 | 2.65M | 3.27M | 0 | 0 | 0 | 374.14M | 837.66M | 765.87M | 714.22M | 885.47M | 1.26B | 885.67M | 1.47B | 1.88B |
| Purchase of investments | 0 | -649.00K | 0 | -1.01M | -935.00K | -2.36M | 0 | 0 | 0 | 0 | -3.01M | -496.62M | -857.96M | -876.09M | -729.83M | -1.10B | -1.30B | -853.84M | -1.51B | -1.91B |
| Other investing cash flow items, total | 3.03M | -5.77M | -3.52M | 9.02M | 10.81M | -5.74M | 203.00K | 0 | 0 | 0 | 0 | -841.00K | 642.00K | -928.00K | 1.96M | 953.00K | -1.29M | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -123.00K | 6.16M | 5.28M | -25.79M | -20.81M | -2.93M | 2.41M | 22.75M | -26.06M | 45.95M | -11.95M | 9.56M | -61.34M | 72.28M | -40.30M | 2.72M | 21.05M | -33.74M | -24.39M | 19.79M |
| Issuance/retirement of long term debt | -123.00K | 6.16M | 5.28M | -25.79M | -20.81M | -2.93M | 2.41M | 22.75M | -26.06M | 45.95M | -11.95M | 9.56M | -61.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | — | — | — | — | — | — | — | — | — | — | 0 | 72.33M | -40.30M | 2.72M | 21.05M | -33.74M | -24.39M | 19.79M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | -54.00K | 0 | — | — | — | — | — |
| Total cash dividends paid | -5.81M | -5.81M | -5.81M | -8.37M | 0 | -16.27M | -16.27M | -19.53M | -27.56M | -35.25M | -40.29M | 0 | -76.61M | -20.26M | -103.08M | 0 | -46.80M | -55.00M | -63.18M | -67.81M |
| Other financing cash flow items, total | -815.00K | -987.00K | -987.00K | -1.42M | 0 | -2.70M | -2.77M | -2.41M | 724.00K | 1.17M | 1.86M | 1.30M | -3.27M | 0 | 0 | 1.44M | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800