JMD Ventures Ltd
NSE: BSE: 511092
₹6.47
(-0.92%)
Tue, 10 Mar 2026, 11:15 am
Market Cap186.71M
PE Ratio26.07
Dividend0
JMD Ventures Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -47.71K | 0 | 0 | — | 0 | 0 | 0 | -116.59K | -58.76K | -322.14K | -175.57K | -20.78K | -20.26K | -16.00K | -9.30K | -30.00K | -20.00K | -55.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 58.31M | 150.41M | 276.58M | 934.17M | 1.07B | 1.22B | 1.74B | 1.83B | 1.72B | 744.98M | 403.87M | 396.57M | 372.02M | 347.30M | 350.73M | 371.72M | 389.09M | 406.39M |
| Total current assets | 22.55M | 103.54M | 182.01M | 834.35M | 940.01M | 1.08B | 1.65B | 1.79B | 1.68B | 704.23M | 354.73M | 348.75M | 337.06M | 313.32M | 317.38M | 335.95M | 353.59M | 353.59M |
| Cash and short term investments | 700.49K | 15.50M | 7.50M | 38.78M | 20.32M | 42.61M | 49.69M | 34.82M | 2.05M | 13.85M | 36.16M | 15.04M | 3.07M | 1.54M | 1.33M | 3.55M | 899.00K | 944.00K |
| Cash & equivalents | 700.49K | 4.38M | 6.50M | 37.74M | 11.92M | 8.24M | 41.29M | 26.42M | 2.05M | 13.85M | 36.16M | 15.04M | 3.07M | 1.54M | 1.33M | 3.55M | 899.00K | 944.00K |
| Short term investments | 0 | 11.11M | 1.00M | 1.04M | 8.40M | 34.37M | 8.40M | 8.40M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 1.52M | 1.50M | 119.92M | 511.74M | 626.95M | 875.37M | 1.29B | 1.16B | 1.11B | 224.16M | 77.66M | 48.56M | 27.81M | 61.04M | 72.15M | 100.07M | 92.70M | 35.71M |
| Accounts receivable - trade, net | 0 | 1.48M | 119.90M | 511.72M | 586.13M | 758.09M | 1.24B | 1.10B | 1.07B | 188.61M | 27.36M | 42.49M | 21.72M | 54.85M | 66.01M | 94.00M | 41.13M | 29.37M |
| Other receivables | 1.52M | 21.00K | 21.00K | 21.00K | 40.82M | 117.28M | 53.21M | 67.25M | 38.13M | 35.54M | 50.30M | 6.07M | 6.09M | 6.19M | 6.14M | 6.07M | 51.57M | 6.34M |
| Total inventory | 17.74M | 25.93M | 29.75M | 61.68M | 32.85M | 32.99M | 31.52M | 449.78M | 284.40M | 233.53M | 71.66M | 206.62M | 230.93M | 163.69M | 152.12M | 89.80M | 48.92M | 65.93M |
| Other current assets, total | 1.52M | 0 | 0 | 0 | 0 | 125.10M | 271.04M | 130.99M | 287.18M | 232.62M | 169.10M | 76.34M | 75.25M | 87.05M | 91.52M | 142.53M | 211.07M | 251.01M |
| Total non-current assets | 35.77M | 46.88M | 94.56M | 99.82M | 125.75M | 139.49M | 94.16M | 40.74M | 40.85M | 40.75M | 49.15M | 47.82M | 34.96M | 33.98M | 33.36M | 35.77M | 35.49M | 52.79M |
| Long term investments | 4.20M | 11.60M | 57.99M | 56.38M | 67.18M | 89.27M | 49.79M | 885.43K | 825.40K | 0 | 825.40K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Other investments | 4.20M | 11.60M | 57.99M | 56.38M | 67.18M | 89.27M | 49.79M | 885.43K | 825.40K | 825.40K | 825.40K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 2.09M | 5.33M | 6.63M | 13.01M | 4.87M | 4.43M | 3.94M | 2.96M | 10.13M | 9.77M | 7.82M | 7.19M | 4.04M | 3.03M | 2.41M | 2.00M | 3.28M | 2.96M |
| Gross property/plant/equipment | 3.35M | 7.99M | 11.36M | 20.34M | 7.94M | 8.31M | 8.92M | 8.92M | 44.90M | 46.87M | 48.34M | 50.01M | 46.67M | 46.53M | 46.53M | 45.07M | 46.79M | 46.82M |
| Deferred tax assets | — | — | — | — | — | — | 569.62K | 462.93K | 356.23K | 548.60K | 924.94K | 1.21M | 1.38M | 1.41M | 1.40M | 2.80M | 2.40M | 226.00K |
| Net intangible assets | 29.48M | 29.48M | 29.48M | 29.48M | 52.78M | 45.05M | 39.86M | 36.43M | 29.48M | 29.48M | 29.48M | 29.48M | 29.48M | 29.48M | 29.48M | 29.48M | 29.48M | 29.48M |
| Goodwill, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | 29.48M | 29.48M | 52.78M | 45.05M | 39.86M | 36.43M | 29.48M | 29.48M | 29.48M | 29.48M | 29.48M | 29.48M | 29.48M | 29.48M | 29.48M | 29.48M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 188.00K | 60.03K | 0 | 0 | 60.03K | 85.03K | 175.03K | 9.94M | 60.03K | 60.03K | 60.03K | 60.00K | 60.00K | 60.00K |
| Short term debt | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 3.01M | 140.30K | 118.75M | 545.49M | 612.36M | 765.73M | 1.27B | 1.43B | 1.33B | 350.58M | 6.68M | 11.44M | 6.80M | 6.77M | 7.16M | 710.00K | 710.00K | 2.27M |
| Income tax payable | 718.79K | 1.66M | 3.13M | 6.67M | 6.33M | 3.37M | 4.15M | 5.99M | 1.35M | 176.53K | 177.49K | — | — | — | — | 2.47M | 6.89M | 8.00M |
| Long term debt | 312.78K | 660.14K | 144.44K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 144.44K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 52.81M | 138.24M | 145.25M | 356.52M | 366.94M | 369.95M | 372.80M | 377.12M | 383.30M | 378.91M | 393.33M | 370.16M | 356.56M | 322.87M | 324.28M | 349.26M | 370.20M | 383.49M |
| Shareholders' equity | 52.81M | 138.24M | 145.25M | 355.48M | 365.89M | 368.71M | 371.41M | 375.70M | 381.92M | 377.48M | 357.09M | 340.37M | 356.56M | 322.87M | 324.28M | 349.26M | 370.20M | 383.49M |
| Common equity, total | 52.81M | 138.24M | 145.25M | 355.48M | 365.89M | 368.71M | 371.41M | 375.70M | 381.92M | 377.48M | 357.09M | 340.37M | 356.56M | 322.87M | 324.28M | 349.26M | 370.20M | 383.49M |
| Other common equity | 5.16M | 5.59M | 12.61M | 32.84M | 43.24M | 46.07M | 3.43M | 4.27M | 4.57M | 4.57M | 4.57M | 4.57M | 4.57M | 4.57M | 4.57M | 4.57M | 4.57M | 4.57M |
| Total debt | 312.78K | 660.14K | 144.44K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net debt | -387.71K | -14.84M | — | -38.78M | -20.32M | -42.61M | -49.69M | -34.82M | -2.05M | -13.85M | -36.16M | -15.04M | -3.07M | -1.54M | -1.33M | -3.55M | -899.00K | -944.00K |
| Change in accounts receivable | 182.45M | -58.01M | -82.66M | -589.12M | — | — | — | — | 27.02M | 881.14M | 161.25M | -15.13M | 441.70K | -33.13M | -20.50M | -28.00M | 7.38M | 56.99M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -225.73M | 6.32M | 119.67M | 446.47M | — | — | — | — | — | -974.19M | -355.52M | 15.88M | -2.74M | -23.05K | 385.95K | -6.45M | 0 | 1.56M |
| Change in other assets/liabilities | — | — | 0 | 0 | — | — | — | — | -91.31M | 58.29M | 48.59M | 41.36M | -2.76M | 1.02M | 2.21M | -15.23M | -12.12M | -55.22M |
| Sale of fixed assets & businesses | 69.98M | 0 | 0 | 0 | — | — | — | — | 0 | 1.23M | 39.88M | 1.45M | 1.25M | 1.01M | 620.16K | 0 | 0 | 321.00K |
| Purchase/sale of investments, net | 30.57M | -7.40M | -46.38M | 1.61M | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 30.57M | 0 | 0 | 1.61M | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | -7.40M | -46.38M | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | — | — | — | — | -2.92M | -3.70M | -2.97M | -2.53M | -1.25M | -869.45K | -620.16K | -385.00K | 1.55M | 115.00K |
| Issuance/retirement of debt, net | 312.78K | 347.36K | -515.70K | -144.44K | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 312.78K | 347.36K | -515.70K | -144.44K | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -1.21M | -3.51M | -8.21M | -8.96M | — | — | — | — | 0 | -31.25K | -16.65K | -275 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -1.35M | -2.82M | -3.39M | -8.97M | — | — | — | — | -2.80M | -506.26K | -9.06M | 0 | 16.75K | 0 | 0 | 0 | -1.04M | -115.00K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800