JSW Holdings Ltd
NSE: JSWHL BSE: 532642
₹11302
(-4.53%)
Sat, 04 Apr 2026, 09:45 am
Market Cap125.64B
PE Ratio87.82
Dividend0
JSW Holdings Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.25M | 15.55M | 122.10M | 23.73M | 95.10M | 170.13M | 318.86M | 369.11M | 211.29M |
| Total assets | 5.43B | 5.82B | 5.86B | 6.26B | 6.25B | 6.43B | 6.71B | 6.93B | 7.26B | 7.63B | 7.99B | 8.60B | 89.98B | 90.05B | 77.12B | 140.45B | 227.56B | 220.39B | 292.51B | 352.65B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 3.57M | 11.09M | 12.62M | 8.98M | 196.00K | 1.29M | 3.27M | 13.28M | 12.29M | 5.89M | 113.58M | 533.00K | 79.85M | 100.00M | 59.36M | 10.98M | 3.21M | 11.44M | 40.81M | 34.14M |
| Cash & equivalents | 3.57M | 11.09M | 12.62M | 8.98M | 196.00K | 1.29M | 3.27M | 13.28M | 12.29M | 5.89M | 113.58M | 533.00K | 1.85M | 100.00M | 59.36M | 10.98M | 3.21M | 11.44M | 40.81M | 34.14M |
| Short term investments | — | — | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 78.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 994.33M | 961.68M | 996.57M | 823.38M | 868.46M | 1.05B | 598.51M | 35.72M | 55.07M | 2.06M | 2.37M | 88.99M | 114.87M | 109.54M | 109.19M | 100.11M | 152.93M | 141.95M | 1.25B | 221.62M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 3.50B | 4.65B | 4.65B | 1.15B | 1.15B | 1.15B | 1.28B | 2.55B | 2.23B | 1.64B | 2.10B | 3.98B | 5.32B | 10.76B | 9.73B |
| Other investments | 4.43B | 4.83B | 4.83B | 5.37B | 5.37B | 1.88B | 1.46B | 727.45M | 4.22B | 4.18B | 4.28B | 4.02B | 83.87B | 83.96B | 71.15B | 133.36B | 217.21B | 205.70B | 271.16B | 330.72B |
| Net property/plant/equipment | 537.16K | 53.86K | 85.00K | 72.00K | — | 26.00K | 15.00K | 0 | 910.00K | 601.00K | 413.00K | 284.00K | 1.37M | 809.00K | 556.00K | 584.00K | 74.00K | 27.00K | 0 | 0 |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | 387.27K | 185.00K | 41.00K | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 43.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | — | — | — | — |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 5.80M | 673.69M | 1.88B | 3.17B | 14.25M | 15.02M | 25.01M | 0 | 26.55M | 26.82M | 39.05M | 39.09M |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 5.38B | 5.78B | 5.81B | 6.17B | 6.22B | 6.43B | 6.69B | 6.91B | 7.24B | 7.61B | 7.98B | 8.58B | 82.55B | 82.88B | 71.12B | 126.02B | 199.54B | 194.10B | 254.35B | 313.10B |
| Shareholders' equity | 5.38B | 5.78B | 5.81B | 6.17B | 6.22B | 6.43B | 6.69B | 6.91B | 7.24B | 7.61B | 7.98B | 8.58B | 82.55B | 82.88B | 71.12B | 126.02B | 199.54B | 194.10B | 254.35B | 313.10B |
| Common equity, total | 5.38B | 5.78B | 5.81B | 6.17B | 6.22B | 6.43B | 6.69B | 6.91B | 7.24B | 7.61B | 7.98B | 8.58B | 82.55B | 82.88B | 71.12B | 126.02B | 199.54B | 194.10B | 254.35B | 313.10B |
| Other common equity | 5.27B | 5.67B | 5.70B | 6.06B | 5.35B | 5.39B | 5.44B | 5.49B | 5.55B | 5.55B | 5.55B | 5.55B | 78.84B | 78.18B | 65.75B | 119.90B | 191.87B | 183.11B | 241.77B | 298.57B |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net debt | -3.57M | -11.09M | -12.62M | -8.98M | -196.00K | -1.29M | -3.27M | -13.28M | -12.29M | -5.89M | -113.58M | -533.00K | -79.85M | -100.00M | -59.36M | -10.98M | -3.21M | -11.44M | -40.81M | -34.14M |
| Change in accounts receivable | — | — | — | — | 0 | 0 | -14.89M | 1.21M | -25.97M | 35.00M | -310.00K | -20.90M | -25.86M | 5.50M | 98.11M | 82.92M | 63.23M | 128.94M | 5.97M | 14.88M |
| Change in taxes payable | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 1.65M | -658.99K | 943.00K | 1.84M | 509.00K | -611.00K | 3.29M | — | — | — | — | — | — | — | 668.00K | -946.00K | 737.00K | 476.00K | 1.44M | 2.11M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | — | 1.21M | 1.34M | -32.49M | -8.83M | -5.25M | 6.67M | -2.92M | -2.86M | 3.15M | -3.59M | -83.00K | 32.79M | -2.82M |
| Sale of fixed assets & businesses | — | 937.33K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406.00K | 0 | — | 363.00K | 0 | 0 | 0 |
| Purchase/sale of investments, net | -99.44M | -400.50M | 0 | -486.02M | 0 | 227.00K | 0 | 0 | 1.96M | 40.00M | -100.31M | 391.60M | -398.06M | -556.10M | -584.03M | 0 | 0 | 27.90M | 20.59M | -121.44M |
| Sale/maturity of investments | — | — | 0 | 0 | 0 | 227.00K | 0 | 0 | 2.82M | 40.00M | 3.00K | 787.20M | 0 | 0 | 0 | 0 | 0 | 5.41B | 1.28B | 1.63B |
| Purchase of investments | -99.44M | -400.50M | 0 | -486.02M | 0 | 0 | 0 | 0 | -856.00K | 0 | -100.31M | -395.60M | -398.06M | -556.10M | -584.03M | 0 | 0 | -5.38B | -1.26B | -1.75B |
| Other investing cash flow items, total | -16.60M | 30.02M | -33.26M | 173.19M | -45.09M | -204.62M | -255.02M | -221.05M | -302.01M | -416.20M | -150.95M | -820.85M | -182.89M | -313.10M | -491.50M | -720.60M | -1.31B | -3.00B | -1.14B | -1.58B |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -605.56K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800