JSW Holdings Ltd

NSE: JSWHL BSE: 532642

₹11302

(-4.53%)

Thu, 02 Apr 2026, 11:37 pm

MTF 5xInvest in JSW Holdings Ltd with 5x Leverage Buy with MTF

Market Cap125.64B

PE Ratio87.82

Dividend0

Finance

Investment Banks/Brokers

24.5K

JSW Holdings Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	121.18M	392.06M	57.79M	350.06M	70.34M	240.66M	320.80M	293.97M	429.58M	493.57M	503.49M	633.52M	889.32M	1.07B	1.21B	928.12M	1.86B	4.07B	1.70B	2.48B
Gross profit	—	—	—	—	59.78M	—	301.24M	274.32M	409.36M	470.33M	479.09M	606.98M	888.83M	1.07B	1.21B	927.37M	1.86B	4.07B	1.69B	2.48B
Operating expenses (excl. COGS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling/general/admin expenses, total	-5.46M	-6.47M	-7.29M	-10.96M	-1.28M	-16.20M	-1.67M	-7.63M	-3.34M	-7.43M	-10.71M	-7.11M	-6.38M	-7.72M	-9.00M	-9.38M	-14.88M	-20.22M	-15.98M	-20.04M
Research & development	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other operating expenses, total	-7.78M	-2.16M	-861.00K	-1.06M	-645.00K	-3.55M	-612.00K	-678.00K	3.59M	-192.00K	-296.00K	-427.00K	-34.09M	-37.88M	-36.09M	-31.47M	-32.28M	-27.23M	-90.04M	-101.47M
Operating income	64.96M	381.61M	49.60M	338.00M	57.85M	220.89M	298.36M	265.46M	409.61M	462.70M	468.08M	599.45M	848.35M	1.03B	1.16B	886.53M	1.81B	4.02B	1.59B	2.36B
Non-operating income, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest expense, net of interest capitalized	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest capitalized	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Non-operating income, excl. interest expenses	0	16.55M	0	58.73M	0	0	0	-1.00M	0	0	0	-5.61M	-7.29M	-7.79M	-9.15M	-9.48M	-9.30M	-10.40M	-13.50M	-17.00M
Non-operating interest income	—	—	—	—	—	—	—	—	—	—	—	—	0	0	0	0	0	0	0	0
Miscellaneous non-operating expense	0	16.55M	0	58.73M	0	0	0	-1.00M	0	0	0	-5.61M	-7.29M	-7.79M	-9.15M	-9.48M	-9.30M	-10.40M	-13.50M	-17.00M
Unusual income/expense	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0	0	0	0	0
Pretax income	64.96M	398.16M	49.60M	396.73M	57.85M	220.89M	298.36M	264.46M	409.61M	462.70M	468.08M	593.83M	841.06M	1.02B	1.15B	877.05M	1.80B	4.01B	1.57B	2.34B
Taxes	-4.04M	-4.42M	-16.24M	-33.27M	-14.02M	-13.86M	-31.54M	-47.62M	-80.01M	-95.60M	-102.00M	-120.00M	-161.06M	-141.00M	-113.91M	-220.00M	-457.70M	-1.01B	-388.42M	-593.40M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	60.92M	393.74M	33.37M	363.46M	43.83M	207.03M	266.82M	216.85M	329.60M	367.10M	366.08M	482.08M	695.55M	1.00B	1.06B	752.15M	1.52B	3.31B	1.56B	1.96B
Net income	60.92M	393.74M	33.37M	363.46M	43.83M	207.03M	266.82M	216.85M	329.60M	367.10M	366.08M	482.08M	695.55M	1.00B	1.06B	752.15M	1.52B	3.31B	1.56B	1.96B
Dilution adjustment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	65.38M	383.43M	49.64M	338.04M	57.88M	220.91M	298.97M	266.03M	409.78M	463.01M	468.27M	599.60M	848.65M	1.03B	1.16B	886.79M	1.81B	4.02B	1.59B	2.36B
EBIT	64.96M	381.61M	49.60M	338.00M	57.85M	220.89M	298.96M	266.02M	409.61M	462.70M	468.08M	599.45M	848.35M	1.03B	1.16B	886.53M	1.81B	4.02B	1.59B	2.36B
Total operating expenses	-56.21M	-10.45M	-8.19M	-12.06M	-12.49M	-19.77M	-22.43M	-28.50M	-19.97M	-30.87M	-35.41M	-34.07M	-40.97M	-46.13M	-46.44M	-41.59M	-48.39M	-48.64M	-107.21M	-122.71M
Prepaid expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred income, current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Capital and operating lease obligations	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax liabilities	20.00K	3.46K	11.00K	14.00K	10.00K	7.00K	4.00K	—	—	—	—	—	7.41B	7.16B	5.98B	14.41B	28.00B	26.27B	38.11B	39.48B
Deferred income, non-current	—	—	—	—	—	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred dividends paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800