JSW Infrastructure Ltd
NSE: JSWINFRA BSE: 543994
₹255.70
(-1.35%)
Sun, 22 Feb 2026, 05:45 pm
Market Cap532.24B
PE Ratio33.04
Dividend0.31
Industrial Services
Engineering & Construction
24.5KJSW Infrastructure Income Statement
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total revenue | 11.43B | 16.04B | 22.73B | 31.95B | 37.63B | 44.76B |
| Gross profit | 5.21B | 6.47B | 9.40B | 13.67B | 16.83B | 19.45B |
| Operating expenses (excl. COGS) | -966.77M | -947.30M | -1.51B | -1.26B | -1.30B | -2.09B |
| Selling/general/admin expenses, total | -966.77M | -947.30M | -1.51B | -1.26B | -1.37B | -2.09B |
| Research & development | — | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | -966.77M | -947.30M | -1.51B | -1.26B | -1.37B | -2.09B |
| Other operating expenses, total | 0 | 0 | 0 | 0 | 70.90M | 0 |
| Operating income | 4.25B | 5.52B | 7.90B | 12.41B | 15.53B | 17.36B |
| Non-operating income, total | -1.90B | -1.60B | -3.64B | -4.30B | -879.90M | 663.50M |
| Interest expense, net of interest capitalized | -1.98B | -2.52B | -3.48B | -2.82B | -2.89B | -3.40B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 164.60M |
| Non-operating income, excl. interest expenses | 73.55M | 927.83M | 287.99M | -1.52B | 2.01B | 4.06B |
| Non-operating interest income | 452.15M | 646.33M | 739.49M | 1.20B | 1.90B | 2.29B |
| Miscellaneous non-operating expense | -378.60M | 281.50M | -451.50M | -2.72B | 29.10M | 1.70B |
| Unusual income/expense | 4.84M | -1.84M | -446.45M | 43.45M | 0 | 0 |
| Pretax income | 2.34B | 3.93B | 4.26B | 8.11B | 14.65B | 18.03B |
| Taxes | -375.71M | -1.08B | -955.46M | -614.79M | -3.04B | -2.81B |
| Non-controlling/minority interest | -61.06M | 67.60M | -24.91M | -96.83M | -47.80M | -184.00M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.90B | 2.91B | 3.28B | 7.40B | 11.56B | 15.03B |
| Net income | 1.90B | 2.91B | 3.28B | 7.40B | 11.56B | 15.03B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.90B | 2.91B | 3.28B | 7.40B | 11.56B | 15.03B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - |
| EBITDA | 6.26B | 8.23B | 11.15B | 16.32B | 19.89B | 22.83B |
| EBIT | 4.25B | 5.52B | 7.90B | 12.41B | 15.53B | 17.36B |
| Total operating expenses | -7.19B | -10.51B | -14.83B | -19.54B | -22.10B | -27.40B |
| Prepaid expenses | 61.10M | 133.63M | 159.47M | 171.36M | 191.60M | 232.80M |
| Deferred income, current | 51.72M | 287.59M | 386.20M | 274.38M | 339.10M | 369.20M |
| Capital and operating lease obligations | 884.77M | 2.38B | 3.22B | 3.09B | 3.63B | 3.62B |
| Operating lease liabilities | — | — | — | — | — | — |
| Deferred tax liabilities | 2.65B | 2.47B | 3.49B | 3.51B | 1.34B | 1.21B |
| Deferred income, non-current | 1.90M | 3.46M | 58.17M | 56.68M | 52.40M | 47.30M |
| Minority interest | 2.03B | 1.97B | 2.00B | 942.48M | 2.05B | 7.92B |
| Change in accrued expenses | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | -1.16B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800