JSW Steel Ltd
NSE: JSWSTEEL BSE: 500228
₹1236.20
(-0.29)%
Sun, 08 Feb 2026, 07:14 am
Market Cap3022.58B
PE Ratio40.58
Dividend0.23
Non-Energy Minerals
Steel
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 61.76B | 85.94B | 124.57B | 158.95B | 189.57B | 239.00B | 341.37B | 381.12B | 504.09B | 520.51B | 415.46B | 548.26B | 712.88B | 839.55B | 720.20B | 785.90B | 1.44T | 1.64T | 1.73T | 1.67T |
| Gross profit | 13.95B | 23.28B | 30.00B | 32.34B | 36.49B | 35.80B | 55.13B | 60.94B | 81.49B | 89.12B | 63.83B | 119.48B | 165.03B | 207.51B | 135.58B | 207.77B | 417.00B | 232.77B | 320.23B | 256.12B |
| Operating expenses (excl. COGS) | -904.30M | -1.17B | -2.51B | -12.31B | -8.74B | -4.74B | -15.75B | -19.18B | -27.43B | -33.35B | -24.87B | -33.03B | -54.71B | -60.46B | -64.03B | -66.74B | -103.08B | -119.41B | -133.19B | -132.87B |
| Selling/general/admin expenses, total | — | — | — | -70.70M | -6.99B | -1.74B | -15.46B | -18.88B | -26.79B | -32.56B | -23.98B | -32.01B | -54.01B | -59.56B | -60.33B | -64.71B | -101.60B | -114.94B | -130.66B | -131.03B |
| Research & development | -8.20M | -12.70M | -7.60M | -70.70M | -62.40M | -72.40M | -106.50M | -100.70M | -93.90M | -132.00M | -124.40M | -210.00M | -290.00M | -370.00M | -330.00M | -310.00M | -390.00M | -450.00M | -460.00M | -450.00M |
| Selling/general/admin expenses, other | — | — | — | — | -6.93B | -1.67B | -15.35B | -18.78B | -26.69B | -32.42B | -23.86B | -31.80B | -53.72B | -59.19B | -60.00B | -64.40B | -101.21B | -114.49B | -130.20B | -130.58B |
| Other operating expenses, total | -904.30M | -1.17B | -2.51B | -12.24B | -1.75B | -3.00B | -291.80M | -293.10M | -648.20M | -796.70M | -887.10M | -1.02B | -700.00M | -900.00M | -3.70B | -2.03B | -1.48B | -4.47B | -2.53B | -1.84B |
| Operating income | 13.04B | 22.11B | 27.49B | 20.03B | 27.75B | 31.07B | 39.38B | 41.76B | 54.05B | 55.77B | 38.95B | 86.45B | 110.32B | 147.05B | 71.55B | 141.03B | 313.92B | 113.36B | 187.04B | 123.25B |
| Non-operating income, total | -62.40M | -3.01B | -3.30B | -16.96B | -5.76B | -6.66B | -19.44B | -21.77B | -40.97B | -30.38B | -63.63B | -35.17B | -34.23B | -35.07B | -40.52B | -20.89B | -25.64B | -55.44B | -51.52B | -69.37B |
| Interest expense, net of interest capitalized | -3.65B | -4.07B | -6.26B | -11.68B | -11.15B | -9.38B | -14.27B | -19.67B | -30.48B | -34.93B | -35.85B | -37.54B | -36.42B | -37.48B | -41.42B | -38.48B | -44.98B | -65.82B | -79.42B | -80.45B |
| Interest capitalized | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 1.90B | 1.28B | 0 | 0 | 6.48B | 7.86B | 5.83B | 2.95B | 4.06B | 620.00M |
| Non-operating income, excl. interest expenses | 3.59B | 1.06B | 2.44B | 2.67B | 5.39B | 2.73B | 3.08B | 1.60B | 6.64B | 5.02B | -7.51B | -1.37B | 6.93B | 4.43B | 6.38B | 17.30B | 17.89B | 6.33B | 23.25B | 15.04B |
| Non-operating interest income | 46.90M | 72.70M | 525.70M | 125.10M | 69.00M | 792.40M | 325.80M | 455.20M | 327.00M | 284.10M | 486.40M | 970.00M | 1.19B | 1.34B | 4.39B | 4.81B | 5.80B | 6.43B | 7.96B | 5.47B |
| Miscellaneous non-operating expense | 3.54B | 989.00M | 1.92B | 2.55B | 5.32B | 1.94B | 2.75B | 1.14B | 6.31B | 4.74B | -7.99B | -2.34B | 5.06B | 1.44B | -5.68B | 5.07B | -3.72B | -15.50B | -280.00M | -6.28B |
| Unusual income/expense | — | — | 509.00M | -7.95B | — | — | -8.25B | -3.69B | -17.13B | -472.00M | -20.28B | 3.74B | -4.74B | -2.02B | -5.48B | 290.00M | 1.45B | 4.05B | 4.65B | -3.96B |
| Pretax income | 12.98B | 19.10B | 24.19B | 3.08B | 22.00B | 24.41B | 19.93B | 19.99B | 13.08B | 25.39B | -24.68B | 51.28B | 76.09B | 111.98B | 31.03B | 120.14B | 288.28B | 57.92B | 135.52B | 53.88B |
| Taxes | -4.41B | -6.19B | -7.60B | -650.40M | -6.46B | -7.82B | -5.00B | -8.45B | -9.20B | -8.19B | 19.66B | -16.74B | -15.38B | -36.44B | 9.06B | -41.42B | -88.07B | -15.16B | -44.07B | -15.86B |
| Non-controlling/minority interest | 0 | 0 | -41.40M | 205.30M | 332.10M | 238.70M | -189.20M | 343.40M | 504.40M | 747.70M | 1.45B | 560.00M | 1.01B | 1.15B | 1.11B | 380.00M | -2.73B | 50.00M | -1.61B | 130.00M |
| After tax other income/expense | 0 | 0 | -3.50M | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 8.57B | 13.04B | 16.40B | 2.75B | 15.98B | 17.54B | 12.48B | 10.24B | 4.52B | 17.97B | -3.35B | 35.23B | 62.14B | 76.39B | 40.30B | 79.11B | 206.65B | 41.44B | 88.12B | 35.04B |
| Net income | 8.57B | 13.04B | 16.40B | 2.75B | 15.98B | 17.54B | 12.48B | 10.24B | 4.52B | 17.97B | -3.35B | 35.23B | 62.14B | 76.39B | 40.30B | 79.11B | 206.65B | 41.44B | 88.12B | 35.04B |
| Dilution adjustment | 0 | 326.50M | -66.30M | 222.60M | 337.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 318.20M | 326.50M | 340.00M | 339.20M | 337.30M | 324.30M | 324.30M | 324.30M | 326.50M | 335.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 8.25B | 13.04B | 15.99B | 2.63B | 15.98B | 17.22B | 12.16B | 9.91B | 4.19B | 17.63B | -3.35B | 35.23B | 62.14B | 76.39B | 40.30B | 79.11B | 206.65B | 41.44B | 88.12B | 35.04B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 17.72B | 28.19B | 34.91B | 29.91B | 40.74B | 46.66B | 58.71B | 64.14B | 85.88B | 90.11B | 72.35B | 120.89B | 144.19B | 187.46B | 114.31B | 188.27B | 374.75B | 188.79B | 269.39B | 217.20B |
| EBIT | 13.04B | 22.11B | 27.49B | 20.03B | 27.75B | 31.07B | 39.38B | 41.76B | 54.05B | 55.77B | 38.95B | 86.45B | 110.32B | 147.05B | 71.55B | 141.03B | 313.92B | 113.36B | 187.04B | 123.25B |
| Total operating expenses | -48.72B | -63.83B | -97.08B | -138.91B | -161.82B | -207.94B | -301.99B | -339.36B | -450.04B | -464.74B | -376.51B | -461.81B | -602.56B | -692.50B | -648.65B | -644.87B | -1.13T | -1.53T | -1.55T | -1.55T |
| Prepaid expenses | 1.81B | 68.10M | 98.60M | 1.85B | 1.53B | 7.00M | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 3.15B | 5.13B | 4.70B | 3.77B | 3.70B | 11.54B | 14.59B | 19.84B | 21.33B | 23.38B | 10.05B | 14.78B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 1.15B | 811.40M | 572.90M | 413.10M | 225.40M | 0 | 17.81B | 15.60B | 16.97B | 16.97B | 17.44B | 15.82B | 15.82B | 15.94B | 20.60B | 23.99B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 10.13B | 12.52B | 14.21B | 19.65B | 23.26B | 30.41B | 34.87B | 50.84B | 31.55B | 17.97B | 30.74B | 26.04B | 38.94B | 16.77B | 35.09B | 76.21B | 79.36B | 96.59B | 95.10B |
| Deferred income, non-current | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 300.00M | 206.80M | 0 | 40.79B | 30.44B | 20.33B | 10.24B | 0 | — | — |
| Minority interest | 0 | 0 | 1.92B | 2.73B | 2.19B | 2.36B | 2.18B | 1.97B | 1.67B | 976.40M | -1.95B | -2.46B | -4.64B | -4.50B | -5.75B | -6.19B | 12.38B | 13.44B | 21.07B | 21.70B |
| Change in accrued expenses | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -1.05B | -4.09B | -326.40M | -3.40B | -570.00M | -2.40B | -3.50B | -2.27B | -3.15B | -3.44B | -3.20B | -2.18B | -6.35B | -9.33B | -11.95B | -4.83B | -15.71B | -41.94B | -8.22B | -17.85B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800