Jubilant Foodworks Ltd

NSE: JUBLFOOD BSE: 533155

₹519.90

(0.73%)

Mon, 02 Mar 2026, 02:29 pm

MTF 5xInvest in Jubilant Foodworks Ltd with 5x Leverage Buy with MTF

Market Cap342.72B

PE Ratio86.19

Dividend0.23

Consumer Services

Restaurants

24.5K

Jubilant Foodworks Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	970.39M	1.39B	2.11B	2.81B	4.24B	6.78B	10.19B	14.14B	17.36B	20.92B	24.38B	25.83B	30.18B	35.63B	39.27B	33.12B	43.96B	51.58B	56.55B	81.42B
Gross profit	51.43M	100.61M	147.47M	178.63M	1.60B	2.62B	4.04B	5.47B	5.89B	7.59B	7.77B	7.97B	10.29B	13.10B	12.40B	10.18B	16.41B	17.72B	18.16B	24.71B
Operating expenses (excl. COGS)	0	0	0	0	-1.23B	-1.80B	-2.51B	-3.60B	-4.18B	-6.04B	-6.37B	-7.04B	-7.45B	-8.58B	-6.97B	-6.74B	-9.46B	-10.87B	-12.35B	-17.48B
Selling/general/admin expenses, total	0	0	0	—	-1.20B	-1.76B	-2.45B	-3.50B	-4.06B	-5.91B	-6.23B	-6.96B	-7.38B	-8.54B	-6.85B	-6.55B	-9.40B	-10.75B	-12.19B	-17.24B
Research & development	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0	0
Selling/general/admin expenses, other	—	—	—	—	-1.20B	-1.76B	-2.45B	-3.50B	-4.06B	-5.91B	-6.23B	-6.96B	-7.38B	-8.54B	-6.85B	-6.55B	-9.40B	-10.75B	-12.19B	-17.24B
Other operating expenses, total	0	0	0	0	-27.66M	-41.51M	-68.24M	-99.44M	-119.20M	-129.48M	-137.31M	-85.99M	-60.72M	-41.73M	-114.93M	-184.06M	-61.43M	-118.24M	-155.27M	-240.86M
Operating income	51.43M	100.61M	147.47M	178.63M	372.56M	816.68M	1.52B	1.87B	1.71B	1.55B	1.39B	921.95M	2.85B	4.52B	5.43B	3.44B	6.95B	6.85B	5.82B	7.23B
Non-operating income, total	-27.89M	-41.07M	-63.17M	-103.21M	-42.07M	104.95M	-3.13M	64.40M	93.35M	64.98M	76.13M	-39.23M	183.31M	373.21M	-1.40B	-382.11M	-1.21B	-1.71B	-1.12B	-4.09B
Interest expense, net of interest capitalized	-24.66M	-33.97M	-58.11M	-98.95M	-83.35M	-3.42M	0	-635.00K	0	0	0	0	0	0	-1.65B	-1.63B	-1.76B	-2.01B	-2.88B	-5.23B
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	-3.23M	-7.10M	-5.06M	-4.26M	45.73M	108.37M	37.39M	65.04M	93.35M	64.98M	76.13M	82.47M	131.17M	372.05M	299.70M	327.88M	217.08M	175.78M	1.74B	1.02B
Non-operating interest income	500.00K	140.00K	170.00K	110.00K	1.05M	10.34M	21.59M	8.87M	6.45M	2.46M	2.92M	58.14M	70.83M	256.01M	454.37M	414.25M	294.50M	267.29M	218.49M	475.80M
Miscellaneous non-operating expense	-3.73M	-7.24M	-5.23M	-4.37M	44.68M	98.03M	15.80M	56.17M	86.91M	62.52M	73.20M	24.33M	60.34M	116.05M	-154.66M	-86.37M	-77.42M	-91.51M	1.53B	539.62M
Unusual income/expense	—	—	—	—	-4.45M	—	-40.53M	—	—	—	—	-121.70M	52.14M	1.16M	-45.74M	916.99M	332.79M	130.35M	16.60M	117.15M
Pretax income	23.54M	59.54M	84.30M	75.42M	330.49M	921.64M	1.52B	1.94B	1.80B	1.61B	1.47B	882.72M	3.03B	4.90B	4.03B	3.06B	5.74B	5.15B	4.70B	3.14B
Taxes	-3.34M	-3.74M	-6.73M	-7.99M	-795.00K	-204.28M	-488.28M	-627.83M	-620.11M	-504.01M	-501.26M	-304.97M	-1.07B	-1.72B	-1.24B	-756.52M	-1.45B	-1.36B	-849.64M	-773.71M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	18.09M	11.84M	11.45M	23.03M	1.67M	-7.29M	-63.58M
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	20.20M	55.80M	77.57M	67.43M	329.70M	717.35M	1.03B	1.31B	1.18B	1.11B	968.90M	577.75M	1.96B	3.20B	2.80B	2.32B	4.20B	3.53B	4.00B	2.26B
Net income	20.20M	55.80M	77.57M	67.43M	329.70M	717.35M	1.03B	1.31B	1.18B	1.11B	968.90M	577.75M	1.96B	3.20B	2.80B	2.32B	4.20B	3.53B	3.99B	2.11B
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	20.20M	55.80M	77.57M	67.43M	329.70M	717.35M	1.03B	1.31B	1.18B	1.11B	968.90M	577.75M	1.96B	3.20B	2.80B	2.32B	4.20B	3.53B	3.99B	2.11B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	116.53M	180.15M	268.59M	351.53M	616.01M	1.11B	1.90B	2.43B	2.50B	2.56B	2.68B	2.48B	4.45B	6.10B	8.95B	7.20B	10.88B	11.71B	11.79B	15.30B
EBIT	51.43M	100.61M	147.47M	178.63M	372.56M	816.68M	1.52B	1.87B	1.71B	1.55B	1.39B	921.95M	2.85B	4.52B	5.43B	3.44B	6.95B	6.85B	5.82B	7.23B
Total operating expenses	-918.96M	-1.29B	-1.96B	-2.63B	-3.87B	-5.96B	-8.66B	-12.27B	-15.65B	-19.37B	-22.99B	-24.91B	-27.34B	-31.11B	-33.85B	-29.67B	-37.01B	-44.73B	-50.74B	-74.18B
Prepaid expenses	370.00K	440.00K	580.00K	1.29M	43.43M	243.35M	15.41M	37.42M	—	—	70.11M	74.22M	75.04M	68.37M	0	—	—	—	386.38M	—
Deferred income, current	—	—	—	—	—	—	5.68M	10.67M	8.88M	62.16M	61.98M	85.81M	45.94M	97.33M	51.61M	172.35M	191.28M	298.81M	798.81M	1.05B
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15.25B	14.69B	17.87B	21.32B	25.42B	25.42B
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	—	—	21.26M	129.23M	282.73M	483.46M	730.98M	872.94M	888.14M	729.64M	725.57M	8.42M	401.80M	496.09M	741.04M	4.28B	4.58B
Deferred income, non-current	0	0	0	0	0	—	0	0	0	0	0	0	—	—	—	—	—	—	370.19M	822.76M
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	25.78M	106.92M	93.91M	101.05M	0	725.91M	800.46M
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	-197.49M	-198.06M	-197.52M	-396.65M	-1.75B	-145.00K	-790.08M	-789.97M	-790.13M	-788.95M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800