Jullundur Motor Agency (Delhi) Ltd
NSE: JMA BSE: 532420
₹80.84
(6.52%)
Fri, 03 Apr 2026, 04:58 am
Market Cap1.73B
PE Ratio6.15
Dividend2.51
Jullundur Motor Agency (Delhi) Balance Sheet
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | -7.00K | -928.00K | -536.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax equity in earnings | 0 | 298.42M | 8.69M | 10.67M | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | 1.46M | 1.29M | 10.67M | 4.67M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.68B | 1.92B | 2.02B | 2.20B | 2.47B | 2.47B | 2.41B | 2.71B | 2.94B | 3.27B | 3.45B |
| Total current assets | 1.51B | 1.72B | 1.51B | 1.61B | 1.90B | 1.96B | 2.18B | 2.36B | 2.48B | 3.00B | 3.11B |
| Cash and short term investments | 444.00M | 527.79M | 303.50M | 274.16M | 245.50M | 227.59M | 160.41M | 198.53M | 766.72M | 1.09B | 1.03B |
| Cash & equivalents | 247.21M | 288.53M | 135.68M | 124.42M | 136.99M | 206.49M | 144.96M | 186.80M | 746.70M | 179.47M | 98.40M |
| Short term investments | 196.79M | 239.25M | 242.87M | 149.74M | 108.50M | 21.10M | 15.45M | 11.73M | 20.02M | 907.04M | 929.69M |
| Total receivables, net | 556.14M | 590.84M | 583.72M | 603.49M | 749.05M | 655.88M | 700.50M | 792.73M | 873.81M | 965.22M | 1.02B |
| Accounts receivable - trade, net | 523.61M | 551.17M | 549.79M | 556.48M | 715.72M | 585.03M | 639.08M | 763.52M | 830.89M | 912.96M | 967.68M |
| Other receivables | 32.53M | 39.67M | 33.93M | 47.01M | 33.34M | 70.84M | 61.43M | 29.21M | 42.92M | 52.25M | 56.96M |
| Total inventory | 502.67M | 595.67M | 516.53M | 538.84M | 677.38M | 669.35M | 611.29M | 679.67M | 816.52M | 916.30M | 1.03B |
| Other current assets, total | 5.69M | 9.42M | 103.42M | 191.59M | 224.30M | 401.38M | 701.75M | 685.52M | 21.08M | 29.53M | 24.94M |
| Total non-current assets | 168.47M | 198.97M | 513.88M | 594.41M | 573.81M | 509.26M | 233.51M | 349.81M | 462.79M | 268.27M | 335.12M |
| Long term investments | 30.22M | 41.91M | 169.79M | 188.32M | 101.43M | 120.50M | 98.81M | 82.51M | 304.14M | 111.21M | 185.37M |
| Note receivable - long term | — | — | 10.58M | 12.75M | 22.64M | 25.74M | 776.00K | 2.75M | 4.08M | 951.00K | 1.81M |
| Investments in unconsolidated subsidiaries | 28.93M | 40.62M | 105.66M | 113.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.29M | 1.29M | 53.56M | 62.09M | 78.80M | 94.76M | 98.03M | 79.75M | 300.06M | 110.26M | 183.56M |
| Net property/plant/equipment | 115.95M | 131.84M | 107.47M | 103.63M | 135.01M | 116.49M | 111.04M | 113.38M | 151.07M | 147.33M | 141.25M |
| Gross property/plant/equipment | 166.13M | 193.63M | 113.97M | 115.06M | 151.99M | 139.61M | 140.41M | 147.87M | 190.37M | 195.89M | 196.97M |
| Deferred tax assets | 3.17M | 4.85M | 122.00K | 2.32M | 1.30M | 1.23M | 4.41M | 4.75M | 3.50M | 3.05M | 2.47M |
| Net intangible assets | 12.15M | 11.32M | 11.78M | 9.64M | 6.05M | 1.82M | 429.00K | 109.00K | 412.00K | 2.58M | 1.88M |
| Goodwill, net | 0 | 118.76K | 119.00K | 119.00K | 119.00K | 86.00K | 53.00K | 30.00K | 6.00K | 0 | 0 |
| Other intangibles, net | 12.15M | 11.20M | 11.66M | 9.53M | 5.93M | 1.73M | 376.00K | 79.00K | 406.00K | 2.58M | 1.88M |
| Other long term assets, total | 5.15M | 7.14M | 223.49M | 288.71M | 328.30M | 267.56M | 17.12M | 149.07M | 3.67M | 4.09M | 4.16M |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 505.56M | 544.76M | 531.03M | 614.60M | 739.42M | 620.05M | 685.84M | 766.79M | 772.41M | 883.54M | 853.53M |
| Income tax payable | — | — | 35.00K | 1.65M | 4.26M | 0 | — | — | — | — | — |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 1.07B | 1.26B | 1.39B | 1.51B | 1.62B | 1.75B | 1.64B | 1.84B | 2.07B | 2.30B | 2.52B |
| Shareholders' equity | 1.07B | 1.26B | 1.38B | 1.50B | 1.60B | 1.73B | 1.62B | 1.82B | 2.05B | 2.28B | 2.49B |
| Common equity, total | 1.07B | 1.26B | 1.38B | 1.50B | 1.60B | 1.73B | 1.62B | 1.82B | 2.05B | 2.28B | 2.49B |
| Other common equity | 967.22M | 1.16B | 1.28B | 1.38B | 1.49B | 1.48B | 1.33B | 1.49B | 1.64B | 1.76B | 1.90B |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net debt | -444.00M | -527.79M | -303.50M | -274.16M | -245.50M | -227.59M | -160.41M | -198.53M | -766.72M | -1.09B | -1.03B |
| Change in accounts receivable | -27.83M | 23.43M | -42.21M | -6.69M | -54.13M | 130.68M | -54.04M | -124.44M | -67.38M | -82.07M | -54.72M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 10.44M | 2.88M | 6.86M | -24.61M | 34.69M | -119.36M | 65.78M | 62.07M | 5.61M | 111.13M | -30.01M |
| Change in other assets/liabilities | 9.94M | -8.93M | -167.46M | -83.19M | 41.53M | -19.73M | -2.30M | 23.15M | -12.56M | -9.04M | -14.29M |
| Sale of fixed assets & businesses | 461.42K | 477.38K | 180.00K | 306.00K | 534.00K | 578.00K | 9.47M | 11.30M | 2.46M | 422.00K | 93.00K |
| Purchase/sale of investments, net | 209.59M | 3.82M | 32.64M | 11.45M | 31.51M | -5.90M | -43.66M | -98.88M | 301.00K | -106.73M | -94.78M |
| Sale/maturity of investments | 209.59M | 3.82M | 32.64M | 40.99M | 66.98M | — | — | — | 301.00K | — | — |
| Purchase of investments | 0 | 0 | 0 | -29.54M | -35.48M | -5.90M | -43.66M | -98.88M | 0 | -106.73M | -94.78M |
| Other investing cash flow items, total | 141.27K | -31.84M | 37.00K | 39.00K | 43.00K | 44.00K | 45.00K | 49.00K | 53.00K | 55.00K | 95.00K |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -28.62M | -31.31M | -29.74M | -1.06M | -58.34M | -2.38M | -31.14M | -46.91M | -46.87M | -46.25M | -45.68M |
| Other financing cash flow items, total | -92.35M | 0 | 0 | 0 | 0 | 0 | -1.70M | 0 | 0 | 0 | -571.00K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800