Jyoti CNC Automation Ltd
NSE: JYOTICNC BSE: 544081
₹820.45
(-2.14%)
Tue, 03 Mar 2026, 06:43 pm
Market Cap186.49B
PE Ratio52.65
Dividend0
Jyoti CNC Automation Income Statement
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.83B | 3.60B | 2.77B | 4.35B | 5.99B | 6.87B | 5.80B | 7.46B | 9.29B | 13.38B | 18.18B |
| Gross profit | 573.56M | 1.30B | 451.28M | 1.16B | 1.80B | 590.56M | 495.91M | 872.77M | 1.19B | 3.44B | 5.61B |
| Operating expenses (excl. COGS) | -467.56M | -1.19B | -691.63M | -951.19M | -1.18B | -800.04M | -531.00M | -492.93M | -723.94M | -748.20M | -1.02B |
| Selling/general/admin expenses, total | -467.56M | -1.19B | -691.63M | -951.19M | -1.18B | -800.04M | -517.20M | -491.13M | -701.09M | -750.85M | -1.01B |
| Research & development | — | — | — | — | — | -66.93M | -138.75M | -133.12M | -425.39M | — | -79.80M |
| Selling/general/admin expenses, other | -467.56M | -1.19B | -691.63M | -951.19M | -1.18B | -733.11M | -378.45M | -358.01M | -701.09M | -750.85M | -928.50M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | 0 | 0 | -13.80M | -1.80M | -22.85M | 2.65M | -8.60M |
| Operating income | 106.00M | 103.69M | -240.35M | 208.55M | 616.45M | -209.48M | -35.09M | 379.84M | 466.90M | 2.69B | 4.59B |
| Non-operating income, total | -124.77M | -118.74M | -167.42M | -218.86M | -365.19M | -365.73M | -680.64M | -797.34M | -393.64M | -841.30M | -413.50M |
| Interest expense, net of interest capitalized | -113.18M | -242.66M | -252.35M | -263.83M | -353.28M | -707.10M | -755.12M | -810.51M | -889.13M | -873.06M | -395.00M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -11.59M | 123.92M | 84.93M | 44.97M | -11.91M | 341.37M | 74.48M | 13.17M | 190.99M | 31.76M | 82.10M |
| Non-operating interest income | 2.73M | 6.13M | 5.71M | 5.70M | 9.64M | 16.98M | 13.43M | 14.87M | 8.99M | 51.14M | 85.10M |
| Miscellaneous non-operating expense | -14.32M | 117.79M | 79.22M | 39.27M | -21.55M | 324.39M | 61.05M | -1.70M | 182.00M | -19.38M | -3.00M |
| Unusual income/expense | — | — | — | — | — | 0 | 0 | 0 | 304.50M | 0 | -100.60M |
| Pretax income | -18.77M | -15.05M | -407.77M | -10.31M | 251.26M | -575.21M | -715.73M | -417.50M | 73.26M | 1.85B | 4.18B |
| Taxes | -12.73M | 170.00K | -5.43M | -31.51M | -89.60M | 72.12M | 15.44M | -65.50M | -127.90M | -340.87M | -1.02B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -31.50M | -14.88M | -413.20M | -41.82M | 161.66M | -503.09M | -700.29M | -483.00M | -54.64M | 1.51B | 3.16B |
| Net income | -31.50M | -14.88M | -413.20M | -41.82M | 161.66M | -503.09M | -700.29M | -483.00M | -54.64M | 1.51B | 3.16B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -31.50M | -14.88M | -413.20M | -41.82M | 161.66M | -503.09M | -700.29M | -483.00M | -54.64M | 1.51B | 3.16B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 193.50M | 333.55M | 270.00K | 414.61M | 819.19M | 163.38M | 342.75M | 737.70M | 803.08M | 3.02B | 4.96B |
| EBIT | 106.00M | 103.69M | -240.35M | 208.55M | 616.45M | -209.48M | -35.09M | 379.84M | 466.90M | 2.69B | 4.59B |
| Total operating expenses | -1.72B | -3.50B | -3.01B | -4.15B | -5.38B | -7.08B | -5.84B | -7.09B | -8.83B | -10.69B | -13.59B |
| Prepaid expenses | 110.11M | 127.72M | 68.20M | 70.46M | 91.63M | — | 207.74M | 392.96M | 53.42M | 181.38M | 246.80M |
| Deferred income, current | — | — | — | — | — | 542.42M | 895.92M | 287.79M | 672.90M | 286.47M | 637.10M |
| Capital and operating lease obligations | 189.92M | 134.87M | 120.66M | 1.10M | 412.39M | 13.98M | 8.52M | 4.52M | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 53.64M | 62.93M | 75.40M | 107.63M | 120.26M | 223.38M | 207.16M | 207.80M | 202.11M | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800