Jyoti Structures Ltd
NSE: JYOTISTRUC BSE: 513250
₹10.74
(-2.01%)
Fri, 13 Feb 2026, 06:17 pm
Market Cap13.13B
PE Ratio25.68
Dividend0
Utilities
Electric Utilities
24.5KJyoti Structures Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6.99B | 9.72B | 13.74B | 18.39B | 21.28B | 24.00B | 26.28B | 29.66B | 35.80B | 30.76B | 27.43B | 8.97B | 3.24B | 1.82B | 164.12M | 0 | 43.89M | 2.29B | 4.51B | 4.98B |
| Gross profit | 1.96B | 2.86B | 3.86B | 5.11B | 3.89B | 3.94B | 4.69B | 3.99B | 4.07B | 2.24B | 1.51B | -1.87B | -1.18B | -1.07B | -480.23M | -100.20M | -304.56M | 21.10M | 389.04M | 879.60M |
| Operating expenses (excl. COGS) | -1.27B | -1.62B | -2.19B | -3.00B | -1.92B | -1.48B | -2.34B | -2.10B | -1.92B | -1.82B | -1.88B | -3.63B | -30.43B | -6.14B | -8.48B | -2.42B | -197.24M | -195.98M | -364.39M | -593.90M |
| Selling/general/admin expenses, total | -1.23B | -1.59B | -2.08B | -2.85B | -1.74B | -1.27B | -1.99B | -1.76B | -1.60B | -1.58B | -1.67B | -3.20B | -26.56B | -6.18B | -8.47B | -2.32B | -181.93M | -161.10M | -354.03M | -581.50M |
| Research & development | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -1.23B | -1.59B | -2.08B | -2.85B | -1.74B | -1.27B | -1.99B | -1.76B | -1.60B | -1.58B | -1.67B | -3.20B | -26.56B | -6.18B | -8.47B | -2.32B | -181.93M | -161.10M | -354.03M | -581.50M |
| Other operating expenses, total | -40.11M | -33.53M | -113.42M | -146.21M | -173.30M | -210.23M | -345.24M | -345.86M | -323.29M | -246.13M | -202.59M | -432.82M | -3.87B | 46.67M | -11.88M | -99.61M | -15.31M | -34.88M | -10.35M | -12.40M |
| Operating income | 689.78M | 1.24B | 1.66B | 2.11B | 1.97B | 2.46B | 2.35B | 1.88B | 2.15B | 413.81M | -370.17M | -5.51B | -31.61B | -7.21B | -8.96B | -2.52B | -501.80M | -174.88M | 24.65M | 285.70M |
| Non-operating income, total | -254.18M | -360.52M | -469.93M | -792.19M | -595.63M | -895.86M | -994.68M | -1.33B | -2.35B | -4.36B | -6.14B | -8.75B | -10.40B | -10.65B | -14.33B | -15.07B | 77.08M | 134.16M | 170.69M | 68.50M |
| Interest expense, net of interest capitalized | -259.33M | -329.29M | -467.33M | -687.75M | -795.71M | -955.47M | -1.44B | -1.82B | -3.19B | -4.85B | -6.75B | -8.68B | -10.22B | -11.06B | -14.80B | -14.94B | -3.00K | -4.53M | -18.42M | -8.60M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 5.15M | -3.19M | -2.60M | -104.44M | 200.08M | 59.61M | 441.14M | 491.87M | 840.92M | 886.53M | 610.64M | -16.26M | 74.81M | 412.04M | 464.35M | -127.47M | 77.08M | 138.69M | 189.10M | 77.10M |
| Non-operating interest income | 120.00K | 160.00K | 290.00K | 4.92M | 24.26M | 19.58M | 58.78M | 29.23M | 86.48M | 222.09M | 181.81M | 172.66M | 8.33M | 1.62M | 3.14M | 1.50M | 10.48M | 13.75M | 11.54M | 54.30M |
| Miscellaneous non-operating expense | 5.03M | -3.35M | -2.89M | -109.36M | 175.82M | 40.03M | 382.36M | 462.64M | 754.43M | 664.44M | 432.39M | -188.92M | 66.48M | 410.42M | 461.21M | -128.98M | 66.60M | 124.93M | 177.56M | 22.80M |
| Unusual income/expense | — | -28.04M | — | — | — | — | — | — | — | -401.33M | — | -50.28M | -252.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 435.60M | 878.73M | 1.19B | 1.32B | 1.38B | 1.56B | 1.36B | 552.49M | -195.57M | -3.95B | -6.51B | -14.26B | -42.01B | -17.85B | -23.29B | -17.59B | -424.72M | -40.72M | 195.34M | 354.20M |
| Taxes | -177.28M | -328.94M | -493.82M | -467.60M | -542.05M | -564.65M | -429.78M | -174.10M | 101.92M | -8.47M | -553.79M | 2.21M | 551.00K | 551.00K | 0 | 0 | 0 | 0 | 93.21M | 1.50M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | -11.92M | 5.72M | 0 | 0 | 20.94M | -6.84M | -36.00K | 6.61M | 4.08M | 1.02M | -555.00K | 0 | 0 | 400.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 258.32M | 549.79M | 699.58M | 850.97M | 833.91M | 997.68M | 918.32M | 384.12M | -93.65M | -3.96B | -7.04B | -14.26B | -42.01B | -17.84B | -23.29B | -17.59B | -425.27M | -40.72M | 288.55M | 356.10M |
| Net income | 258.32M | 549.79M | 699.58M | 850.97M | 833.91M | 997.68M | 918.32M | 384.12M | -93.65M | -3.96B | -7.04B | -14.26B | -42.01B | -17.84B | -23.29B | -17.59B | -425.27M | -40.72M | 288.55M | 356.10M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143.00K | 2.92M | 3.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Diluted net income available to common stockholders | 258.32M | 549.79M | 699.58M | 850.97M | 833.91M | 997.68M | 918.32M | 383.97M | -96.57M | -3.96B | -7.04B | -14.26B | -42.01B | -17.84B | -23.29B | -17.59B | -425.27M | -40.72M | 288.55M | 356.10M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 746.51M | 1.31B | 1.74B | 2.22B | 2.16B | 2.71B | 2.59B | 2.24B | 2.55B | 941.68M | 386.84M | -4.87B | -31.34B | -6.94B | -8.80B | -2.42B | -428.95M | -120.74M | 99.11M | 370.70M |
| EBIT | 689.78M | 1.24B | 1.66B | 2.11B | 1.97B | 2.46B | 2.35B | 1.88B | 2.15B | 413.81M | -370.17M | -5.51B | -31.61B | -7.21B | -8.96B | -2.52B | -501.80M | -174.88M | 24.65M | 285.70M |
| Total operating expenses | -6.30B | -8.48B | -12.07B | -16.28B | -19.31B | -21.54B | -23.93B | -27.78B | -33.65B | -30.34B | -27.80B | -14.48B | -34.85B | -9.03B | -9.13B | -2.52B | -545.68M | -2.47B | -4.49B | -4.69B |
| Prepaid expenses | 176.88M | 213.15M | 207.22M | 151.35M | 60.00K | 60.00K | 388.86M | 490.65M | 739.17M | 1.18B | 474.49M | 218.43M | 108.24M | 86.12M | 85.84M | 82.58M | 8.05M | 13.04M | 7.14M | 12.70M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | 3.16B | 3.25B | 1.89B | 52.68M | 26.18M | 26.18M | 26.18M | 13.78M | 637.97M | 937.66M | 1.34B |
| Capital and operating lease obligations | 17.41M | 17.41M | 6.60M | 17.98M | 5.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 84.70M | 83.09M | 89.53M | 116.71M | 177.54M | 185.99M | 199.34M | 216.93M | 1.38M | 1.34M | 1.57M | 3.34M | 3.34M | 3.34M | 3.34M | 3.34M | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 626.15M | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 480.00K | 0 | 0 | 11.92M | 6.20M | 6.29M | 1.81B | 1.81B | 1.81B | -21.41M | -12.92M | -26.48M | -87.00K | 469.00K | 469.00K | 469.00K | 100.00K |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -30.74M | -48.42M | -64.95M | -73.57M | -85.63M | -81.82M | -122.51M | -89.95M | -65.65M | -341.00K | -443.00K | -395.00K | -348.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | -5.00M | -509.00K | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800