Kachchh Minerals Ltd
NSE: BSE: 531778
₹25.75
(4.97%)
Sun, 05 Apr 2026, 11:51 am
Market Cap136.5M
PE Ratio0
Dividend0
Kachchh Minerals Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -406.55K | -608.79K | -222.12K | -188.27K | -189.88K | -237.28K | -470.05K | -403.98K | -166.77K | -30.00K | -15.00K | -2.00K | -5.05K | -271.72K | -484.10K | -522.68K | -281.87K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 12.21M | 13.23M | 16.21M | 26.21M | 28.09M | 23.70M | 22.69M | 18.78M | 16.80M | 14.05M | 16.12M | 16.36M | 18.84M | 21.31M | 20.47M | 25.48M | 25.04M |
| Total current assets | 4.91M | 6.86M | 8.93M | 16.52M | 18.04M | 13.32M | 13.41M | 9.93M | 8.71M | 6.59M | 9.71M | 10.82M | 12.86M | 12.84M | 12.34M | 18.71M | 18.18M |
| Cash and short term investments | 231.79K | 246.75K | 550.45K | 1.76M | 1.30M | 1.20M | 1.57M | 2.08M | 559.30K | 643.00K | 895.00K | 1.25M | 1.13M | 994.03K | 5.11M | 9.11M | 8.12M |
| Cash & equivalents | 206.79K | 114.05K | 408.89K | 556.53K | 1.30M | 1.20M | 1.57M | 2.08M | 559.30K | 34.00K | 895.00K | 1.25M | 1.13M | 994.03K | 5.11M | 9.11M | 8.12M |
| Short term investments | 25.00K | 132.70K | 141.56K | 1.20M | 0 | 0 | 0 | 0 | 0 | 609.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 1.64M | 3.68M | 5.38M | 8.67M | 9.60M | 5.98M | 5.65M | 245.63K | 949.67K | 1.92M | 3.10M | 3.71M | 6.99M | 8.35M | 3.95M | 7.46M | 7.64M |
| Accounts receivable - trade, net | 791.82K | 2.81M | 3.71M | 4.62M | 3.64M | 1.08M | 245.63K | 245.63K | 949.67K | 1.92M | 3.10M | 3.71M | 6.99M | 8.35M | 3.91M | 7.27M | 4.76M |
| Other receivables | 852.36K | 869.92K | 1.67M | 4.04M | 5.95M | 4.91M | 5.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.53K | 187.08K | 2.88M |
| Total inventory | 2.80M | 2.83M | 2.89M | 3.82M | 5.49M | 5.16M | 5.68M | 4.50M | 3.84M | 3.66M | 5.09M | 5.48M | 4.32M | 3.21M | 3.13M | 2.03M | 2.31M |
| Other current assets, total | 235.33K | 111.62K | 112.12K | 93.60K | 198.60K | 909.94K | 409.78K | 3.11M | 3.37M | 368.00K | 636.00K | 380.00K | 419.53K | 291.54K | 147.57K | 108.23K | 108.23K |
| Total non-current assets | 7.30M | 6.37M | 7.27M | 9.69M | 10.06M | 10.38M | 9.28M | 8.85M | 8.08M | 7.46M | 6.41M | 5.54M | 5.98M | 8.48M | 8.14M | 6.77M | 6.86M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 1.30M | 891.50K | 891.50K | 891.50K | 892.00K | 464.00K | 42.00K | 891.50K | 891.50K | 891.50K | 0 | 0 |
| Note receivable - long term | — | — | — | — | 0 | 891.50K | 891.50K | 891.50K | 891.50K | 892.00K | 464.00K | 42.00K | 891.50K | 891.50K | 891.50K | 891.50K | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 412.97K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 7.30M | 6.37M | 7.27M | 8.44M | 8.81M | 8.24M | 7.98M | 6.22M | 5.47M | 4.81M | 4.98M | 4.55M | 4.05M | 6.42M | 5.92M | 5.45M | 5.02M |
| Gross property/plant/equipment | 14.30M | 14.13M | 15.57M | 17.85M | 19.50M | 18.97M | 19.80M | 18.97M | 18.98M | 18.92M | 19.68M | — | 19.75M | 22.61M | 22.61M | 22.63M | 22.63M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 1.25M | 1.25M | 836.50K | 413.24K | 1.73M | 1.72M | 1.76M | 959.00K | 947.00K | 1.04M | 1.17M | 1.33M | 1.32M | 1.84M |
| Short term debt | 340.00K | 0 | 0 | 522.72K | 86.15K | 270.66K | 1.50M | 3.06M | 4.00M | 3.32M | 5.56M | 3.53M | 3.63M | 580.00K | 580.00K | 580.00K | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 522.72K | 86.15K | 270.66K | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 340.00K | 0 | 0 | 0 | 0 | 0 | 1.50M | 3.06M | 4.00M | 3.32M | 5.56M | 3.53M | 3.63M | 580.00K | 580.00K | 580.00K | 0 |
| Accounts payable | — | 16.10K | — | 1.89M | 2.35M | 408.65K | 561.49K | 13.84K | 58.44K | 189.00K | 61.00K | 52.00K | 898.38K | 508.78K | 127.68K | 3.25M | 3.05M |
| Income tax payable | — | — | — | 2.32M | 752.90K | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Long term debt | 3.55M | 3.85M | 1.97M | 154.13K | 100.00K | 504.82K | 184.17K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 5.21M | 5.69M | 2.26M | 2.54M |
| Long term debt excl. lease liabilities | 3.55M | 3.85M | 1.97M | 154.13K | 100.00K | 504.82K | 184.17K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 5.21M | 5.69M | 2.26M | 2.54M |
| Total equity | 7.58M | 8.29M | 12.02M | 19.47M | 22.83M | 20.95M | 18.48M | 14.63M | 11.17M | 7.91M | 9.61M | 11.01M | 13.22M | 14.89M | 13.95M | 19.22M | 19.34M |
| Shareholders' equity | 7.58M | 8.29M | 12.02M | 19.47M | 22.83M | 20.95M | 18.48M | 14.63M | 11.17M | 7.91M | 9.61M | 11.01M | 13.22M | 14.89M | 13.95M | 19.22M | 19.34M |
| Common equity, total | 7.58M | 8.29M | 12.02M | 19.47M | 22.83M | 20.95M | 18.48M | 14.63M | 11.17M | 7.91M | 9.61M | 11.01M | 13.22M | 14.89M | 13.95M | 19.22M | 19.34M |
| Other common equity | -44.54M | -43.82M | -40.10M | -32.65M | -29.29M | 0 | 0 | 0 | 0 | 508.00K | 413.00K | 335.00K | 335.15K | 335.15K | 335.15K | 335.15K | 335.15K |
| Total debt | 3.89M | 3.85M | 1.97M | 676.85K | 186.15K | 775.48K | 1.68M | 3.16M | 4.10M | 3.42M | 5.66M | 3.63M | 3.73M | 5.79M | 6.27M | 2.84M | 2.54M |
| Net debt | — | — | 1.41M | -1.08M | -1.12M | -426.90K | 114.37K | 1.08M | 3.54M | 2.78M | 4.76M | 2.38M | 2.60M | 4.79M | 1.16M | -6.27M | -5.58M |
| Change in accounts receivable | 577.00K | -1.93M | -1.68M | -4.61M | -2.18M | 3.46M | 907.00K | 2.25M | -960.08K | 2.03M | — | — | -3.28M | -1.35M | 4.43M | -3.36M | 2.51M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -327.00K | 345.00K | 1.13M | 129.00K | 161.00K | -1.94M | 1.97M | -419.36K | 1.61M | 1.14M | — | — | 846.04K | -389.60K | -111.00K | 3.12M | -195.00K |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.10M | 893.00K | -717.86K | -872.98K | -710.00K | -31.88K | -2.95M |
| Sale of fixed assets & businesses | 10.00K | 229.00K | 0 | 0 | 0 | 800.00K | 0 | 0 | 0 | 23.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92.78K | -43.64K | 0 | -50.30K | -51.31K |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92.78K | -43.64K | 0 | -50.30K | -51.31K |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.00K | 0 | 0 |
| Issuance/retirement of debt, net | -555.00K | -37.00K | -1.89M | -1.29M | -54.00K | 405.00K | -321.00K | 1.21M | 13.83K | -36.00K | 333.00K | -2.03M | 100.00K | 2.05M | 516.49K | -3.43M | -304.74K |
| Issuance/retirement of long term debt | -555.00K | -37.00K | -1.89M | -1.29M | -54.00K | 405.00K | -321.00K | 1.21M | 13.83K | -36.00K | 333.00K | -2.03M | 100.00K | 2.05M | 516.49K | -3.43M | -304.74K |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 2.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800