Kaira Can Company Ltd
NSE: BSE: 504840
₹1311
(2.65%)
Fri, 20 Mar 2026, 02:43 am
Market Cap1.18B
PE Ratio37.98
Dividend0.91
Kaira Can Company Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -25.95M | -26.47M | -29.05M | -21.00M | -10.44M | -9.63M | -21.69M | -18.50M | -25.49M | -37.17M | -27.31M | -11.23M | -10.40M | -8.48M | -2.89M | -1.23M | -2.84M | -1.98M | -1.54M | -2.69M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 627.08M | 601.43M | 578.71M | 445.34M | 476.30M | 540.43M | 601.17M | 842.36M | 969.63M | 1.01B | 957.52M | 947.89M | 1.01B | 1.03B | 990.31M | 986.77M | 1.10B | 1.14B | 1.17B | 1.23B |
| Total current assets | 523.18M | 503.60M | 482.75M | 355.65M | 378.26M | 422.93M | 380.45M | 589.09M | 516.91M | 556.15M | 524.54M | 549.47M | 611.11M | 642.29M | 629.62M | 650.70M | 734.64M | 771.20M | 758.71M | 700.50M |
| Cash and short term investments | 11.82M | 17.96M | 8.68M | 14.82M | 13.15M | 49.20M | 22.52M | 184.56M | 55.81M | 40.41M | 34.18M | 13.08M | 62.02M | 38.12M | 112.95M | 63.45M | 54.16M | 152.73M | 155.05M | 35.17M |
| Cash & equivalents | 11.09M | 17.38M | 8.11M | 13.85M | 8.25M | 21.00M | 3.35M | 18.41M | 6.96M | 21.21M | 17.18M | 8.74M | 61.11M | 38.12M | 112.95M | 63.45M | 54.16M | 152.73M | 155.05M | 35.17M |
| Short term investments | 730.00K | 575.00K | 575.00K | 975.00K | 4.90M | 28.20M | 19.17M | 166.14M | 48.85M | 19.20M | 17.00M | 4.34M | 903.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 135.11M | 121.46M | 98.41M | 79.83M | 110.04M | 109.46M | 102.36M | 85.40M | 66.66M | 85.69M | 82.82M | 83.55M | 96.53M | 104.31M | 74.78M | 92.37M | 176.96M | 160.04M | 147.78M | 207.73M |
| Accounts receivable - trade, net | 94.29M | 74.90M | 74.17M | 64.57M | 76.90M | 78.24M | 94.08M | 82.00M | 66.66M | 74.98M | 76.49M | 83.40M | 96.39M | 104.16M | 74.69M | 92.31M | 176.90M | 159.91M | 147.52M | 207.73M |
| Other receivables | 40.82M | 46.55M | 24.24M | 15.26M | 33.15M | 31.22M | 8.29M | 3.40M | 0 | 10.71M | 6.33M | 153.00K | 138.00K | 152.00K | 91.00K | 66.00K | 65.00K | 131.00K | 258.00K | 1.00K |
| Total inventory | 340.07M | 324.06M | 343.73M | 197.48M | 183.12M | 190.39M | 172.43M | 226.63M | 286.45M | 313.78M | 289.59M | 315.32M | 338.07M | 439.84M | 428.31M | 478.11M | 486.81M | 451.93M | 446.96M | 451.80M |
| Other current assets, total | 24.06M | 24.22M | 15.12M | 42.09M | 54.91M | 58.63M | 63.52M | 68.91M | 107.98M | 109.08M | 109.89M | 120.64M | 100.14M | 58.30M | 12.61M | 16.25M | 14.82M | 3.30M | 5.51M | 3.98M |
| Total non-current assets | 103.90M | 97.83M | 95.96M | 89.68M | 98.04M | 117.50M | 220.72M | 253.27M | 452.72M | 451.72M | 432.98M | 398.42M | 403.01M | 390.19M | 360.68M | 336.06M | 361.64M | 367.89M | 409.50M | 525.50M |
| Long term investments | 343.20K | 343.20K | 343.20K | 213.10K | 1.22M | 2.22M | 9.42M | 5.22M | 7.65M | 14.26M | 917.50K | 4.30M | 13.16M | 17.29M | 5.97M | 8.11M | 5.17M | 4.53M | 5.73M | 5.63M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | 6.01M | — | -529.05K | — | 4.12M | — | 4.38M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 343.20K | 343.20K | 343.20K | 213.10K | 1.22M | 2.22M | 9.42M | 5.22M | 7.65M | 8.25M | 917.50K | 4.30M | 13.16M | 13.17M | 5.97M | 3.73M | 5.17M | 4.53M | 5.73M | 5.63M |
| Net property/plant/equipment | 102.61M | 96.14M | 92.16M | 86.20M | 92.23M | 111.83M | 205.64M | 217.14M | 397.43M | 395.64M | 377.22M | 343.05M | 347.65M | 331.99M | 307.50M | 283.59M | 306.91M | 310.19M | 354.32M | 458.95M |
| Gross property/plant/equipment | 213.79M | 217.01M | 220.99M | 223.44M | 210.04M | 180.68M | 272.58M | 298.95M | 494.41M | 538.52M | 554.84M | 385.23M | 433.75M | 463.80M | 487.68M | 507.59M | 572.74M | 619.83M | 690.93M | 825.12M |
| Deferred tax assets | 941.61K | 1.35M | 3.18M | 2.97M | 4.33M | 3.25M | 0 | 7.02M | 5.48M | 5.06M | 6.61M | 5.25M | 5.07M | 5.01M | 5.78M | 7.39M | 5.47M | 5.75M | 5.84M | 7.83M |
| Net intangible assets | 0 | 0 | 275.60K | 305.92K | 265.87K | 194.03K | 122.18K | 69.81K | 33.82K | 826.49K | 2.15M | 1.72M | 1.78M | 1.24M | 704.00K | 287.00K | 113.00K | 1.70M | 1.37M | 1.45M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 265.87K | 194.03K | 122.18K | 69.81K | 33.82K | 826.49K | 2.15M | 1.72M | 1.78M | 1.24M | 704.00K | 287.00K | 113.00K | 1.70M | 1.37M | 1.45M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 5.53M | 23.82M | 10.39M | 35.94M | 46.08M | 44.09M | 35.36M | 34.66M | 40.74M | 36.69M | 43.99M | 45.73M | 42.23M | 38.30M |
| Short term debt | 148.69M | 113.03M | 123.29M | 82.70M | 88.97M | 73.71M | 141.61M | 141.14M | 140.13M | 153.41M | 185.07M | 84.65M | 114.81M | 100.58M | 64.00K | 19.12M | 9.16M | 0 | 0 | 38.05M |
| Current portion of LT debt and capital leases | 4.03M | 2.99M | 2.48M | 895.00K | 3.77M | 9.41M | 20.53M | 22.62M | 30.80M | 30.07M | 11.75M | 9.47M | 14.98M | 483.00K | 64.00K | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 144.67M | 110.04M | 120.80M | 81.81M | 85.19M | 64.30M | 121.08M | 118.52M | 109.33M | 123.35M | 173.32M | 75.18M | 99.83M | 100.10M | 0 | 19.12M | 9.16M | 0 | 0 | 38.05M |
| Accounts payable | 257.49M | 274.90M | 217.26M | 120.75M | 118.63M | 152.43M | 151.60M | 143.56M | 217.25M | 247.55M | 148.52M | 225.58M | 236.54M | 251.88M | 279.77M | 195.87M | 213.98M | 217.28M | 214.67M | 184.65M |
| Income tax payable | 0 | 0 | 234.46K | 156.72K | 382.89K | 373.98K | 373.98K | 783.58K | 783.58K | — | — | — | — | — | — | 3.93M | 88.00K | 621.00K | 0 | — |
| Long term debt | 47.07M | 31.37M | 56.79M | 63.62M | 67.70M | 75.58M | 46.38M | 53.50M | 57.15M | 19.99M | 23.61M | 18.59M | 4.95M | 62.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 44.92M | 30.81M | 55.61M | 11.98M | 15.17M | 75.58M | 46.38M | 53.50M | 57.15M | 19.99M | 23.61M | 18.59M | 4.95M | 62.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 126.50M | 132.18M | 135.80M | 134.20M | 143.77M | 154.83M | 170.88M | 403.87M | 452.83M | 483.79M | 494.04M | 523.31M | 566.46M | 594.05M | 620.49M | 677.12M | 770.98M | 839.99M | 867.48M | 892.21M |
| Shareholders' equity | 126.50M | 132.18M | 135.80M | 134.20M | 143.77M | 154.83M | 170.88M | 403.87M | 452.83M | 483.79M | 494.04M | 523.31M | 566.46M | 594.05M | 620.49M | 677.12M | 770.98M | 839.99M | 867.48M | 892.21M |
| Common equity, total | 126.50M | 132.18M | 135.80M | 134.20M | 143.77M | 154.83M | 170.88M | 403.87M | 452.83M | 483.79M | 494.04M | 523.31M | 566.46M | 594.05M | 620.49M | 677.12M | 770.98M | 839.99M | 867.48M | 892.21M |
| Other common equity | 112.91M | 118.59M | 122.22M | 120.61M | 130.18M | 141.24M | 157.29M | 390.28M | 184.75M | 193.91M | 203.91M | 203.91M | 213.91M | 225.54M | 235.54M | 245.54M | 255.54M | 265.54M | 275.54M | 277.97M |
| Total debt | 195.76M | 144.40M | 180.08M | 146.32M | 156.67M | 149.29M | 187.99M | 194.64M | 197.28M | 173.40M | 208.68M | 103.24M | 119.75M | 100.64M | 64.00K | 19.12M | 9.16M | 0 | 0 | 38.05M |
| Net debt | 183.94M | 126.44M | 171.40M | 131.50M | 143.52M | 100.10M | 165.47M | 10.08M | 141.47M | 132.98M | 174.50M | 90.16M | 57.73M | 62.53M | -112.89M | -44.32M | -45.00M | -152.73M | -155.05M | 2.88M |
| Change in accounts receivable | -3.80M | 10.38M | 30.36M | -11.86M | -51.51M | 12.26M | -20.24M | 11.78M | — | — | — | -4.90M | -13.00M | -7.91M | 29.30M | -17.61M | -85.24M | 16.99M | 13.64M | -60.42M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 41.01M | 23.13M | -34.55M | -95.28M | 22.34M | 60.95M | 25.62M | -9.61M | — | 0 | 0 | 80.91M | 10.96M | 15.34M | 27.89M | -83.90M | 20.43M | 3.31M | -2.62M | -30.02M |
| Change in other assets/liabilities | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | -29.40M | -74.27M | -21.71M | 24.88M | 52.37M | 47.61M | 1.63M | -8.98M | 8.66M | 693.00K | 15.64M |
| Sale of fixed assets & businesses | 1.44M | 362.87K | 805.99K | 527.33K | 29.95M | 473.11K | 3.48M | 201.09M | 5.59M | 169.84K | 3.45M | 1.31M | 202.00K | 314.00K | 81.00K | 243.00K | 1.75M | 518.00K | 798.00K | 520.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 130.10K | -1.00M | -1.00M | 0 | -158.25M | 165.10M | 1.00K | 7.42M | 12.24M | -7.52M | 1.44M | -360.00K | 2.40M | -435.00K | 10.24M | -2.25M | 2.28M |
| Sale/maturity of investments | 0 | 0 | 0 | 130.10K | 0 | 0 | 0 | 31.02M | 165.10M | 1.00K | 7.42M | 12.24M | — | 1.44M | 0 | 2.40M | — | 10.24M | 0 | 2.28M |
| Purchase of investments | 0 | 0 | 0 | 0 | -1.00M | -1.00M | 0 | -189.27M | -400 | 0 | 0 | 0 | -7.52M | 0 | -360.00K | 0 | -435.00K | 0 | -2.25M | 0 |
| Other investing cash flow items, total | 0 | 0 | -500.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 713.00K | 801.00K | 839.00K | 400.00K | 727.00K | 926.00K | 1.04M |
| Issuance/retirement of debt, net | 10.81M | -51.37M | 5.63M | -33.76M | 10.34M | -7.37M | 32.37M | 65.45M | 2.64M | -23.88M | 35.28M | -105.44M | 16.51M | -11.45M | -95.73M | 19.06M | -9.96M | 99.64M | 0 | 38.05M |
| Issuance/retirement of long term debt | 4.43M | -17.52M | 3.47M | -1.92M | 0 | 0 | 0 | 65.45M | 11.84M | -37.90M | -14.70M | -7.30M | -8.13M | -19.38M | -481.00K | -64.00K | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 6.39M | -33.85M | 2.17M | -31.84M | 10.34M | -7.37M | 32.37M | — | -9.19M | 14.02M | 49.98M | -98.14M | 24.64M | 7.93M | -95.25M | 19.12M | -9.96M | 99.64M | 0 | 38.05M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -2.31M | -2.31M | -2.30M | -2.28M | -915.46K | -2.28M | -2.68M | -2.68M | -5.39M | -5.39M | -5.55M | -5.55M | -5.55M | -7.23M | -17.21M | -922.00K | -9.21M | -11.05M | -11.11M | -11.06M |
| Other financing cash flow items, total | -556.49K | -323.44K | -391.91K | -391.91K | -156.72K | -382.89K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800