Kallam Textiles Ltd
NSE: BSE: 530201
₹2.80
(-2.78%)
Thu, 12 Mar 2026, 04:39 pm
Market Cap152.09M
PE Ratio0
Dividend0
Kallam Textiles Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -20.98M | -28.65M | -47.73M | -53.81M | -60.18M | -70.65M | -123.79M | -173.50M | -143.57M | -231.72M | -282.98M | -219.87M | -218.83M | -204.32M | -242.36M | -249.66M | -336.08M | -297.65M | -354.35M | -428.18M |
| Pretax equity in earnings | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 624.82M | 843.33M | 1.01B | 1.13B | 1.43B | 1.93B | 2.11B | 2.24B | 3.77B | 4.19B | 4.56B | 5.46B | 6.21B | 6.24B | 6.22B | 6.39B | 6.13B | 6.20B | 5.11B | 4.98B |
| Total current assets | 235.01M | 262.66M | 356.82M | 325.11M | 445.75M | 787.75M | 754.30M | 707.27M | 916.60M | 1.01B | 1.30B | 1.49B | 1.63B | 1.77B | 1.74B | 1.96B | 1.79B | 1.86B | 1.38B | 1.14B |
| Cash and short term investments | 6.67M | 8.85M | 13.56M | 21.14M | 8.43M | 11.49M | 7.43M | 14.89M | 15.64M | 12.43M | 4.75M | 13.34M | 13.00M | 6.83M | 19.16M | 39.72M | 5.63M | 8.03M | 7.91M | 3.40M |
| Cash & equivalents | 2.81M | 4.75M | 6.28M | 13.60M | 2.78M | 7.36M | 4.69M | 14.89M | 15.64M | 12.43M | 4.75M | 13.34M | 13.00M | 5.48M | 5.48M | 39.47M | 2.57M | 2.31M | 2.29M | 3.15M |
| Short term investments | 3.85M | 4.10M | 7.28M | 7.54M | 5.65M | 4.13M | 2.74M | 0 | 0 | 0 | 0 | 0 | 0 | 1.35M | 13.67M | 250.00K | 3.06M | 5.72M | 5.62M | 250.00K |
| Total receivables, net | 67.88M | 102.80M | 98.22M | 120.91M | 131.18M | 212.70M | 196.69M | 207.73M | 266.36M | 328.21M | 459.47M | 590.61M | 668.98M | 732.71M | 796.19M | 861.87M | 576.35M | 575.12M | 502.22M | 517.44M |
| Accounts receivable - trade, net | 17.48M | 31.42M | 39.35M | 26.24M | 54.95M | 129.53M | 89.36M | 66.52M | 70.17M | 121.09M | 243.46M | 310.62M | 227.80M | 222.69M | 211.80M | 191.89M | 233.66M | 217.64M | 172.16M | 209.03M |
| Other receivables | 50.41M | 71.38M | 58.87M | 94.66M | 76.22M | 83.17M | 107.33M | 141.20M | 196.19M | 207.11M | 216.01M | 279.99M | 441.18M | 510.02M | 584.40M | 669.98M | 342.69M | 357.48M | 330.06M | 308.40M |
| Total inventory | 152.42M | 139.49M | 233.10M | 170.89M | 287.59M | 486.66M | 490.99M | 428.43M | 597.26M | 594.60M | 765.81M | 886.21M | 941.07M | 1.03B | 922.19M | 1.05B | 1.21B | 1.27B | 854.53M | 607.82M |
| Other current assets, total | 6 | 6 | 6 | 6 | 12.72M | 28.14M | 1.17M | 15.81K | 6 | 593.40K | 297.06K | 1.08M | 31.20K | 1.95M | 793.98K | 1.29M | 9.00K | 8.72M | 6.84M | 12.17M |
| Total non-current assets | 389.81M | 580.68M | 655.13M | 803.64M | 987.22M | 1.14B | 1.35B | 1.53B | 2.86B | 3.18B | 3.25B | 3.97B | 4.58B | 4.47B | 4.48B | 4.44B | 4.34B | 4.33B | 3.74B | 3.84B |
| Long term investments | 2.20K | 2.20K | 3.20K | 3.20K | 3.20K | 3.20K | 0 | 0 | 34.30M | 35.10M | 49.12M | 62.50M | 64.51M | 64.91M | 0 | 1.30M | 1.30M | 1.30M | 1.30M | 3.89M |
| Note receivable - long term | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | 62.50M | 64.51M | 64.91M | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 2.20K | 2.20K | 3.20K | 3.20K | 3.20K | 3.20K | 0 | 0 | 34.30M | 35.10M | 49.12M | 0 | 0 | 0 | 0 | 1.30M | 1.30M | 1.30M | 1.30M | 3.89M |
| Net property/plant/equipment | 389.81M | 580.67M | 655.12M | 803.63M | 987.21M | 1.14B | 1.31B | 1.48B | 2.79B | 2.97B | 3.00B | 3.64B | 4.22B | 4.11B | 4.06B | 3.97B | 3.89B | 3.77B | 3.61B | 3.46B |
| Gross property/plant/equipment | 511.77M | 721.77M | 830.91M | 1.02B | 1.24B | 1.45B | 1.68B | 1.92B | 3.31B | 3.59B | 3.75B | 3.78B | 4.45B | 4.50B | 4.60B | 4.66B | 4.75B | 4.78B | — | 4.77B |
| Deferred tax assets | — | — | — | — | — | 773.17K | 15.74M | 2.06M | 1.96M | 165.14M | 201.74M | 267.55M | 299.19M | 291.14M | 354.80M | 412.82M | 380.11M | 483.88M | 48.60M | 298.61M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 753.39K | 812.12K | 607.53K | 416.00K | 104.00K | 51.00K | 0 |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 753.39K | 812.12K | 607.53K | 416.00K | 104.00K | 51.00K | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 25.25M | 46.02M | 24.59M | 8.43M | 0 | 0 | 0 | 0 | 65.14M | 57.31M | 65.16M | 75.73M | 75.39M | 75.34M |
| Short term debt | 129.37M | 115.37M | 147.57M | 128.63M | 291.11M | 396.46M | 556.46M | 449.73M | 772.14M | 943.52M | 1.23B | 1.35B | 1.41B | 1.71B | 1.88B | 1.86B | 1.48B | 1.90B | 2.44B | 3.27B |
| Current portion of LT debt and capital leases | — | — | — | — | 40.63M | 65.79M | 101.58M | 175.01M | 147.91M | 164.36M | 163.35M | 194.91M | 253.67M | 320.22M | 318.52M | 474.59M | 0 | 498.46M | 430.18M | 421.31M |
| Short term debt excl. current portion of LT debt | 129.37M | 115.37M | 147.57M | 128.63M | 250.49M | 330.67M | 454.88M | 274.72M | 624.23M | 779.16M | 1.06B | 1.15B | 1.16B | 1.39B | 1.56B | 1.39B | 1.48B | 1.41B | 2.01B | 2.85B |
| Accounts payable | 12.07M | 19.55M | 46.08M | 17.01M | 21.01M | 38.82M | 8.14M | 15.12M | 90.41M | 52.70M | 56.09M | 28.05M | 83.86M | 65.13M | 166.40M | 83.12M | 54.29M | 244.25M | 144.82M | 33.17M |
| Income tax payable | 10.41M | 13.70M | 17.00M | 17.30M | 15.00M | 57.00M | 57.22M | 67.72M | 76.07M | 92.27M | 89.55M | 41.10M | 31.23M | 14.11M | 0 | — | 27.33M | 0 | — | — |
| Long term debt | 284.33M | 463.21M | 527.21M | 655.74M | 725.96M | 907.53M | 889.96M | 993.04M | 1.96B | 1.91B | 1.84B | 1.94B | 1.76B | 1.46B | 1.27B | 1.54B | 1.62B | 1.15B | 726.87M | 305.57M |
| Long term debt excl. lease liabilities | 284.33M | 463.21M | 527.21M | 655.74M | 725.96M | 907.53M | 889.96M | 993.04M | 1.96B | 1.91B | 1.84B | 1.94B | 1.76B | 1.46B | 1.27B | 1.54B | 1.62B | 1.15B | 726.87M | 305.57M |
| Total equity | 150.70M | 162.66M | 190.01M | 217.36M | 266.82M | 392.29M | 396.81M | 458.36M | 595.44M | 678.87M | 729.76M | 1.47B | 2.12B | 2.19B | 2.06B | 1.99B | 2.12B | 2.00B | 1.63B | 1.16B |
| Shareholders' equity | 150.70M | 162.66M | 190.01M | 217.36M | 266.82M | 392.29M | 396.81M | 458.36M | 595.44M | 678.87M | 729.76M | 1.47B | 2.12B | 2.19B | 2.06B | 1.99B | 2.12B | 2.00B | 1.63B | 1.16B |
| Common equity, total | 150.70M | 162.66M | 190.01M | 217.36M | 266.82M | 392.29M | 396.81M | 458.36M | 595.44M | 678.87M | 729.76M | 1.47B | 2.12B | 2.19B | 2.06B | 1.99B | 2.12B | 2.00B | 1.63B | 1.16B |
| Other common equity | 82.19M | 94.15M | 121.49M | 148.85M | 198.31M | 323.77M | 328.30M | 389.85M | 18.90M | 16.04M | 16.04M | 624.22M | 1.13B | 1.13B | 1.14B | 1.14B | 1.15B | 1.15B | 1.15B | 1.15B |
| Total debt | 413.71M | 578.58M | 674.78M | 784.37M | 1.02B | 1.30B | 1.45B | 1.44B | 2.73B | 2.86B | 3.07B | 3.29B | 3.17B | 3.18B | 3.15B | 3.40B | 3.10B | 3.06B | 3.17B | 3.57B |
| Net debt | 407.04M | 569.73M | 661.22M | 763.23M | 1.01B | 1.29B | 1.44B | 1.43B | 2.71B | 2.84B | 3.06B | 3.28B | 3.16B | 3.17B | 3.13B | 3.36B | 3.09B | 3.05B | 3.16B | 3.57B |
| Change in accounts receivable | -12.68M | -29.81M | 10.55M | -17.31M | -34.61M | -102.15M | 25.33M | -21.09M | -87.71M | -37.75M | -111.04M | -236.29M | -57.56M | -68.86M | -59.78M | -67.77M | 260.87M | 11.91M | 87.13M | -19.14M |
| Change in taxes payable | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -5.62M | 7.77M | 28.29M | -31.15M | 6.48M | 24.26M | 23.33M | 20.87M | 89.28M | -50.12M | 14.27M | -39.97M | 62.42M | -29.73M | 64.18M | -105.11M | 194.86M | 249.40M | -196.20M | -68.86M |
| Change in other assets/liabilities | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 738.00K | 2.64M | 3.83M | 2.35M | 3.73M | 2.16M | 12.71M | 211.50K | 347.70K | 212.00K | 2.96B | 7.62M | 2.63M | 15.25K | 49.11K | 10.00K | 3.84M | 1.05M | 9.39M | 2.96M |
| Purchase/sale of investments, net | 2.97M | 0 | 1.00K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.57M | 127.45K | 2.66M | -12.48M | 12.12M | -2.46M | -2.57M | 340.00K | 3.02M |
| Sale/maturity of investments | 2.97M | 0 | 1.00K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127.45K | 2.66M | 0 | 13.42M | 0 | 0 | 340.00K | 6.91M |
| Purchase of investments | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.57M | 0 | 0 | -12.48M | -1.30M | -2.46M | -2.57M | 0 | -3.89M |
| Other investing cash flow items, total | 0 | 0 | -2.00K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.47M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 155.60M | 168.99M | 95.67M | 111.82M | 225.97M | 286.91M | 151.39M | -3.66M | 1.29B | 127.08M | 211.30M | 223.44M | -120.50M | 6.98M | -26.87M | 354.55M | -629.61M | -40.09M | 110.09M | 408.49M |
| Issuance/retirement of long term debt | 69.99M | 168.99M | 95.67M | 111.82M | 225.97M | 286.91M | 151.39M | -3.66M | 1.29B | 127.08M | 211.30M | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 85.61M | 0 | 0 | — | 0 | — | 0 | 0 | — | — | 0 | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 223.44M | -120.50M | 6.98M | -26.87M | 354.55M | -629.61M | -40.09M | 110.09M | 408.49M |
| Total cash dividends paid | -4.80M | -6.85M | -9.62M | -9.62M | -7.21M | -11.18M | -14.33M | 0 | 0 | 0 | 0 | -8.25M | -8.25M | -10.32M | -10.32M | 0 | 0 | -10.56M | 0 | 0 |
| Other financing cash flow items, total | -110.92K | — | 0 | — | 0 | 0 | 0 | 13.20M | 0 | 88.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800