Kalyani Forge Ltd
NSE: KALYANIFRG BSE: 513509
₹618.70
(-1.60%)
Tue, 03 Mar 2026, 08:28 pm
Market Cap2.24B
PE Ratio39.74
Dividend0.65
Kalyani Forge Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.47B | 1.82B | 1.89B | 1.61B | 1.62B | 2.31B | 2.72B | 2.58B | 2.01B | 2.40B | 2.26B | 2.26B | 2.57B | 2.85B | 2.00B | 1.80B | 2.46B | 2.64B | 2.36B | 2.36B |
| Gross profit | 332.13M | 355.59M | 357.21M | 169.31M | 141.76M | 224.47M | 530.38M | 279.95M | 162.01M | 133.68M | 140.36M | 164.94M | 222.80M | 197.85M | 47.35M | 83.01M | 185.55M | 119.05M | 251.06M | 249.74M |
| Operating expenses (excl. COGS) | -180.05M | -188.52M | -199.71M | -150.95M | -71.29M | -115.81M | -315.71M | -105.47M | -95.67M | -122.84M | -121.36M | -117.31M | -148.08M | -74.51M | -101.66M | -86.91M | -124.69M | -102.97M | -157.08M | -87.64M |
| Selling/general/admin expenses, total | -177.90M | -190.10M | -194.84M | -157.62M | -93.35M | -115.31M | -314.57M | -104.18M | -99.82M | -123.86M | -143.61M | -103.42M | -138.34M | -102.18M | -103.28M | -84.11M | -121.13M | -130.97M | -157.79M | -91.63M |
| Research & development | -371.48K | -739.79K | -2.68M | -2.37K | -2.30M | -3.64M | -3.77M | -3.76M | — | — | — | -58.48M | -32.60M | -23.09M | -22.24M | -26.27M | -22.44M | -29.04M | -21.84M | 0 |
| Selling/general/admin expenses, other | -177.53M | -189.36M | -192.17M | -157.62M | -91.05M | -111.67M | -310.80M | -100.42M | -99.82M | -123.86M | -143.61M | -103.42M | -105.73M | -79.09M | -81.04M | -57.85M | -98.68M | -101.93M | -135.95M | -91.63M |
| Other operating expenses, total | -2.15M | 1.58M | -4.87M | 6.67M | 22.06M | -496.12K | -1.13M | -1.29M | 4.15M | 1.01M | 22.25M | -13.89M | -9.74M | 27.68M | 1.62M | -2.80M | -3.56M | 28.00M | 718.00K | 3.99M |
| Operating income | 152.08M | 167.06M | 157.49M | 18.35M | 70.46M | 108.66M | 214.67M | 174.48M | 66.34M | 10.83M | 19.00M | 47.62M | 74.72M | 123.34M | -54.31M | -3.90M | 60.86M | 16.08M | 93.98M | 162.10M |
| Non-operating income, total | 8.93M | 130.93K | -10.55M | 572.09K | -11.13M | -7.26M | -16.19M | -37.22M | 5.23M | -40.63M | 1.38M | 4.38M | 17.22M | -27.00M | -26.98M | -16.82M | -20.65M | -3.34M | -37.79M | -46.06M |
| Interest expense, net of interest capitalized | -10.19M | -18.63M | -35.29M | -51.98M | -48.82M | -61.90M | -82.70M | -68.81M | -52.60M | -62.42M | -49.18M | -43.33M | -64.96M | -71.03M | -48.06M | -30.82M | -36.27M | -33.72M | -58.98M | -70.38M |
| Interest capitalized | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 19.73M | 19.37M | 24.74M | 52.55M | 37.69M | 54.63M | 66.52M | 31.58M | 57.84M | 21.78M | 50.56M | 47.71M | 82.18M | 44.03M | 21.08M | 14.00M | 15.62M | 30.38M | 21.18M | 24.32M |
| Non-operating interest income | 937.54K | 840.62K | 5.03M | 2.22M | 1.67M | 2.11M | 2.13M | 1.94M | 1.81M | 1.83M | 1.95M | 6.30M | 3.80M | 1.48M | 2.48M | 2.36M | 2.12M | 1.48M | 3.35M | 1.43M |
| Miscellaneous non-operating expense | 18.79M | 18.53M | 19.70M | 50.33M | 36.01M | 52.53M | 64.39M | 29.64M | 56.03M | 19.96M | 48.61M | 41.41M | 78.38M | 42.55M | 18.59M | 11.64M | 13.50M | 28.90M | 17.84M | 22.89M |
| Unusual income/expense | -615.41K | -615.41K | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 161.01M | 167.20M | 146.94M | 18.92M | 59.33M | 101.40M | 198.49M | 137.26M | 71.57M | -29.80M | 20.38M | 52.01M | 91.95M | 96.35M | -81.29M | -20.72M | 40.21M | 12.74M | 56.19M | 116.04M |
| Taxes | -57.76M | -56.87M | -52.64M | -9.59M | -26.24M | -36.93M | -64.35M | -48.98M | -23.77M | 7.18M | -9.35M | -17.17M | -26.31M | -26.71M | 12.04M | 3.12M | -8.89M | -14.58M | -10.69M | -32.89M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -93.64K | -71.71K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 103.15M | 110.26M | 94.30M | 9.34M | 33.09M | 64.46M | 134.13M | 88.28M | 47.80M | -22.62M | 11.03M | 34.83M | 65.64M | 69.64M | -69.25M | -17.60M | 31.33M | -1.84M | 45.50M | 83.15M |
| Net income | 103.15M | 110.26M | 94.30M | 9.34M | 33.09M | 64.46M | 134.13M | 88.28M | 47.80M | -22.62M | 11.03M | 34.83M | 65.64M | 69.64M | -69.25M | -17.60M | 31.33M | -1.84M | 45.50M | 83.15M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 103.15M | 110.26M | 94.30M | 9.34M | 33.09M | 64.46M | 134.13M | 88.28M | 47.80M | -22.62M | 11.03M | 34.83M | 65.64M | 69.64M | -69.25M | -17.60M | 31.33M | -1.84M | 45.50M | 83.15M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 209.13M | 239.15M | 241.54M | 109.21M | 175.58M | 220.38M | 333.54M | 302.59M | 201.22M | 141.89M | 135.71M | 151.73M | 204.19M | 273.72M | 84.57M | 124.33M | 184.29M | 127.99M | 156.15M | 240.80M |
| EBIT | 152.08M | 167.06M | 157.49M | 18.35M | 70.46M | 108.66M | 214.67M | 174.48M | 66.34M | 10.83M | 19.00M | 47.62M | 74.72M | 123.34M | -54.31M | -3.90M | 60.86M | 16.08M | 93.98M | 162.10M |
| Total operating expenses | -1.32B | -1.65B | -1.73B | -1.59B | -1.55B | -2.20B | -2.51B | -2.41B | -1.95B | -2.39B | -2.25B | -2.21B | -2.50B | -2.73B | -2.05B | -1.80B | -2.40B | -2.62B | -2.27B | -2.20B |
| Prepaid expenses | 8.26M | 20.09M | 196.95M | 218.14M | 169.90M | 121.38M | 8.91M | 14.06M | 3.56M | 2.70M | 3.47M | 2.25M | 2.31M | 2.06M | 4.25M | 3.44M | 4.29M | 5.72M | 3.50M | 6.66M |
| Deferred income, current | — | — | — | — | — | — | — | — | 3.84M | 4.46M | 3.61M | 4.60M | 3.85M | 60.23M | 8.53M | 0 | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 50.26M | 58.36M | 59.26M | 60.66M | 68.65M | 65.65M | 62.90M | 62.21M | 52.75M | 22.37M | 18.37M | 15.71M | 37.94M | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -8.29M | -9.06M | -9.44M | -9.34M | -5.12M | -7.70M | -8.48M | -10.53M | -10.59M | -10.56M | -95.11K | -8.82M | -11.99M | -16.09M | -17.52M | -3.64M | -7.61M | -8.21M | -10.84M | -10.22M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800