Kalyani Investment Company Ltd
NSE: KICL BSE: 533302
₹4025
(-4.95%)
Sun, 05 Apr 2026, 01:28 pm
Market Cap17.67B
PE Ratio40.74
Dividend0
Kalyani Investment Company Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | — | 0 | 0 | 0 | — | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 170 | 696 | 751 | 812 | 129.21M | 200.35M | 242.18M | 323.23M | 264.77M | 417.56M | 435.87M | 245.83M | 218.27M | 284.75M |
| Total assets | 3.34B | 3.35B | 3.44B | 2.99B | 2.96B | 3.13B | 4.58B | 4.80B | 50.71B | 37.91B | 20.64B | 47.51B | 54.75B | 60.24B | 87.87B | 93.17B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 310.07K | 1.94M | 58.21M | 35.17M | 58.69M | 205.13M | 129.02M | 19.37M | 18.96M | 980.00K | 246.61M | 562.80M | 856.25M | 1.27B | 1.83B | 2.46B |
| Cash & equivalents | 310.07K | 1.94M | 321.45K | 109.38K | 1.13M | 1.33M | 1.49M | 1.15M | 18.96M | 980.00K | 1.71M | 470.00K | 730.00K | 1.41M | 870.00K | 2.06M |
| Short term investments | 0 | 0 | 57.89M | 35.06M | 57.55M | 203.80M | 127.53M | 18.22M | 0 | 0 | 244.90M | 562.33M | 855.52M | 1.26B | 1.82B | 2.46B |
| Total receivables, net | 0 | 1.65M | 1.58M | 2.25M | 2.65M | 1.95M | 0 | 0 | 0 | 0 | 7.97M | 0 | 0 | 0 | 0 | 0 |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 10.00K | 120.86M | 120.86M | 169.93M | 120.81M | 1.12B | 1.24B | 1.07B | 1.35B | 1.55B | 1.92B | 2.27B | 2.48B | 2.65B | 2.88B |
| Other investments | 3.33B | 3.35B | 3.26B | 2.83B | 2.73B | 2.79B | 3.32B | 3.53B | 49.51B | 36.45B | 18.72B | 44.92B | 51.53B | 56.41B | 83.31B | 87.75B |
| Net property/plant/equipment | 0 | 0 | 0 | 0 | 0 | 10.14M | 9.17M | 8.20M | 7.23M | 6.26M | 5.27M | 4.31M | 3.34M | 2.37M | 1.39M | 520.00K |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | — | 19.00K | 3.00K | 8.00K | 103.45M | 103.02M | 99.28M | 98.48M | 90.00M | 84.61M | 78.63M | 72.92M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 10.50K | 0 | 0 | 0 | 0 | 0 | 2.61M | 1.05M | 500.00K | 500.00K | 500.00K | 2.77M | 580.00K | 1.58M | 1.92M | 560.00K |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 3.33B | 3.35B | 3.42B | 2.98B | 2.96B | 3.13B | 4.39B | 4.63B | 50.48B | 37.77B | 20.08B | 46.28B | 53.51B | 58.51B | 83.04B | 87.16B |
| Shareholders' equity | 3.33B | 3.35B | 3.42B | 2.98B | 2.96B | 3.13B | 4.39B | 4.63B | 50.48B | 37.77B | 20.08B | 46.28B | 53.51B | 58.51B | 83.04B | 87.16B |
| Common equity, total | 2.76B | 2.77B | 2.85B | 2.79B | 2.96B | 3.13B | 4.39B | 4.63B | 50.48B | 37.77B | 20.08B | 46.28B | 53.51B | 58.51B | 83.04B | 87.16B |
| Other common equity | 2.71B | 2.73B | 2.77B | 2.77B | 2.80B | 2.84B | 3.07B | 3.18B | 49.07B | 35.81B | 17.99B | 43.86B | 50.57B | 55.08B | 79.03B | 82.54B |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net debt | -310.07K | — | — | — | -58.69M | -205.13M | -129.02M | -19.37M | -18.96M | -980.00K | -246.61M | -562.80M | -856.25M | -1.27B | -1.83B | -2.46B |
| Change in accounts receivable | — | -59.73K | 58.36K | -662.55K | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in taxes payable | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | -244.33K | — | 0 | — | — | — | — | -150.00K | 500.00K | 2.17M | -2.20M | -370.00K | 150.00K | -180.00K | 1.74M |
| Change in other assets/liabilities | — | 0 | 5.19M | 1.43M | — | — | — | — | -165.56M | 10.28M | -352.60M | -215.53M | -287.18M | -401.51M | -554.81M | -637.00M |
| Sale of fixed assets & businesses | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | — | -14.70M | -95.58M | 289.53M | 83.36M | -160.95M | -503.42M | -100.14M | -119.14M | -357.87M | -74.71M | 183.13M | 8.12M | -2.36M | 74.40M | 116.22M |
| Sale/maturity of investments | — | — | 364.42M | 1.30B | 398.02M | 1.80M | 337.68M | 900.70M | 311.00M | — | 57.29M | 183.13M | 8.12M | 0 | 1.66B | 506.00M |
| Purchase of investments | — | -14.70M | -460.00M | -1.01B | -314.66M | -162.75M | -841.10M | -1.00B | -119.14M | -357.87M | -132.00M | 0 | 0 | -2.36M | -1.58B | -389.78M |
| Other investing cash flow items, total | — | 0 | 170 | 696 | 751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Issuance/retirement of short term debt | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | — | -40.32M | -80.64M | 0 | -10.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | -6.70M | 0 | -13.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800