Kalyani Steels Ltd
NSE: KSL BSE: 500235
₹701.75
(-0.31%)
Sun, 15 Mar 2026, 02:29 am
Market Cap30.85B
PE Ratio11.50
Dividend1.41
Non-Energy Minerals
Steel
24.5KKalyani Steels Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.59B | 9.32B | 9.98B | 10.13B | 10.57B | 12.36B | 9.88B | 8.08B | 11.15B | 12.25B | 11.79B | 12.56B | 13.35B | 13.97B | 11.89B | 11.79B | 16.96B | 18.97B | 19.56B | 19.81B |
| Gross profit | 1.13B | 1.56B | 1.35B | 640.02M | 1.46B | 1.37B | 837.16M | 947.50M | 1.79B | 2.25B | 2.29B | 3.20B | 2.41B | 2.27B | 2.32B | 2.63B | 3.56B | 3.12B | 3.92B | 4.10B |
| Operating expenses (excl. COGS) | -166.50M | -195.12M | -302.47M | -222.55M | -642.27M | -596.68M | -593.97M | -404.01M | -703.21M | -803.66M | -950.61M | -826.80M | -738.53M | -517.36M | -558.55M | -435.16M | -582.98M | -770.47M | -761.32M | -889.24M |
| Selling/general/admin expenses, total | — | — | — | — | -650.69M | -647.23M | -593.09M | -434.96M | -672.52M | -806.33M | -953.19M | -832.98M | -804.21M | -590.03M | -645.89M | -517.30M | -673.45M | -779.54M | -796.81M | -893.83M |
| Research & development | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | — | -650.69M | -647.23M | -593.09M | -434.96M | -672.52M | -806.33M | -953.19M | -832.98M | -804.21M | -590.03M | -645.89M | -517.30M | -673.45M | -779.54M | -796.81M | -893.83M |
| Other operating expenses, total | -166.50M | -195.12M | -302.47M | -222.55M | 8.42M | 50.55M | -877.06K | 30.94M | -30.68M | 2.67M | 2.58M | 6.18M | 65.68M | 72.67M | 87.34M | 82.14M | 90.47M | 9.07M | 35.49M | 4.59M |
| Operating income | 966.26M | 1.37B | 1.05B | 417.47M | 816.00M | 777.94M | 243.19M | 543.49M | 1.08B | 1.45B | 1.34B | 2.37B | 1.68B | 1.75B | 1.76B | 2.19B | 2.98B | 2.35B | 3.16B | 3.21B |
| Non-operating income, total | 453.55M | -154.49M | -37.20M | -407.46M | -315.08M | -92.21M | -18.75M | -166.17M | -187.21M | -206.72M | -187.04M | 15.72M | 74.24M | 165.42M | -110.43M | 354.77M | 280.39M | -101.26M | 174.44M | 252.67M |
| Interest expense, net of interest capitalized | -119.96M | -263.95M | -185.73M | -284.44M | -263.80M | -180.90M | -213.67M | -224.84M | -170.02M | -147.74M | -120.80M | -102.05M | -92.52M | -73.01M | -96.08M | -70.91M | -132.09M | -280.96M | -258.13M | -185.66M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 573.52M | 109.46M | 148.53M | -224.57M | 77.42M | 88.69M | 194.93M | 58.68M | -16.69M | -59.16M | -65.24M | 111.96M | 166.38M | 121.11M | -4.41M | 424.06M | 410.69M | 177.73M | 431.98M | 435.86M |
| Non-operating interest income | 9.50M | 104.46M | 97.58M | 34.68M | 64.65M | 42.88M | 40.08M | 35.97M | 38.63M | 20.03M | 7.84M | 18.34M | 14.67M | 9.64M | 167.08M | 308.36M | 458.55M | 551.37M | 449.22M | 531.11M |
| Miscellaneous non-operating expense | 460.58M | 5.00M | 50.96M | -259.25M | 12.78M | 45.81M | 154.85M | 22.71M | -55.32M | -79.19M | -73.08M | 93.62M | 151.71M | 111.47M | -171.49M | 115.70M | -47.86M | -373.64M | -17.24M | -95.25M |
| Unusual income/expense | — | — | — | 101.55M | -128.71M | — | — | — | -497.38K | 176.43K | -1.00M | 5.81M | 380.00K | 117.32M | -9.94M | 1.62M | 1.79M | 1.97M | 590.00K | 2.47M |
| Pretax income | 1.42B | 1.21B | 1.01B | 10.01M | 500.92M | 685.73M | 224.44M | 377.32M | 894.59M | 1.24B | 1.15B | 2.39B | 1.75B | 1.92B | 1.65B | 2.55B | 3.26B | 2.25B | 3.33B | 3.46B |
| Taxes | -341.83M | -349.73M | -251.07M | 26.00M | -67.60M | -138.69M | -4.08M | -138.64M | -308.72M | -407.02M | -603.49M | -827.42M | -597.13M | -604.53M | -307.85M | -647.35M | -829.21M | -580.33M | -843.18M | -900.61M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.07K | 3.66M | 3.53M | 3.38M | 25.31M | 2.98M | 0 | 0 | -10.00K | -110.00K |
| After tax other income/expense | — | -300.00K | -300.00K | -205.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.08B | 958.36M | 875.95M | 35.80M | 433.32M | 547.04M | 220.36M | 238.68M | 585.87M | 833.14M | 1.13B | 1.56B | 1.16B | 1.32B | 1.37B | 1.90B | 2.43B | 1.67B | 2.49B | 2.56B |
| Net income | 1.08B | 958.36M | 875.95M | 35.80M | 433.32M | 547.04M | 220.36M | 238.68M | 585.87M | 833.14M | 1.13B | 1.56B | 1.16B | 1.32B | 1.37B | 1.90B | 2.43B | 1.67B | 2.49B | 2.56B |
| Dilution adjustment | -922.95K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.08B | 958.36M | 875.95M | 35.80M | 433.32M | 547.04M | 220.36M | 238.68M | 585.87M | 833.14M | 1.13B | 1.56B | 1.16B | 1.32B | 1.37B | 1.90B | 2.43B | 1.67B | 2.49B | 2.56B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.15B | 1.55B | 1.25B | 739.08M | 1.13B | 1.07B | 503.76M | 779.12M | 1.42B | 1.76B | 1.86B | 2.89B | 2.05B | 2.14B | 2.19B | 2.63B | 3.44B | 2.84B | 3.76B | 3.84B |
| EBIT | 966.26M | 1.37B | 1.05B | 417.47M | 816.00M | 777.94M | 243.19M | 543.49M | 1.08B | 1.45B | 1.34B | 2.37B | 1.68B | 1.75B | 1.76B | 2.19B | 2.98B | 2.35B | 3.16B | 3.21B |
| Total operating expenses | -4.62B | -7.96B | -8.93B | -9.72B | -9.76B | -11.59B | -9.64B | -7.54B | -10.07B | -10.81B | -10.45B | -10.19B | -11.67B | -12.21B | -10.13B | -9.60B | -13.98B | -16.62B | -16.40B | -16.60B |
| Prepaid expenses | 209.81M | 1.14B | 1.39B | 748.25M | 462.00M | 339.48M | 26.91M | 12.46M | 6.89M | 26.07M | 22.19M | 19.04M | 17.53M | 15.40M | 16.55M | 22.57M | 30.40M | 16.41M | 33.80M | 55.43M |
| Deferred income, current | — | — | — | — | — | — | — | — | 6.32M | — | — | 5.42M | 14.12M | 3.88M | 13.84M | 9.04M | 12.19M | 15.59M | 18.37M | 10.77M |
| Capital and operating lease obligations | 0 | 1.59M | 1.59M | 828.19K | 138.32K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 464.15M | 441.52M | 468.87M | 443.27M | 425.95M | 367.30M | 325.38M | 386.83M | 440.06M | 523.91M | 605.10M | 551.11M | 543.32M | 508.61M | 337.01M | 292.10M | 242.20M | 189.57M | 239.21M | 279.28M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 375.00M | 645.00M | 770.00M | 770.00M | 770.00M | 0 | 0 | 0 | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.08M | -48.15M | -51.68M | -55.06M | -36.10M | -39.10M | 0 | 0 | 1.06M | 1.06M |
| Change in accrued expenses | 0 | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -71.62M | -143.18M | -203.35M | -203.45M | -23.48K | -54.14M | -86.66M | -50.74M | -76.82M | -152.83M | -907.33K | 0 | -262.70M | -263.13M | -526.26M | 0 | -327.41M | -436.53M | -436.53M | -436.53M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800