Kama Holdings Ltd
NSE: BSE: 532468
₹2410.65
(-2.06%)
Sun, 05 Apr 2026, 06:31 pm
Market Cap77.36B
PE Ratio8.58
Dividend1.46
Kama Holdings Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.70B | 1.55B | 1.63B | 1.13B | 0 | 0 | 129.55M | 25.10B | 40.06B | 45.09B | 45.31B | 48.20B | 55.87B | 70.29B | 71.61B | 83.72B | 124.46B | 148.28B | 131.27B | 147.10B |
| Gross profit | 124.28M | 64.66M | -103.29M | -75.21M | -24.19M | -70.11M | 50.14M | 4.48B | 5.02B | 7.25B | 9.10B | 10.25B | 9.94B | 14.22B | 16.02B | 22.88B | 36.42B | 42.55B | 30.90B | 34.34B |
| Operating expenses (excl. COGS) | -18.70M | -16.53M | -30.04M | -22.16M | -26.73M | -25.97M | -37.08M | -1.53B | -2.22B | -2.77B | -3.12B | -3.74B | -4.48B | -5.49B | -6.02B | -6.40B | -10.43B | -12.45B | -11.10B | -13.51B |
| Selling/general/admin expenses, total | — | — | — | — | -24.72M | -25.50M | -36.89M | -1.53B | -2.19B | -2.76B | -3.06B | -3.54B | -4.33B | -5.15B | -5.65B | -6.30B | -9.01B | -10.53B | -9.31B | -11.54B |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | -817.42M | -805.95M | -787.11M | -918.42M | -1.08B | -1.11B | -1.18B |
| Selling/general/admin expenses, other | — | — | — | — | -24.72M | -25.50M | -36.89M | -1.53B | -2.19B | -2.76B | -3.06B | -3.54B | -4.33B | -4.33B | -4.85B | -5.51B | -8.09B | -9.45B | -8.19B | -10.37B |
| Other operating expenses, total | -18.70M | -16.53M | -30.04M | -22.16M | -2.01M | -464.00K | -187.83K | -134.00K | -24.90M | -8.74M | -58.10M | -196.37M | -146.69M | -348.29M | -365.21M | -99.52M | -1.42B | -1.92B | -1.79B | -1.97B |
| Operating income | 105.58M | 48.14M | -133.33M | -97.36M | -50.92M | -96.07M | 13.06M | 2.95B | 2.80B | 4.49B | 5.98B | 6.51B | 5.46B | 8.73B | 10.01B | 16.48B | 25.99B | 30.10B | 19.80B | 20.83B |
| Non-operating income, total | -110.06M | -133.60M | -212.75M | 224.64M | -44.23M | 51.32M | -33.85M | 269.21M | -661.91M | -405.03M | -115.20M | -105.85M | 381.53M | -947.00M | -825.62M | -332.86M | -59.32M | -106.55M | -638.54M | -3.65B |
| Interest expense, net of interest capitalized | -91.82M | -131.16M | -219.49M | -291.18M | -120.96M | -66.06M | -39.37M | -662.53M | -990.15M | -1.26B | -1.31B | -1.00B | -1.19B | -1.90B | -1.86B | -1.32B | -1.01B | -1.79B | -2.94B | -3.65B |
| Interest capitalized | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 20.10M | 118.52M | 312.53M | 0 | 0 | 0 | 184.05M | 535.13M | 845.66M | 333.86M |
| Non-operating income, excl. interest expenses | -18.24M | -2.44M | 8.14M | 555.19M | 76.73M | 117.38M | 5.52M | 931.73M | 350.87M | 798.58M | 1.17B | 936.56M | 1.58B | 871.12M | 1.02B | 860.92M | 966.64M | -129.13M | -50.02M | -781.03M |
| Non-operating interest income | 1.43M | 2.02M | 3.80M | 5.74M | 2.41M | 1.01M | 805.99K | 24.55M | 77.17M | 57.09M | 60.00M | 49.77M | 44.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | -19.67M | -4.46M | 4.35M | 549.45M | 74.32M | 116.37M | 4.71M | 907.19M | 273.70M | 741.50M | 1.11B | 886.79M | 1.53B | 871.12M | 1.02B | 860.92M | 966.64M | -129.13M | -50.02M | -781.03M |
| Unusual income/expense | — | — | -1.40M | -39.36M | — | — | — | — | -22.63M | 58.62M | 27.80M | -42.20M | — | 86.79M | 15.31M | 124.81M | -16.32M | 1.81B | 2.35B | 775.61M |
| Pretax income | -4.48M | -85.47M | -346.08M | 127.28M | -95.16M | -44.75M | -20.79M | 3.22B | 2.14B | 4.08B | 5.87B | 6.41B | 5.84B | 7.78B | 9.18B | 16.14B | 25.93B | 30.00B | 19.16B | 17.18B |
| Taxes | -6.13M | 434.00K | 50.90M | -119.28M | -5.69M | -13.09M | -8.11M | -873.77M | -469.35M | -965.53M | -1.52B | -1.40B | -1.26B | -1.82B | -45.71M | -4.18B | -7.04B | -6.75B | -3.77B | -4.63B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.80B | -2.14B | -3.06B | -4.86B | -5.90B | -9.31B | -10.71B | -6.65B | -6.23B |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 367.68M | 970.81M | 240.63M | 691.10M | 1.31B | 2.22B | 1.84B | 2.35B | 1.67B | 3.12B | 4.35B | 3.21B | 2.44B | 2.90B | 4.27B | 6.06B | 9.57B | 12.54B | 8.74B | 6.32B |
| Net income | 367.68M | 970.81M | 240.63M | 691.10M | 1.31B | 2.22B | 1.84B | 2.35B | 1.67B | 3.12B | 4.35B | 3.21B | 2.44B | 3.40B | 5.30B | 6.06B | 9.57B | 12.54B | 8.74B | 6.32B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 10.34M | 12.01M | 10.34M | 10.34M | 10.34M | 10.30M | 10.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 367.68M | 970.81M | 240.63M | 691.10M | 1.31B | 2.21B | 1.83B | 2.34B | 1.66B | 3.11B | 4.34B | 3.20B | 2.44B | 3.40B | 5.30B | 6.06B | 9.57B | 12.54B | 8.74B | 6.32B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 116.82M | 73.87M | -81.92M | -46.42M | -46.70M | -90.57M | 19.57M | 4.39B | 5.06B | 6.95B | 8.89B | 9.49B | 8.78B | 12.34B | 13.87B | 20.98B | 31.14B | 35.83B | 26.50B | 28.52B |
| EBIT | 105.58M | 48.14M | -133.33M | -97.36M | -50.92M | -96.07M | 13.06M | 2.95B | 2.80B | 4.49B | 5.98B | 6.51B | 5.46B | 8.73B | 10.01B | 16.48B | 25.99B | 30.10B | 19.80B | 20.83B |
| Total operating expenses | -1.59B | -1.50B | -1.76B | -1.23B | -50.92M | -96.07M | -116.49M | -22.15B | -37.26B | -40.60B | -39.33B | -41.68B | -50.42B | -61.56B | -61.61B | -67.25B | -98.47B | -118.17B | -111.47B | -126.27B |
| Prepaid expenses | 16.62M | 27.63M | 27.46M | 33.18M | 29.78M | 70.27M | — | 432.00K | 112.68M | 110.59M | 106.60M | 86.35M | 124.53M | 495.07M | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | 1.76M | 2.75M | 139.35M | — | — | 297.64M | 337.45M | 166.93M | — | — | — | — | — | — |
| Capital and operating lease obligations | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400.06M | 400.06M | 280.15M | 612.86M | 681.78M | 945.36M | 745.20M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 7.93M | 17.24M | 42.33M | — | — | — | — | 2.65B | 3.25B | 4.10B | 4.78B | 5.49B | 6.14B | 3.42B | 1.75B | 3.88B | 6.89B | 8.28B | 9.67B | 10.95B |
| Deferred income, non-current | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 166.92M | 126.75M | 184.03M | 283.19M | 468.82M | 337.49M | 286.77M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.45B | 9.30B | 10.13B | 11.61B | 13.08B | 16.24B | 19.71B | 23.54B | 33.79B | 40.77B | 51.14B | 57.15B | 62.86B |
| Change in accrued expenses | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -3.23M | -3.23M | -3.25M | 0 | 0 | 0 | 0 | -280.12M | -312.11M | -474.81M | -487.70M | -140.27M | -140.27M | -238.67M | -358.99M | 0 | -1.03B | -1.07B | -1.14B | -1.08B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.34M | -10.34M | -10.30M | -10.34M | -10.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800