Kamdhenu Ventures Ltd
NSE: KAMOPAINTS BSE: 543747
₹3.64
(-8.31%)
Thu, 02 Apr 2026, 00:38 am
Market Cap1.15B
PE Ratio24.04
Dividend0
Kamdhenu Ventures Balance Sheet
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Interest expense on debt | -1.00K | -1.00K | -1.00K | -62.66M | -29.76M | -30.31M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 337.00K | 265.00K | 497.00K | 2.22B | 2.73B | 2.68B |
| Total current assets | 273.00K | 199.00K | 432.00K | 1.72B | 2.22B | 2.13B |
| Cash and short term investments | 273.00K | 199.00K | 432.00K | 41.34M | 85.09M | 58.99M |
| Cash & equivalents | 273.00K | 199.00K | 432.00K | 25.34M | 76.78M | 50.24M |
| Short term investments | 0 | 0 | 0 | 16.00M | 8.31M | 8.76M |
| Total receivables, net | 0 | 0 | 0 | 1.07B | 1.46B | 1.39B |
| Accounts receivable - trade, net | — | — | — | 1.04B | 1.44B | 1.38B |
| Other receivables | — | — | — | 29.72M | 25.06M | 17.29M |
| Total inventory | 0 | 0 | 0 | 587.25M | 655.34M | 670.50M |
| Other current assets, total | 0 | 0 | 0 | 8.72M | 7.56M | 7.64M |
| Total non-current assets | 64.00K | 66.00K | 65.00K | 495.88M | 515.70M | 550.18M |
| Long term investments | 0 | 0 | 0 | 3.10M | 20.44M | 17.98M |
| Note receivable - long term | — | — | — | 3.10M | 441.00K | 405.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 20.00M | 17.57M |
| Net property/plant/equipment | 0 | 0 | 0 | 457.06M | 451.26M | 479.01M |
| Gross property/plant/equipment | — | — | — | 687.47M | 630.66M | 697.97M |
| Deferred tax assets | 1.00K | 3.00K | 2.00K | 24.04M | 28.21M | 35.80M |
| Net intangible assets | 43.00K | 43.00K | 43.00K | 43.00K | 43.00K | 43.00K |
| Goodwill, net | 43.00K | 43.00K | 43.00K | 43.00K | 43.00K | 43.00K |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 20.00K | 20.00K | 20.00K | 11.55M | 15.42M | 16.16M |
| Short term debt | 100.00K | 200.00K | 500.00K | 487.78M | 201.01M | 236.51M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 47.93M | 3.85M | 9.65M |
| Short term debt excl. current portion of LT debt | 100.00K | 200.00K | 500.00K | 439.85M | 197.17M | 226.86M |
| Accounts payable | 67.00K | 44.00K | 45.00K | 640.01M | 689.19M | 510.08M |
| Income tax payable | — | — | — | — | 6.83M | 11.37M |
| Long term debt | 0 | 0 | 0 | 80.25M | 4.86M | 33.29M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 80.25M | 4.86M | 33.29M |
| Total equity | 170.00K | 21.00K | -48.00K | 804.84M | 1.59B | 1.66B |
| Shareholders' equity | 170.00K | 21.00K | -48.00K | 804.84M | 1.59B | 1.66B |
| Common equity, total | 170.00K | 21.00K | -48.00K | 804.84M | 1.59B | 1.66B |
| Other common equity | 0 | 0 | 0 | 783.20M | 780.82M | 778.88M |
| Total debt | 100.00K | 200.00K | 500.00K | 568.03M | 205.87M | 269.81M |
| Net debt | -173.00K | 1.00K | 68.00K | 526.69M | 120.78M | 210.81M |
| Change in accounts receivable | — | — | — | 30.48M | -421.39M | 40.09M |
| Change in taxes payable | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | -87.58M | 63.41M | -178.19M |
| Change in other assets/liabilities | 67.00K | -23.00K | 1.00K | 19.95M | 40.88M | -16.03M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 1.53M | 95.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 100.00K | 100.00K | 300.00K | 23.25M | -359.62M | 31.19M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of short term debt | 100.00K | 100.00K | 300.00K | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | 23.25M | -359.62M | 31.19M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800