Kanchi Karpooram Ltd
NSE: BSE: 538896
₹335.30
(0.96%)
Sun, 15 Mar 2026, 09:53 pm
Market Cap1.44B
PE Ratio28.16
Dividend0.30
Kanchi Karpooram Income Statement
| Particulars | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 586.58M | 1.15B | 1.88B | 2.03B | 1.84B | 2.51B | 2.20B | 1.46B | 1.51B |
| Gross profit | 80.82M | 276.61M | 465.69M | 400.93M | 846.91M | 474.98M | 238.98M | 49.22M | 205.97M |
| Operating expenses (excl. COGS) | -21.77M | -35.57M | -31.30M | -40.88M | -40.57M | -53.76M | -59.83M | -58.88M | -51.86M |
| Selling/general/admin expenses, total | -20.97M | -34.57M | -30.63M | -37.04M | -35.76M | -51.32M | -58.50M | -56.79M | -50.23M |
| Research & development | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -20.97M | -34.57M | -30.63M | -37.04M | -35.76M | -51.32M | -58.50M | -56.79M | -50.23M |
| Other operating expenses, total | -805.00K | -997.00K | -674.00K | -3.84M | -4.81M | -2.44M | -1.33M | -2.09M | -1.63M |
| Operating income | 59.05M | 241.04M | 434.39M | 360.04M | 806.33M | 421.22M | 179.15M | -9.65M | 154.11M |
| Non-operating income, total | -12.07M | -10.36M | -22.28M | -8.32M | 15.11M | 4.89M | -919.00K | 16.09M | 28.55M |
| Interest expense, net of interest capitalized | -18.61M | -14.51M | -8.30M | -6.58M | -3.11M | -8.57M | -1.85M | -986.00K | -1.38M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 6.53M | 4.15M | -13.16M | -1.74M | 18.22M | 13.46M | 932.00K | 17.07M | 29.93M |
| Non-operating interest income | 1.35M | 1.42M | 1.89M | 3.25M | 23.26M | 18.82M | 10.57M | 25.00M | 36.02M |
| Miscellaneous non-operating expense | 5.18M | 2.73M | -15.05M | -4.99M | -5.04M | -5.36M | -9.64M | -7.92M | -6.09M |
| Unusual income/expense | — | — | -821.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 46.97M | 230.68M | 412.11M | 351.72M | 821.44M | 426.11M | 178.23M | 6.43M | 182.66M |
| Taxes | -16.64M | -78.87M | -129.35M | -92.26M | -194.53M | -119.31M | -50.15M | -8.65M | -50.48M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 6.17M | 8.20M | 5.06M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 30.33M | 151.80M | 282.75M | 259.46M | 626.91M | 306.80M | 134.25M | 5.97M | 137.24M |
| Net income | 30.33M | 151.80M | 282.75M | 259.46M | 626.91M | 306.80M | 134.25M | 5.97M | 137.24M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 30.33M | 151.80M | 282.75M | 259.46M | 626.91M | 306.80M | 134.25M | 5.97M | 137.24M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - |
| EBITDA | 65.39M | 249.50M | 443.88M | 372.66M | 819.93M | 443.96M | 205.59M | 18.38M | 189.57M |
| EBIT | 59.05M | 241.04M | 434.39M | 360.04M | 806.33M | 421.22M | 179.15M | -9.65M | 154.11M |
| Total operating expenses | -527.53M | -905.17M | -1.44B | -1.67B | -1.03B | -2.09B | -2.02B | -1.47B | -1.36B |
| Prepaid expenses | 1.01M | 538.00K | 1.05M | 1.88M | 1.54M | 4.30M | 3.75M | 3.85M | 4.47M |
| Deferred income, current | 156.00K | 555.00K | 1.15M | 833.00K | 1.03M | 457.00K | 8.18M | 27.75M | 436.00K |
| Capital and operating lease obligations | 0 | 0 | 9.51M | 9.51M | 9.29M | 8.42M | 4.01M | 4.01M | 3.49M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 3.43M | 2.35M | 5.77M | 12.70M | 6.87M | 7.41M | 10.80M | 11.98M | 17.54M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | -3.71M | -9.46M | -14.52M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -7.48M | -7.49M | -9.99M | -20.37M | -4.36M | -17.38M | -11.34M | -4.34M | -4.34M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800