Kanishk Steel Industries Ltd
NSE: BSE: 513456
₹52.28
(-1.34%)
Tue, 17 Mar 2026, 04:57 pm
Market Cap1.51B
PE Ratio15.54
Dividend0
Kanishk Steel Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -7.98M | -30.94M | -32.93M | -32.18M | -17.65M | -37.14M | -42.00M | -19.95M | -72.27M | -50.76M | -46.59M | -51.88M | -45.29M | -44.51M | -24.87M | -18.21M | -16.43M | -12.12M | -43.79M | -40.72M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.12B | 1.37B | 1.89B | 1.93B | 2.30B | 2.68B | 3.06B | 1.90B | 1.48B | 1.43B | 1.58B | 1.38B | 1.35B | 1.28B | 1.18B | 1.03B | 1.39B | 1.72B | 1.92B | 1.82B |
| Total current assets | 546.82M | 776.18M | 924.16M | 903.76M | 1.31B | 1.69B | 2.01B | 1.60B | 1.19B | 1.17B | 1.32B | 1.18B | 1.15B | 1.09B | 972.05M | 643.13M | 963.21M | 991.69M | 1.15B | 900.39M |
| Cash and short term investments | 41.02M | 39.72M | 57.67M | 6.21M | 35.86M | 53.93M | 79.42M | 73.49M | 63.42M | 47.60M | 63.68M | 152.95M | 38.77M | 46.18M | 34.54M | 20.39M | 23.65M | 36.57M | 54.69M | 27.79M |
| Cash & equivalents | 23.71M | 20.04M | 20.87M | 4.21M | 4.94M | 8.88M | 6.35M | 6.30M | 63.42M | 47.60M | 63.68M | 5.79M | 1.74M | 2.60M | 1.45M | 1.77M | 957.00K | 953.00K | 35.71M | 1.72M |
| Short term investments | 17.32M | 19.69M | 36.80M | 2.01M | 30.92M | 45.05M | 73.06M | 67.18M | 0 | 0 | 0 | 147.16M | 37.03M | 43.58M | 33.09M | 18.62M | 22.69M | 35.61M | 18.98M | 26.07M |
| Total receivables, net | 216.24M | 306.28M | 357.57M | 211.14M | 743.78M | 878.88M | 965.68M | 906.38M | 642.64M | 433.41M | 701.65M | 499.97M | 555.90M | 306.28M | 280.00M | 178.75M | 119.56M | 275.72M | 213.77M | 178.80M |
| Accounts receivable - trade, net | 193.41M | 238.44M | 273.42M | 156.99M | 308.99M | 444.77M | 800.61M | 721.82M | 642.64M | 433.41M | 701.65M | 499.73M | 555.48M | 306.28M | 280.00M | 178.75M | 119.56M | 275.72M | 213.76M | 178.37M |
| Other receivables | 22.83M | 67.85M | 84.15M | 54.15M | 434.79M | 434.11M | 165.07M | 184.56M | 0 | 0 | 0 | 239.17K | 417.45K | 0 | 0 | 0 | 0 | 0 | 8.00K | 426.00K |
| Total inventory | 244.39M | 341.64M | 400.78M | 528.42M | 427.58M | 682.65M | 758.78M | 556.03M | 420.35M | 611.47M | 518.80M | 495.67M | 531.97M | 562.49M | 504.90M | 413.60M | 735.48M | 613.80M | 375.73M | 661.73M |
| Other current assets, total | 39.86M | 69.55M | 84.70M | 140.28M | 88.98M | 54.77M | 195.00M | 61.48M | 28.88M | 76.68M | 40.17M | 14.31M | 22.66M | 175.02M | 152.62M | 30.39M | 84.53M | 65.60M | 503.40M | 32.07M |
| Total non-current assets | 576.03M | 593.38M | 965.42M | 1.03B | 996.93M | 997.84M | 1.05B | 304.75M | 289.01M | 263.54M | 254.33M | 200.90M | 195.88M | 194.23M | 204.21M | 389.72M | 431.72M | 728.82M | 772.63M | 921.85M |
| Long term investments | 58.47M | 23.48M | 18.12M | 20.62M | 21.50M | 44.32M | 38.99M | 60.87M | 87.39M | 100.81M | 49.27M | 31.66M | 25.95M | 23.05M | 30.28M | 233.67M | 257.37M | 113.81M | 165.69M | 103.70M |
| Note receivable - long term | — | — | — | 0 | — | — | 14.65M | 37.50M | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 1.70M | 1.70M | 0 | 0 | 0 | 0 | 49.87M | 26.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 58.47M | 23.48M | 18.12M | 18.92M | 19.80M | 44.32M | 24.34M | 23.37M | 87.39M | 50.94M | 23.15M | 31.66M | 25.95M | 23.05M | 30.28M | 233.67M | 257.37M | 113.81M | 165.69M | 103.70M |
| Net property/plant/equipment | 517.56M | 569.90M | 947.30M | 1.01B | 975.43M | 953.51M | 899.02M | 210.14M | 194.12M | 162.73M | 153.68M | 121.70M | 150.90M | 146.34M | 138.00M | 129.31M | 149.81M | 570.87M | 530.95M | 745.02M |
| Gross property/plant/equipment | 635.19M | 740.95M | 1.15B | 1.27B | 1.29B | 1.33B | 1.35B | 474.03M | 485.87M | 492.19M | 497.45M | 136.22M | 174.50M | 178.63M | 178.63M | 178.21M | 209.51M | 640.85M | 602.90M | 835.39M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 115.31M | 33.74M | 7.50M | 0 | 51.38M | 47.53M | 19.04M | 24.84M | 35.93M | 26.74M | 24.54M | 44.14M | 75.99M | 73.13M |
| Short term debt | 40.34M | 106.96M | 162.01M | 168.39M | 70.84M | 124.53M | 269.40M | 109.59M | 177.65M | 53.19M | 214.86M | 154.35M | 92.23M | 186.13M | 170.41M | 170.37M | 183.11M | 235.44M | 325.49M | 251.38M |
| Current portion of LT debt and capital leases | — | — | — | 0 | 0 | 0 | 35.91M | 8.88M | 7.43M | 310.24K | 421.59K | 478.41K | 0 | 0 | 0 | 0 | 0 | 43.15M | 45.19M | 2.23M |
| Short term debt excl. current portion of LT debt | 40.34M | 106.96M | 162.01M | 168.39M | 70.84M | 124.53M | 233.49M | 100.71M | 170.23M | 52.88M | 214.44M | 153.87M | 92.23M | 186.13M | 170.41M | 170.37M | 183.11M | 192.30M | 280.30M | 249.15M |
| Accounts payable | 349.64M | 276.04M | 625.78M | 440.15M | 686.52M | 914.60M | 980.01M | 1.13B | 792.34M | 621.71M | 535.45M | 482.40M | 545.09M | 396.99M | 298.40M | 181.33M | 200.33M | 140.56M | 204.84M | 153.67M |
| Income tax payable | 6.79M | 21.47M | 36.83M | 13.21M | 4.22M | 9.61M | 23.45M | 24.61M | 22.78M | 17.97M | 10.42M | 10.08M | 10.92M | 40.29M | 7.70M | 15.01M | 71.94M | 44.01M | 0 | 20.80M |
| Long term debt | 211.36M | 232.57M | 120.00M | 297.54M | 505.21M | 576.62M | 576.97M | 6.26M | 310.24K | 0 | 478.41K | 0 | 0 | 0 | 0 | 0 | 0 | 258.87M | 219.08M | 1.12M |
| Long term debt excl. lease liabilities | 202.22M | 229.25M | 117.59M | 294.44M | 502.05M | 571.98M | 576.70M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 258.87M | 219.08M | 1.12M |
| Total equity | 406.77M | 587.76M | 782.20M | 813.55M | 822.06M | 849.42M | 875.39M | 411.10M | 421.75M | 424.96M | 470.97M | 459.15M | 472.04M | 513.42M | 533.88M | 590.73M | 852.65M | 948.41M | 974.95M | 1.06B |
| Shareholders' equity | 406.77M | 587.76M | 782.20M | 813.55M | 822.06M | 849.42M | 875.39M | 411.10M | 421.75M | 424.96M | 470.97M | 459.15M | 472.04M | 513.42M | 533.88M | 590.73M | 852.65M | 948.41M | 974.95M | 1.06B |
| Common equity, total | 406.77M | 587.76M | 782.20M | 813.55M | 822.06M | 849.42M | 875.39M | 411.10M | 421.75M | 424.96M | 470.97M | 459.15M | 472.04M | 513.42M | 533.88M | 590.73M | 852.65M | 948.41M | 974.95M | 1.06B |
| Other common equity | 113.66M | 196.57M | 402.25M | 450.58M | 465.77M | 493.12M | 519.09M | 49.51M | -351.07M | -359.23M | -364.51M | -372.86M | -377.29M | -383.10M | -387.32M | -391.97M | 45.11M | 41.17M | 37.01M | 32.65M |
| Total debt | 251.70M | 339.53M | 282.01M | 465.92M | 576.05M | 701.15M | 846.37M | 115.85M | 177.96M | 53.19M | 215.34M | 154.35M | 92.23M | 186.13M | 170.41M | 170.37M | 183.11M | 494.31M | 544.57M | 252.51M |
| Net debt | 210.68M | 299.80M | 224.34M | 459.71M | 540.19M | 647.22M | 766.95M | 42.36M | 114.54M | 5.59M | 151.66M | 1.40M | 53.46M | 139.95M | 135.87M | 149.98M | 159.46M | 457.75M | 489.88M | 224.72M |
| Change in accounts receivable | -105.60M | 1.59M | -55.43M | 106.86M | -465.99M | -95.15M | -407.13M | -219.83M | 79.17M | 120.77M | -268.25M | 201.92M | -55.75M | 249.20M | 26.28M | 81.01M | 180.73M | -124.49M | 61.96M | 35.39M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | 0 | 0 | 189.57M | 229.53M | -336.84M | 230.86M | -86.26M | -53.05M | — | -206.66M | -57.14M | -241.54M | 28.60M | -52.36M | -53.85M | -50.13M |
| Change in other assets/liabilities | 229.23M | -148.68M | 332.15M | -230.12M | 241.19M | 225.74M | 65.32M | -87.97M | 220.60M | -228.88M | 98.17M | -36.41M | 37.99M | -199.57M | 63.08M | -25.85M | -119.36M | -59.76M | 31.84M | 197.25M |
| Sale of fixed assets & businesses | 80.16M | 0 | 161.00K | 224.64M | 535.00K | 218.00K | 29.50K | 0 | 0 | 7.50K | 1.83M | 0 | 97.50K | 0 | 0 | 540.07K | 19.63M | 7.88M | 327.00K | 0 |
| Purchase/sale of investments, net | 78.00K | 61.58M | 5.36M | -2.65M | -1.03M | -22.82M | -21.50K | 972.95K | -28.79M | -1.08M | 4.32M | -80.89M | 111.59M | -3.30M | 188.70K | 0 | -4.08M | -12.92M | 3.03M | 518.20M |
| Sale/maturity of investments | 78.00K | 63.52M | 5.36M | 0 | 0 | 0 | 0 | 972.95K | 255.00K | 0 | 4.32M | 9.18M | 111.59M | 2.50M | 188.70K | 0 | 0 | 0 | 3.03M | 525.30M |
| Purchase of investments | 0 | -1.94M | 0 | -2.65M | -1.03M | -22.82M | -21.50K | 0 | -29.04M | -1.08M | — | -90.08M | 0 | -5.80M | 0 | 0 | -4.08M | -12.92M | 0 | -7.10M |
| Other investing cash flow items, total | 7.33M | 4.80M | 5.30M | 594.00K | 306.00K | -1.17M | 643.12K | 59.22M | 29.28M | -4.19M | -3.58M | 4.48M | 29.21M | -5.81M | 11.38M | 15.30M | 824.00K | 172.50M | 16.64M | 0 |
| Issuance/retirement of debt, net | 178.07M | 82.68M | -57.52M | 183.91M | 110.13M | 125.10M | 145.23M | -68.66M | -5.95M | -117.66M | 162.04M | -61.04M | -61.65M | 93.90M | -15.72M | -34.46K | 12.74M | 311.20M | 50.26M | -292.06M |
| Issuance/retirement of long term debt | 178.07M | 82.68M | -57.52M | 183.91M | 110.13M | 125.10M | 145.23M | -68.66M | -5.95M | -310.24K | 478.41K | -478.41K | 0 | 0 | 0 | 0 | 0 | 0 | -43.15M | -292.06M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -117.35M | 161.56M | -60.57M | -61.65M | 93.90M | -15.72M | -34.46K | 12.74M | 9.19M | 88.00M | — |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | 302.01M | 5.40M | — |
| Total cash dividends paid | -18.67M | -26.14M | -17.09M | -16.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -667.00K | -3.65M | -2.29M | -2.90M | 0 | 0 | 0 | 419.91K | -123.80M | -130.22K | 0 | -2.55M | 1.65M | 9.05M | -10.03M | 34.85M | -1.07M | -3.04M | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800