Kanoria Energy & Infrastructure Ltd
NSE: BSE: 539620
₹15.95
(0.44%)
Tue, 03 Mar 2026, 05:17 pm
Market Cap1.36B
PE Ratio0
Dividend0.31
Kanoria Energy & Infrastructure Balance Sheet
| Particulars | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -95.46M | -100.42M | -98.17M | -97.29M | -87.15M | -73.44M | -103.52M | -129.29M | -121.01M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.97B | 2.10B | 2.17B | 2.16B | 2.15B | 2.28B | 2.66B | 3.00B | 2.82B |
| Total current assets | 1.23B | 1.33B | 1.27B | 1.21B | 1.15B | 1.29B | 1.61B | 1.95B | 1.77B |
| Cash and short term investments | 39.50M | 49.01M | 58.11M | 42.05M | 80.41M | 77.53M | 46.82M | 43.59M | 50.84M |
| Cash & equivalents | 17.53M | 17.17M | 21.71M | 12.68M | 23.25M | 32.02M | 6.86M | 22.58M | 23.79M |
| Short term investments | 21.97M | 31.84M | 36.39M | 29.37M | 57.15M | 45.51M | 39.97M | 21.02M | 27.05M |
| Total receivables, net | 629.03M | 652.19M | 507.24M | 439.83M | 375.05M | 375.63M | 297.23M | 347.68M | 370.23M |
| Accounts receivable - trade, net | 201.95M | 214.98M | 178.60M | 160.71M | 134.01M | 175.08M | 120.58M | 172.85M | 189.12M |
| Other receivables | 427.08M | 437.21M | 328.64M | 279.12M | 241.04M | 200.55M | 176.66M | 174.83M | 181.11M |
| Total inventory | 531.58M | 580.45M | 680.01M | 695.56M | 660.17M | 802.18M | 1.23B | 1.50B | 1.30B |
| Other current assets, total | 29.42M | 49.28M | 23.97M | 21.48M | 19.89M | 28.27M | 17.05M | 41.16M | 48.32M |
| Total non-current assets | 738.89M | 767.64M | 903.55M | 950.86M | 1.00B | 986.23M | 1.06B | 1.06B | 1.06B |
| Long term investments | 1.41M | 2.62M | 2.68M | 1.50M | 685.00K | 655.00K | 10.87M | 0 | 9.02M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.41M | 2.62M | 2.68M | 1.50M | 685.00K | 655.00K | 10.87M | 0 | 9.02M |
| Net property/plant/equipment | 661.59M | 688.12M | 829.33M | 873.09M | 922.78M | 912.12M | 971.02M | 977.01M | 992.39M |
| Gross property/plant/equipment | 688.80M | 741.00M | 908.16M | 978.11M | 1.05B | 1.07B | 1.15B | 1.19B | 1.24B |
| Deferred tax assets | 24.43M | 25.56M | 22.74M | 21.85M | 26.24M | 25.73M | 25.08M | 28.01M | 25.07M |
| Net intangible assets | 268.00K | 150.00K | 42.00K | 10.00K | 105.00K | 2.24M | 4.06M | 3.50M | 2.65M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 268.00K | 150.00K | 42.00K | 10.00K | 105.00K | 2.24M | 4.06M | 3.50M | 2.65M |
| Other long term assets, total | 51.20M | 51.19M | 48.75M | 54.40M | 51.29M | 45.49M | 47.64M | 46.48M | 28.12M |
| Short term debt | 697.20M | 697.11M | 485.64M | 463.16M | 341.86M | 401.72M | 734.06M | 936.27M | 949.99M |
| Current portion of LT debt and capital leases | 33.14M | 36.93M | 27.34M | 33.73M | 47.16M | 64.21M | 83.62M | 97.63M | 106.18M |
| Short term debt excl. current portion of LT debt | 664.06M | 660.18M | 458.30M | 429.43M | 294.70M | 337.51M | 650.44M | 838.64M | 843.81M |
| Accounts payable | 212.78M | 184.09M | 336.38M | 182.95M | 173.17M | 154.93M | 288.63M | 432.17M | 332.62M |
| Income tax payable | 3.07M | 6.70M | 9.47M | 3.37M | 11.54M | 15.78M | 13.89M | 1.72M | 223.00K |
| Long term debt | 262.95M | 315.74M | 341.16M | 410.38M | 415.95M | 419.43M | 357.78M | 301.02M | 242.53M |
| Long term debt excl. lease liabilities | 262.21M | 315.01M | 340.42M | 410.38M | 415.95M | 419.43M | 357.78M | 301.02M | 242.53M |
| Total equity | 431.91M | 434.52M | 519.78M | 551.60M | 616.41M | 735.66M | 827.47M | 902.19M | 938.06M |
| Shareholders' equity | 431.91M | 434.52M | 519.78M | 551.60M | 616.41M | 735.66M | 827.47M | 902.19M | 938.06M |
| Common equity, total | 431.91M | 434.52M | 519.78M | 551.60M | 616.41M | 735.66M | 827.47M | 902.19M | 938.06M |
| Other common equity | 68.78M | 67.62M | 62.09M | 60.91M | 73.27M | 73.25M | 73.41M | 75.54M | 75.54M |
| Total debt | 960.15M | 1.01B | 826.80M | 873.54M | 757.81M | 821.15M | 1.09B | 1.24B | 1.19B |
| Net debt | 920.65M | 963.84M | 768.70M | 831.49M | 677.40M | 743.62M | 1.05B | 1.19B | 1.14B |
| Change in accounts receivable | -107.00K | -13.20M | 36.05M | 2.89M | 26.70M | -107.57M | 54.50M | -52.27M | -16.27M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 4.22M | -28.69M | 152.29M | -153.42M | -1.78M | -63.11M | 133.70M | 143.54M | -99.54M |
| Change in other assets/liabilities | -55.08M | 64.66M | 165.63M | 111.37M | 75.58M | -12.34M | -162.21M | 31.96M | -78.17M |
| Sale of fixed assets & businesses | 301.00K | 156.00K | 59.62M | 0 | 0 | 74.92M | 245.00K | 257.52M | 0 |
| Purchase/sale of investments, net | 321.00K | -2.25M | -3.00K | 0 | 450.00K | 0 | -10.00M | 11.61M | -2.50M |
| Sale/maturity of investments | 1.41M | 802.00K | 543.00K | 0 | 450.00K | 0 | — | 11.61M | — |
| Purchase of investments | -1.09M | -3.06M | -546.00K | 0 | 0 | 0 | -10.00M | 0 | -2.50M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 23.82M | 48.63M | -191.93M | 21.56M | -130.97M | 66.24M | 273.29M | 148.55M | -40.88M |
| Issuance/retirement of long term debt | 75.87M | 52.51M | 9.95M | 50.43M | 3.76M | 6.62M | -58.91M | -39.65M | -46.04M |
| Issuance/retirement of short term debt | -52.05M | -3.88M | -201.88M | -28.87M | -134.73M | 59.61M | 332.20M | 188.20M | 5.17M |
| Issuance/retirement of other debt | 23.93M | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -6.29M | -6.29M | -5.13M | -5.13M | -4.26M | -4.17M | -4.92M | -3.13M | -5.58M |
| Other financing cash flow items, total | 0 | 0 | 7.12M | 0 | 0 | 20.00M | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800