Karma Energy Ltd
NSE: KARMAENG BSE: 533451
₹33.64
+0.34 (1.02%)
Mon, 09 Nov 2026, 04:29 am
Market Cap (in Cr)37.21
PE Ratio44.14
Dividend0
Utilities
Electric Utilities
24.5KKarma Energy Income Statement
| Particulars | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 171.43M | 268.94M | 317.06M | 314.68M | 194.38M | 189.80M | 326.25M | 402.95M | 346.96M | 418.76M | 252.84M | 275.35M | 128.08M | 123.52M | 87.03M |
| Gross profit | 49.55M | 111.09M | 117.21M | 74.13M | 22.51M | 27.77M | 127.12M | 138.47M | 43.81M | 107.45M | -42.18M | 26.69M | 5.23M | 24.20M | 7.97M |
| Operating expenses (excl. COGS) | -23.46M | -24.77M | -28.51M | -33.24M | -26.44M | -26.51M | -59.86M | -81.85M | -37.85M | -43.85M | -33.69M | -24.74M | 13.57M | -20.05M | -12.60M |
| Selling/general/admin expenses, total | -23.46M | -24.77M | -28.03M | -32.18M | -25.74M | -25.41M | -58.22M | -73.99M | -21.88M | -31.44M | -20.61M | -15.44M | 21.66M | -11.95M | -5.00M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -23.46M | -24.77M | -28.03M | -32.18M | -25.74M | -25.41M | -58.22M | -73.99M | -21.88M | -31.44M | -20.61M | -15.44M | 21.66M | -11.95M | -5.00M |
| Other operating expenses, total | — | — | -486.00K | -1.06M | -693.00K | -1.10M | -1.64M | -7.86M | -15.97M | -12.42M | -13.07M | -9.30M | -8.09M | -8.10M | -7.59M |
| Operating income | 26.09M | 86.33M | 88.70M | 40.88M | -3.92M | 1.26M | 67.26M | 56.62M | 5.96M | 63.59M | -75.87M | 1.95M | 18.80M | 4.15M | -4.63M |
| Non-operating income, total | -21.07M | -64.59M | -121.71M | -96.46M | -94.34M | -66.62M | -104.38M | -74.74M | -111.05M | -61.97M | -66.85M | -24.56M | 53.17M | -4.45M | 20.27M |
| Interest expense, net of interest capitalized | -43.75M | -95.85M | -120.45M | -117.54M | -122.13M | -125.01M | -115.43M | -78.50M | -68.59M | -73.77M | -71.79M | -34.07M | -11.45M | -1.17M | -1.50M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 22.68M | 31.25M | -1.25M | 21.08M | 51.88M | 6.42M | 11.05M | 1.80M | 11.39M | 9.32M | 4.86M | 9.38M | 15.97M | -9.39M | 17.36M |
| Non-operating interest income | 22.34M | 1.87M | 10.83M | 16.32M | 10.41M | 4.83M | 11.03M | 1.50M | 4.19M | 8.19M | 4.80M | 5.62M | 10.12M | 1.48M | 7.04M |
| Miscellaneous non-operating expense | 334.00K | 29.38M | -12.08M | 4.76M | 41.47M | 1.59M | 23.00K | 297.00K | 7.20M | 1.12M | 55.00K | 3.77M | 5.85M | -10.87M | 10.32M |
| Unusual income/expense | 0 | 0 | 0 | 0 | -24.09M | 51.96M | 0 | 1.96M | -53.85M | 2.49M | 78.00K | 133.00K | 48.65M | 6.12M | 4.40M |
| Pretax income | 5.01M | 21.73M | -33.01M | -55.57M | -98.26M | -65.37M | -37.12M | -18.12M | -105.09M | 1.63M | -142.72M | -22.61M | 71.97M | -297.00K | 15.64M |
| Taxes | 143.00K | -17.46M | 8.84M | 14.54M | 32.77M | -10.95M | 16.03M | -19.13M | -10.10M | -55.00K | 9.98M | 1.35M | -13.07M | 1.54M | -46.00K |
| Non-controlling/minority interest | 666.00K | -569.00K | 14.17M | 27.29M | 18.53M | 30.44M | 20.18M | 12.72M | 15.40M | -4.36M | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 5.82M | 3.69M | -10.01M | -13.69M | -46.65M | -45.48M | -756.00K | -24.42M | -99.79M | -2.79M | -132.74M | -21.26M | 58.90M | 1.24M | 15.60M |
| Net income | 5.82M | 3.69M | -10.01M | -13.69M | -46.65M | -45.48M | -756.00K | -24.42M | -99.79M | -2.79M | -132.74M | -21.26M | 58.90M | 1.24M | 15.60M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 5.82M | 3.69M | -10.01M | -13.69M | -46.65M | -45.48M | -756.00K | -24.42M | -99.79M | -2.79M | -132.74M | -21.26M | 58.90M | 1.24M | 15.60M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 104.22M | 166.41M | 181.37M | 136.34M | 61.20M | 69.43M | 132.30M | 119.19M | 67.64M | 129.81M | -12.68M | 52.86M | 67.15M | 33.59M | 14.31M |
| EBIT | 26.09M | 86.33M | 88.70M | 40.88M | -3.92M | 1.26M | 67.26M | 56.62M | 5.96M | 63.59M | -75.87M | 1.95M | 18.80M | 4.15M | -4.63M |
| Total operating expenses | -145.34M | -182.61M | -228.36M | -273.80M | -198.31M | -188.54M | -258.99M | -346.33M | -341.00M | -355.17M | -328.70M | -273.40M | -109.28M | -119.37M | -91.66M |
| Prepaid expenses | — | — | 2.39M | 2.85M | 6.12M | 5.95M | 3.36M | 3.94M | 13.04M | 13.31M | 13.21M | 9.19M | — | 9.62M | 14.69M |
| Deferred income, current | — | — | 81.00K | 61.00K | 79.00K | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.15M | 12.43M | 10.67M | 10.67M | 9.10M | 7.56M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 231.12M | 230.26M | 190.51M | 139.22M | 108.03M | 108.26M | 204.57M | 270.72M | 141.50M | 122.58M | 103.76M | 92.71M | 56.18M | 46.71M | 39.68M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 61.80M | 62.37M | 48.20M | 200.00K | -18.33M | 72.09M | 51.90M | 39.18M | 16.05M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | 0 | -6.72M | -6.72M | -6.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | — | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
