Karnawati Innovation Limited

NSE: BSE: 531671

₹1.40

(2.19%)

Mon, 15 Jun 2026, 07:40 am

MTF 5xInvest in Karnawati Innovation Limited with 5x Leverage Buy with MTF

Market Cap (in Cr)74.02

PE Ratio2.01

Dividend0

Process Industries

Containers/Packaging

24.5K

Karnawati Innovation Limited Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-652.31K	-1.43M	-1.35M	-5.69M	-771.13K	0	0	0	0	0	0	0	-118	—	0	0	-933
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	42.79M	40.27M	37.82M	22.15M	11.09M	11.70M	10.83M	9.47M	9.23M	8.32M	7.51M	10.38M	8.99M	11.71M	13.88M	35.60M	17.22M
Total current assets	11.78M	10.60M	9.47M	10.53M	2.72M	2.10M	1.50M	401.02K	3.85M	6.85M	7.51M	10.38M	3.04M	7.94M	11.13M	33.12M	14.94M
Cash and short term investments	89.46K	66.61K	40.43K	6.14M	114.02K	35.11K	269.50K	32.47K	82.23K	70.68K	1.36M	1.38M	482.00K	3.05M	926.00K	1.06M	1.37M
Cash & equivalents	89.46K	66.61K	40.43K	6.14M	114.02K	35.11K	269.50K	32.47K	82.23K	70.68K	1.36M	1.38M	482.00K	3.05M	926.00K	1.06M	1.37M
Short term investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total receivables, net	9.44M	10.53M	9.42M	4.39M	2.61M	—	—	—	—	6.77M	6.16M	8.99M	2.41M	4.73M	9.49M	27.52M	7.35M
Accounts receivable - trade, net	4.20M	5.50M	4.91M	0	0	0	—	—	—	—	202.01K	3.04M	2.41M	4.73M	9.49M	27.52M	7.23M
Other receivables	5.24M	5.03M	4.52M	4.39M	2.61M	—	—	—	—	—	5.95M	5.95M	0	6.00K	0	0	125.03K
Total inventory	2.24M	0	0	0	0	0	0	0	0	0	0	0	0	0	688.00K	4.54M	0
Other current assets, total	0	0	0	0	0	2.07M	1.23M	368.55K	3.76M	0	0	0	0	0	29.00K	5.00K	4.90M
Total non-current assets	31.00M	29.67M	28.35M	11.62M	8.37M	9.59M	9.33M	9.07M	5.39M	1.48M	0	0	5.96M	3.77M	2.74M	2.48M	2.28M
Long term investments	513.00K	513.00K	513.00K	0	0	1.48M	1.48M	1.48M	1.48M	1.48M	0	0	5.96M	3.77M	0	0	0
Note receivable - long term	—	—	—	0	0	1.48M	1.48M	1.48M	1.48M	1.48M	0	—	5.96M	3.77M	0	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	513.00K	513.00K	513.00K	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net property/plant/equipment	30.49M	29.15M	27.84M	7.72M	4.47M	4.21M	3.95M	7.59M	3.91M	0	0	0	0	0	2.74M	2.48M	2.28M
Gross property/plant/equipment	100.30M	100.30M	100.30M	80.49M	77.50M	8.20M	8.20M	12.11M	8.42M	—	—	—	—	—	2.75M	2.75M	2.82M
Deferred tax assets	—	—	—	—	—	0	0	—	—	—	—	—	—	—	—	—	—
Net intangible assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other long term assets, total	0	0	0	3.91M	3.91M	3.91M	3.91M	—	—	—	0	0	0	0	0	0	0
Short term debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current portion of LT debt and capital leases	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short term debt excl. current portion of LT debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accounts payable	666.21K	184.97K	—	0	—	—	—	—	—	—	287.85K	3.51M	2.37M	4.86M	5.39M	23.84M	1.17M
Income tax payable	17.06K	—	—	975.00K	—	—	—	—	—	—	—	—	—	—	—	—	850.00K
Long term debt	7.59M	9.02M	10.30M	23.53M	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term debt excl. lease liabilities	7.59M	9.02M	10.30M	23.53M	0	0	0	0	0	0	0	0	0	0	0	0	0
Total equity	34.45M	31.00M	27.45M	-4.94M	8.52M	9.12M	8.26M	6.90M	6.66M	8.26M	7.19M	6.76M	6.45M	6.61M	8.37M	10.40M	11.86M
Shareholders' equity	34.45M	31.00M	27.45M	-4.94M	8.52M	9.12M	8.26M	6.90M	6.66M	8.26M	7.19M	6.76M	6.45M	6.61M	8.37M	10.40M	11.86M
Common equity, total	34.45M	31.00M	27.45M	-4.94M	8.52M	9.12M	8.26M	6.90M	6.66M	8.26M	7.19M	6.76M	6.45M	6.61M	8.37M	10.40M	11.86M
Other common equity	-18.10M	-21.55M	-25.10M	-57.49M	-44.03M	0	0	0	0	0	-46.84M	-47.27M	-47.58M	-47.43M	-45.66M	-43.63M	0
Total debt	7.59M	9.02M	10.30M	23.53M	0	0	0	0	0	0	0	0	0	0	0	0	0
Net debt	7.50M	8.95M	10.25M	17.40M	-114.02K	-35.11K	-269.50K	-32.47K	-82.23K	-70.68K	-1.36M	-1.38M	-482.00K	-3.05M	-926.00K	-1.06M	-1.37M
Change in accounts receivable	—	-498.00K	-181.00K	-3.73M	1.78M	—	—	—	—	—	-202.01K	-2.84M	631.00K	-2.32M	-4.76M	-18.03M	20.30M
Change in taxes payable	—	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	-1.08M	1.11M	—	—	—	—	—	—	—	287.85K	3.22M	-1.14M	2.50M	523.00K	18.45M	-22.67M
Change in other assets/liabilities	—	0	0	1.43M	-986.00K	—	—	—	—	69.80K	-32.00K	75.74K	-84.00K	50.00K	-201.00K	878.00K	-2.92M
Sale of fixed assets & businesses	—	0	0	20.00M	1.35M	0	0	0	4.27M	0	0	0	0	0	0	0	0
Purchase/sale of investments, net	—	0	0	0	513.00K	0	0	0	0	0	0	0	0	0	0	0	0
Sale/maturity of investments	—	0	0	0	513.00K	0	0	0	0	0	0	0	0	0	0	0	0
Purchase of investments	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investing cash flow items, total	—	0	0	0	0	0	0	0	-3.40M	895.00K	820.00K	0	0	0	0	0	0
Issuance/retirement of debt, net	—	1.43M	1.28M	-4.50M	-7.48M	536.00K	837.00K	864.00K	0	0	0	0	0	0	0	0	0
Issuance/retirement of long term debt	—	1.43M	1.28M	-4.50M	-7.48M	536.00K	837.00K	864.00K	0	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	0	—	—	—	—	—	—
Total cash dividends paid	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	—	0	0	26.00K	0	0	0	0	0	0	0	0	0	2.19M	3.77M	0	0