Kay Power & Paper Ltd
NSE: BSE: 530255
₹8.46
(-6.10%)
Wed, 18 Mar 2026, 03:42 am
Market Cap314.81M
PE Ratio19.85
Dividend0
Kay Power & Paper Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 101.34M | 159.94M | 228.35M | 234.08M | 254.07M | 264.73M | 293.47M | 336.45M | 330.40M | 397.14M | 371.72M | 276.30M | 190.00M | 329.66M | 416.97M | 345.22M | 391.92M |
| Gross profit | 5.07M | 14.43M | 19.35M | 13.69M | 14.09M | 2.21M | -27.36M | -247.74K | -10.26M | 10.56M | 18.71M | -80.02K | -19.39M | 6.24M | 12.81M | -4.64M | -3.95M |
| Operating expenses (excl. COGS) | -15.83M | -9.50M | -12.66M | -13.69M | -14.36M | -2.64M | -2.99M | -3.33M | -5.60M | -4.99M | -6.58M | -6.57M | -4.86M | -5.44M | -5.00M | -6.36M | -9.11M |
| Selling/general/admin expenses, total | -15.81M | -9.49M | -12.66M | -13.04M | -14.28M | -2.55M | -2.65M | -3.32M | -5.54M | -4.84M | -6.57M | -6.56M | -4.85M | -5.43M | -4.99M | -6.36M | -9.11M |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -15.81M | -9.49M | -12.66M | -13.04M | -14.28M | -2.55M | -2.65M | -3.32M | -5.54M | -4.84M | -6.57M | -6.56M | -4.85M | -5.43M | -4.99M | -6.36M | -9.11M |
| Other operating expenses, total | -18.41K | -17.88K | 0 | -652.17K | -78.18K | -86.94K | -341.27K | -14.43K | -55.68K | -143.50K | -5.00K | -5.00K | -5.00K | -5.00K | -6.00K | -6.00K | -6.00K |
| Operating income | -10.76M | 4.92M | 6.69M | -2.14K | -261.90K | -429.51K | -30.35M | -3.58M | -15.86M | 5.57M | 12.14M | -6.65M | -24.25M | 801.41K | 7.81M | -11.00M | -13.06M |
| Non-operating income, total | 34.28M | 3.62M | 1.43M | 624.65K | 864.50K | 1.10M | 31.10M | 19.51M | 34.59M | 1.08M | -11.32M | 6.70M | 24.86M | 113.09K | 6.26M | 26.03M | 24.31M |
| Interest expense, net of interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | -4.08M | -1.22M | -13.11M | -1.97M | -67.20K | -189.94K | -172.00K | — | — |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.91M | 508.36K | 1.43M | 624.65K | 864.50K | 1.10M | 464.17K | 413.31K | 646.05K | -154.57M | 1.80M | 8.67M | 24.93M | 303.04K | 6.43M | 26.03M | 24.31M |
| Non-operating interest income | 23.11K | — | 70.61K | 958 | — | 296.01K | 321.65K | 313.38K | 394.05K | 354.93K | 475.92K | 0 | 224.77K | 187.86K | 4.98M | 3.13M | 1.08M |
| Miscellaneous non-operating expense | 3.89M | 508.36K | 1.36M | 623.69K | 864.50K | 801.13K | 142.52K | 99.93K | 252.00K | -154.93M | 1.32M | 8.67M | 24.70M | 115.18K | 1.45M | 22.90M | 23.23M |
| Unusual income/expense | 30.37M | 3.11M | — | — | — | — | 30.63M | 19.09M | 38.02M | 156.88M | — | — | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 23.52M | 8.54M | 8.12M | 622.51K | 602.60K | 667.63K | 743.39K | 15.93M | 18.73M | 6.65M | 818.80K | 54.35K | 609.90K | 914.50K | 14.07M | 15.03M | 11.25M |
| Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -151.50K | -10.50K | 0 | 0 | 0 | 0 | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 23.52M | 8.54M | 8.12M | 622.51K | 602.60K | 667.63K | 743.39K | 15.93M | 18.73M | 6.65M | 667.30K | 43.85K | 609.90K | 914.50K | 14.07M | 15.03M | 11.25M |
| Net income | 23.52M | 8.54M | 8.12M | 622.51K | 602.60K | 667.63K | 743.39K | 15.93M | 18.73M | 6.65M | 667.30K | 43.85K | 609.90K | 914.50K | 14.07M | 15.03M | 11.25M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 23.52M | 8.54M | 8.12M | 622.51K | 602.60K | 667.63K | 743.39K | 15.93M | 18.73M | 6.65M | 667.30K | 43.85K | 609.90K | 914.50K | 14.07M | 15.03M | 11.25M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -3.18M | 10.01M | 14.79M | 5.71M | 4.17M | 3.89M | -24.19M | 4.37M | -6.80M | 14.16M | 20.44M | 1.76M | -15.90M | 9.13M | 16.14M | 4.62M | 1.33M |
| EBIT | -10.76M | 4.92M | 6.69M | -2.13K | -261.90K | -429.51K | -30.35M | -3.58M | -15.86M | 5.57M | 12.14M | -6.65M | -24.25M | 801.41K | 7.81M | -11.00M | -13.06M |
| Total operating expenses | -112.10M | -155.02M | -221.66M | -234.08M | -254.33M | -265.16M | -323.83M | -340.03M | -346.26M | -391.57M | -359.59M | -282.95M | -214.25M | -328.86M | -409.16M | -356.22M | -404.97M |
| Prepaid expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800