Kaya Ltd
NSE: KAYA BSE: 539276
₹323.70
(1.06%)
Fri, 06 Mar 2026, 11:35 am
Market Cap4.85B
PE Ratio0
Dividend0
Consumer Non-Durables
Household/Personal Care
24.5KKaya Income Statement
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.05B | 1.30B | 1.43B | 2.90B | 3.32B | 3.70B | 4.09B | 4.00B | 4.21B | 3.93B | 2.75B | 3.24B | 3.77B | 2.05B | 2.17B |
| Gross profit | 265.20M | 537.80M | 536.40M | 1.16B | 1.42B | 1.39B | 901.96M | 1.05B | 1.19B | 491.14M | 333.45M | 337.79M | 350.24M | 417.44M | 335.61M |
| Operating expenses (excl. COGS) | -600.80M | -641.50M | -687.60M | -1.09B | -1.17B | -1.37B | -1.25B | -1.27B | -1.33B | -687.39M | -657.27M | -692.97M | -810.99M | -458.72M | -511.37M |
| Selling/general/admin expenses, total | -600.30M | -633.90M | -679.60M | -1.07B | -1.14B | -1.33B | -1.22B | -1.23B | -1.21B | -649.79M | -622.32M | -631.42M | -747.31M | -451.10M | -492.48M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -600.30M | -633.90M | -679.60M | -1.07B | -1.14B | -1.33B | -1.22B | -1.23B | -1.21B | -649.79M | -622.32M | -631.42M | -747.31M | -451.10M | -492.48M |
| Other operating expenses, total | -500.00K | -7.60M | -8.00M | -21.44M | -30.07M | -39.48M | -32.81M | -39.30M | -115.97M | -37.60M | -34.95M | -61.54M | -63.67M | -7.62M | -18.89M |
| Operating income | -335.60M | -103.70M | -151.20M | 71.53M | 245.92M | 15.42M | -352.08M | -215.62M | -136.79M | -196.25M | -323.82M | -355.17M | -460.75M | -41.28M | -175.76M |
| Non-operating income, total | -86.40M | -23.50M | -153.20M | -388.94M | 71.92M | 73.16M | 43.63M | 14.14M | -74.44M | -134.15M | -50.28M | -324.42M | -701.89M | -895.99M | -157.92M |
| Interest expense, net of interest capitalized | -17.10M | -20.30M | -22.30M | -42.94M | -38.61M | — | -52.81M | -67.80M | -93.49M | -220.16M | -189.86M | -207.63M | -415.12M | -273.71M | -324.06M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 11.80M | 1.50M | -30.00M | 27.05M | 110.53M | 66.21M | 93.79M | 41.09M | 19.05M | 56.16M | 132.18M | 88.65M | 38.29M | 37.80M | 159.79M |
| Non-operating interest income | 100.00K | 100.00K | 100.00K | 574.00K | 1.22M | 24.07M | 31.53M | 10.96M | 1.57M | 12.62M | 1.88M | 4.26M | 10.58M | 605.00K | 3.40M |
| Miscellaneous non-operating expense | 11.70M | 1.40M | -30.10M | 26.48M | 109.31M | 42.14M | 72.71M | 38.73M | 35.69M | 43.53M | 130.29M | 84.39M | 27.71M | 37.20M | 156.40M |
| Unusual income/expense | -81.10M | -4.70M | -100.90M | -373.05M | — | 6.95M | 2.65M | 40.85M | 0 | 29.86M | 7.40M | -205.44M | -325.06M | -660.08M | 6.34M |
| Pretax income | -422.00M | -127.20M | -304.40M | -317.41M | 317.83M | 88.58M | -308.46M | -201.47M | -211.23M | -330.40M | -374.10M | -679.59M | -1.16B | -937.27M | -333.68M |
| Taxes | 0 | 200.00K | 0 | 227.00K | 0 | 0 | 25.43M | 3.78M | 55.50M | -210.67M | 0 | 0 | 0 | 0 | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | -598.00K | -6.46M | -13.65M | -3.91M | -3.17M | -6.03M | -8.78M | -2.04M | 4.39M | 0 |
| After tax other income/expense | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -422.00M | -127.00M | -304.40M | -317.19M | 317.83M | 87.98M | -289.49M | -211.34M | -159.64M | -544.24M | -380.14M | -688.37M | -1.16B | -932.88M | -333.68M |
| Net income | -364.50M | -2.80M | -158.30M | -230.35M | 317.83M | 87.98M | -289.49M | -211.34M | -159.64M | -544.24M | -380.14M | -688.37M | -1.16B | -1.29B | -453.22M |
| Dilution adjustment | 0 | 0 | 0 | 0 | -13.21M | -11.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -364.50M | -2.80M | -158.30M | -230.35M | 304.62M | 76.74M | -289.49M | -211.34M | -159.64M | -544.24M | -380.14M | -688.37M | -1.16B | -1.29B | -453.22M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -173.10M | -8.00M | -48.50M | 166.26M | 361.80M | 184.83M | -151.62M | 27.40M | 154.04M | 556.33M | 277.62M | 269.54M | 140.53M | 311.18M | 200.65M |
| EBIT | -335.60M | -103.70M | -151.20M | 71.53M | 245.92M | 15.42M | -352.08M | -215.62M | -136.79M | -196.25M | -323.82M | -355.17M | -460.75M | -41.28M | -175.76M |
| Total operating expenses | -1.39B | -1.40B | -1.58B | -2.83B | -3.07B | -3.68B | -4.44B | -4.22B | -4.35B | -4.13B | -3.07B | -3.59B | -4.23B | -2.09B | -2.35B |
| Prepaid expenses | 8.10M | 11.90M | 61.80M | 73.97M | 33.51M | 81.82M | 110.23M | 111.72M | 118.72M | 50.08M | 52.74M | 33.98M | 83.13M | 53.25M | 44.85M |
| Deferred income, current | — | — | — | 665.81M | 703.58M | 735.00M | 716.07M | 695.95M | 1.04B | 987.51M | 842.68M | 819.45M | 1.04B | 1.04B | 666.38M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.03B | 887.47M | 780.65M | 677.14M | 886.35M | 886.35M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.90M | 43.70M | 66.70M | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 4.72M | 15.12M | 16.04M | 10.71M | 6.71M | 3.72M | 5.30M | 6.73M | -97.00K | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.24M | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800