Keerthi Industries Ltd
NSE: BSE: 518011
₹60
(-0.03%)
Wed, 18 Mar 2026, 02:18 am
Market Cap481.16M
PE Ratio0
Dividend0
Keerthi Industries Financials
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 670.84M | 710.73M | 834.57M | 1.76B | 1.08B | 1.25B | 1.53B | 1.83B | 1.98B | 1.93B | 1.84B | 1.72B | 2.32B | 2.50B | 2.41B | 2.12B | 1.20B |
| Gross profit | 297.88M | 219.37M | 226.80M | 590.47M | 90.31M | 109.70M | 564.98M | 781.01M | 828.76M | 677.82M | 485.77M | 445.95M | 933.28M | 906.47M | 522.31M | 382.19M | -7.39M |
| Operating expenses (excl. COGS) | -129.30M | -129.60M | -159.63M | -306.96M | -192.72M | -213.74M | -391.14M | -449.86M | -596.65M | -520.60M | -515.10M | -471.85M | -552.21M | -687.90M | -620.92M | -539.98M | -286.18M |
| Selling/general/admin expenses, total | — | -35.59M | -37.90M | -46.43M | -36.13M | -34.10M | -172.67M | -183.64M | -248.01M | -423.26M | -508.48M | -467.23M | -549.16M | -684.01M | -618.14M | -535.34M | -276.72M |
| Research & development | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | — | — | — | — |
| Selling/general/admin expenses, other | — | -35.59M | -37.90M | -46.43M | -36.13M | -34.10M | -172.67M | -183.64M | -248.01M | -423.26M | -508.48M | -467.23M | -549.16M | -684.01M | -618.14M | -535.34M | -276.72M |
| Other operating expenses, total | -129.30M | -94.02M | -121.72M | -260.53M | -156.59M | -179.64M | -218.47M | -266.22M | -348.64M | -97.34M | -6.62M | -4.62M | -3.04M | -3.89M | -2.78M | -4.64M | -9.46M |
| Operating income | 168.58M | 89.77M | 67.18M | 283.51M | -102.41M | -104.04M | 173.84M | 331.16M | 232.11M | 157.22M | -29.33M | -25.89M | 381.07M | 218.57M | -98.61M | -157.79M | -293.57M |
| Non-operating income, total | -10.91M | 1.08M | -42.51M | -90.45M | -139.31M | -102.27M | -69.41M | -33.68M | -51.11M | -47.69M | -24.06M | 34.74M | -83.06M | 3.96M | -12.17M | -49.61M | -43.29M |
| Interest expense, net of interest capitalized | -2.32M | -2.81M | -42.05M | -95.32M | -89.79M | -89.75M | -94.70M | -61.80M | -59.22M | -56.60M | -65.89M | -44.13M | -38.66M | -23.99M | -30.86M | -62.99M | -65.31M |
| Interest capitalized | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 4.03M | 5.00M | -438.56K | 4.87M | 5.58M | 10.62M | 11.86M | 11.87M | 8.11M | 16.92M | 41.83M | 78.86M | -52.65M | 24.54M | 16.33M | 9.00M | 13.58M |
| Non-operating interest income | 3.55M | 3.02M | 3.18M | 3.65M | 5.09M | 5.84M | 9.75M | 6.05M | 6.76M | 14.04M | 6.59M | 5.32M | 4.43M | 3.82M | 5.46M | 7.20M | 7.88M |
| Miscellaneous non-operating expense | 480.41K | 1.98M | -3.62M | 1.23M | 487.00K | 4.77M | 2.11M | 5.81M | -10.13M | -8.59M | 23.76M | 62.07M | -68.56M | 9.24M | -610.00K | 1.80M | 1.70M |
| Unusual income/expense | -12.63M | -1.10M | -23.60K | — | -55.10M | -23.14M | 13.43M | 16.26M | — | -8.01M | — | 0 | 8.25M | 3.41M | 2.36M | 4.39M | 8.44M |
| Pretax income | 157.67M | 90.85M | 24.66M | 193.06M | -241.71M | -206.31M | 104.43M | 297.48M | 181.00M | 109.53M | -53.38M | 8.84M | 298.02M | 222.53M | -110.78M | -207.40M | -336.86M |
| Taxes | -55.47M | -48.98M | -3.82M | -73.66M | -3.79M | 25.86M | 84.22M | -98.36M | -67.08M | -30.00M | 54.09M | -12.05M | -105.40M | -66.11M | 38.38M | 50.53M | 109.14M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 102.19M | 41.88M | 20.84M | 119.40M | -245.51M | -180.44M | 188.66M | 199.12M | 113.93M | 79.53M | 703.00K | -3.21M | 192.61M | 156.42M | -72.39M | -156.87M | -227.72M |
| Net income | 102.19M | 41.88M | 20.84M | 119.40M | -245.51M | -180.44M | 188.66M | 199.12M | 113.93M | 79.53M | 703.00K | -3.21M | 192.61M | 156.42M | -72.39M | -156.87M | -227.72M |
| Dilution adjustment | 0 | 0 | 278.90K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 5.20M | 9.35M | 9.35M | 9.35M | 8.00M | 8.00M | 8.00M | 8.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 96.99M | 32.53M | 11.77M | 110.05M | -253.50M | -188.44M | 180.66M | 191.12M | 113.93M | 79.53M | 703.00K | -3.21M | 192.61M | 156.42M | -72.39M | -156.87M | -227.72M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 184.17M | 122.36M | 134.13M | 419.20M | 34.86M | 31.23M | 256.42M | 413.51M | 319.99M | 263.05M | 77.67M | 84.52M | 485.41M | 311.21M | -3.71M | -37.49M | -172.56M |
| EBIT | 168.58M | 89.77M | 67.18M | 283.51M | -102.41M | -104.04M | 173.84M | 331.16M | 232.11M | 157.22M | -29.33M | -25.89M | 381.07M | 218.57M | -98.61M | -157.79M | -293.57M |
| Total operating expenses | -502.26M | -620.96M | -767.40M | -1.48B | -1.18B | -1.35B | -1.36B | -1.50B | -1.75B | -1.77B | -1.87B | -1.74B | -1.94B | -2.28B | -2.50B | -2.28B | -1.49B |
| Prepaid expenses | 164.04M | 198.49M | 128.60M | 7.57M | 6.97M | 3.71M | 4.35M | 4.51M | 8.18M | 8.54M | 9.75M | 7.57M | 8.42M | 10.28M | 10.68M | 10.15M | 8.17M |
| Deferred income, current | — | — | — | — | — | 76.13M | — | 42.10M | 87.47M | 102.56M | 63.08M | 72.59M | 133.78M | 103.05M | 90.72M | 88.25M | 68.69M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.90M | 1.90M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 49.20M | 59.67M | 203.59M | 110.14M | 113.84M | 109.33M | — | 97.30M | 159.31M | 167.88M | 125.64M | 122.70M | 111.68M | 103.85M | 86.05M | 87.18M | 99.14M |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | -8.70M | -8.70M | -7.21M | -12.03M | -12.03M | 0 | 0 |
| Preferred dividends paid | 0 | 0 | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800