KEI Industries Ltd
NSE: KEI BSE: 517569
₹4365.70
(7.01)%
Tue, 03 Feb 2026, 08:53 am
Market Cap383.82B
PE Ratio48.51
Dividend0.11
Producer Manufacturing
Electrical Products
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.00B | 6.04B | 8.74B | 9.72B | 8.97B | 11.54B | 17.04B | 16.55B | 16.13B | 20.16B | 23.49B | 26.64B | 34.45B | 42.12B | 48.85B | 41.79B | 57.23B | 69.08B | 81.04B | 97.10B |
| Gross profit | 443.05M | 1.32B | 1.76B | 1.10B | 867.23M | 1.17B | 1.83B | 2.30B | 2.13B | 2.75B | 3.59B | 4.10B | 5.44B | 7.03B | 7.57B | 6.29B | 8.25B | 9.65B | 11.57B | 13.24B |
| Operating expenses (excl. COGS) | -33.54M | -509.23M | -755.74M | -568.17M | -395.43M | -471.37M | -510.66M | -819.52M | -818.06M | -1.05B | -1.38B | -1.69B | -2.42B | -2.83B | -2.99B | -2.27B | -2.88B | -3.08B | -3.70B | -4.15B |
| Selling/general/admin expenses, total | — | -468.40M | -698.75M | -911.57M | -378.78M | -444.10M | -492.29M | -710.44M | -745.18M | -1.03B | -1.31B | -1.62B | -2.30B | -2.73B | -2.87B | -2.12B | -2.75B | -3.00B | -3.64B | -4.05B |
| Research & development | — | — | — | — | — | — | — | — | — | -8.95M | -4.85M | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -468.40M | -698.75M | -911.57M | -378.78M | -444.10M | -492.29M | -710.44M | -745.18M | -1.02B | -1.31B | -1.62B | -2.30B | -2.73B | -2.87B | -2.12B | -2.75B | -3.00B | -3.64B | -4.05B |
| Other operating expenses, total | -33.54M | -40.82M | -57.00M | 343.40M | -16.64M | -27.27M | -18.38M | -109.08M | -72.88M | -25.75M | -71.96M | -75.91M | -116.51M | -96.37M | -120.92M | -157.74M | -131.59M | -89.82M | -60.01M | -95.20M |
| Operating income | 409.51M | 806.93M | 1.00B | 534.92M | 471.81M | 702.10M | 1.32B | 1.48B | 1.31B | 1.69B | 2.21B | 2.40B | 3.02B | 4.20B | 4.58B | 4.02B | 5.36B | 6.56B | 7.87B | 9.09B |
| Non-operating income, total | -75.00M | -229.20M | -355.43M | -600.15M | -299.51M | -523.23M | -959.38M | -1.05B | -1.09B | -1.17B | -1.25B | -1.14B | -976.37M | -1.42B | -1.30B | -416.81M | -289.17M | -141.98M | -62.39M | 278.35M |
| Interest expense, net of interest capitalized | -79.77M | -202.53M | -354.20M | -483.09M | -382.42M | -464.64M | -957.65M | -1.09B | -1.11B | -1.20B | -1.27B | -1.24B | -1.12B | -1.36B | -1.29B | -558.86M | -392.96M | -342.64M | -438.61M | -556.08M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 21.59M | 40.92M | 6.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 4.77M | -26.67M | 35.51M | -53.00M | 84.49M | -54.04M | 430.00K | 45.97M | 29.77M | 6.60M | 5.37M | 88.10M | 107.21M | -123.31M | -15.30M | 117.92M | 96.73M | 201.92M | 344.62M | 781.67M |
| Non-operating interest income | 7.14M | 7.08M | 49.44M | 26.93M | 8.57M | 9.63M | 7.22M | 4.76M | 5.31M | 4.97M | 6.15M | 6.13M | 8.05M | 38.89M | 134.66M | 43.17M | 20.25M | 166.64M | 212.62M | 519.07M |
| Miscellaneous non-operating expense | -2.37M | -33.75M | -13.93M | -79.93M | 75.92M | -63.67M | -6.79M | 41.20M | 24.46M | 1.63M | -780.00K | 81.97M | 99.16M | -162.20M | -149.96M | 74.75M | 76.48M | 35.28M | 132.00M | 262.60M |
| Unusual income/expense | — | — | -36.74M | -64.06M | -1.58M | -4.55M | -2.15M | -1.79M | -5.09M | 29.23M | 9.98M | 16.27M | 35.11M | 61.51M | 2.81M | 24.13M | 7.06M | -1.26M | 31.60M | 52.76M |
| Pretax income | 334.51M | 577.73M | 645.13M | -65.23M | 172.30M | 178.87M | 359.97M | 430.76M | 218.16M | 528.80M | 958.49M | 1.26B | 2.04B | 2.78B | 3.28B | 3.60B | 5.07B | 6.42B | 7.81B | 9.37B |
| Taxes | -74.44M | -176.29M | -209.96M | 77.70M | -29.98M | -73.29M | -116.68M | -167.39M | -102.16M | -186.30M | -332.99M | -324.23M | -596.96M | -974.40M | -715.64M | -908.57M | -1.32B | -1.65B | -2.00B | -2.41B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -240.00K | 1.12M | 50.00K | -1.02M | 60.00K | 40.00K | 110.00K | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 260.07M | 401.45M | 435.17M | 12.47M | 142.32M | 105.58M | 243.29M | 263.37M | 116.01M | 342.50M | 625.50M | 936.45M | 1.45B | 1.81B | 2.56B | 2.70B | 3.76B | 4.77B | 5.81B | 6.96B |
| Net income | 260.07M | 401.45M | 435.17M | 12.47M | 142.32M | 105.58M | 243.29M | 263.37M | 116.01M | 342.50M | 625.50M | 936.45M | 1.45B | 1.81B | 2.56B | 2.70B | 3.76B | 4.77B | 5.81B | 6.96B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 260.07M | 401.45M | 435.17M | 12.47M | 142.32M | 105.58M | 243.29M | 263.37M | 116.01M | 342.50M | 625.50M | 936.45M | 1.45B | 1.81B | 2.56B | 2.70B | 3.76B | 4.77B | 5.81B | 6.96B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 436.41M | 863.47M | 1.10B | 652.14M | 618.57M | 868.20M | 1.51B | 1.68B | 1.52B | 1.94B | 2.46B | 2.69B | 3.34B | 4.54B | 5.15B | 4.60B | 5.92B | 7.13B | 8.49B | 9.79B |
| EBIT | 409.51M | 806.93M | 1.00B | 534.92M | 471.81M | 702.10M | 1.32B | 1.48B | 1.31B | 1.69B | 2.21B | 2.40B | 3.02B | 4.20B | 4.58B | 4.02B | 5.36B | 6.56B | 7.87B | 9.09B |
| Total operating expenses | -2.59B | -5.23B | -7.74B | -9.18B | -8.50B | -10.84B | -15.72B | -15.07B | -14.83B | -18.46B | -21.28B | -24.24B | -31.43B | -37.92B | -44.26B | -37.77B | -51.87B | -62.52B | -73.17B | -88.01B |
| Prepaid expenses | 2.41M | 0 | 0 | 41.77M | 52.98M | 16.77M | 138.27M | 131.68M | 87.74M | 158.80M | 226.74M | 58.66M | 63.04M | 31.41M | 43.69M | 24.15M | 54.04M | 65.37M | 49.05M | 77.17M |
| Deferred income, current | — | — | — | — | — | — | 336.64M | 14.62M | 284.87M | 434.02M | 789.60M | 454.32M | 392.12M | 2.43B | 1.18B | 658.76M | 1.61B | 1.44B | 1.50B | 1.46B |
| Capital and operating lease obligations | 9.11M | 9.59M | 10.75M | 8.59M | 6.62M | 8.96M | 4.60M | 904.00K | 6.11M | 13.17M | 24.92M | 18.26M | 18.26M | 155.81M | 155.81M | 206.72M | 219.15M | 219.15M | 308.27M | 308.27M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 62.38M | 95.50M | 132.29M | 189.67M | 237.33M | 280.01M | 323.89M | 358.63M | 375.04M | 391.95M | 403.47M | 469.36M | 525.21M | 595.32M | 450.47M | 462.88M | 448.42M | 437.84M | 461.25M | 559.70M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 64.18M | 192.23M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.11M | -1.05M | -80.00K | -140.00K | -180.00K | 0 | 0 |
| Change in accrued expenses | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -7.92M | -20.19M | -29.55M | -30.40M | -12.19M | -12.79M | -13.39M | -13.39M | -16.43M | -18.07M | -37.18M | -46.48M | -56.18M | -94.47M | -276.03M | -179.71M | -224.34M | -270.66M | -280.52M | -417.64M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800