Kesar Petroproducts Ltd
NSE: BSE: 524174
₹23.87
(2.80%)
Wed, 11 Mar 2026, 11:33 am
Market Cap2.31B
PE Ratio15.74
Dividend0
Kesar Petroproducts Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | -943.62K | -371 | -3.18K | 0 | -67.01K | -850.52K | -1.31M | -6.13M | -2.84M | -10.70M | -8.73M | -3.35M | -2.45M | -10.53M | -13.89M | -13.90M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.96M | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 81.23M | 133.10M | 293.62M | 139.30M | 138.39M | 275.74M | 536.17M | 896.31M | 963.10M | 1.27B | 1.54B | 1.47B | 1.52B | 1.52B | 1.58B | 1.88B | 2.09B | 2.38B |
| Total current assets | 3.93M | 42.85M | 207.26M | 52.28M | 52.05M | 193.49M | 434.66M | 526.36M | 604.21M | 875.31M | 884.65M | 775.69M | 869.10M | 897.43M | 703.81M | 719.89M | 844.20M | 1.01B |
| Cash and short term investments | 32.08K | 77.46K | 533.55K | 240.27K | 511.67K | 112.66M | 86.16M | 32.46M | 65.41M | 64.10M | 100.61M | 75.45M | 382.57M | 492.97M | 133.68M | 263.94M | 242.61M | 320.84M |
| Cash & equivalents | 32.08K | 77.46K | 533.55K | 240.27K | 511.20K | 112.66M | 86.16M | 32.46M | 65.41M | 54.10M | 46.32M | -8.56M | 83.75M | 127.87M | 7.09M | 36.43M | 46.58M | 138.45M |
| Short term investments | 0 | 0 | 0 | 0 | 475 | 475 | 475 | 0 | 0 | 10.00M | 54.30M | 84.01M | 298.82M | 365.10M | 126.58M | 227.51M | 196.03M | 182.39M |
| Total receivables, net | 0 | 1.52M | 159.26M | 2.41M | 3.59M | 48.90M | 335.25M | 450.40M | 404.40M | 625.98M | 541.95M | 471.55M | 286.56M | 269.13M | 286.91M | 212.95M | 286.35M | 257.56M |
| Accounts receivable - trade, net | — | — | 155.64M | — | 1.22M | 45.17M | 163.58M | 157.86M | 142.65M | 288.97M | 243.69M | 219.78M | 255.58M | 240.17M | 189.15M | 210.20M | 279.98M | 237.74M |
| Other receivables | — | — | 3.62M | — | 2.37M | 3.73M | 171.66M | 292.54M | 261.75M | 337.01M | 298.26M | 251.76M | 30.98M | 28.95M | 97.76M | 2.75M | 6.37M | 19.83M |
| Total inventory | 2.50M | 39.85M | 46.06M | 48.21M | 47.94M | 31.93M | 13.25M | 43.51M | 134.40M | 185.23M | 242.09M | 228.70M | 199.98M | 135.33M | 270.78M | 215.76M | 280.48M | 401.13M |
| Other current assets, total | 1.35M | 1.35M | 1.35M | 1.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 12.44M | 27.23M | 34.77M | 28.15M |
| Total non-current assets | 77.29M | 90.25M | 86.36M | 87.02M | 86.34M | 82.25M | 101.51M | 369.95M | 358.89M | 395.82M | 654.99M | 696.75M | 652.34M | 625.20M | 880.79M | 1.16B | 1.24B | 1.38B |
| Long term investments | 475 | 475 | 475 | 475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.43M | 8.59M | 17.07M | 219.80M | 219.80M | 164.03M | 172.10M |
| Note receivable - long term | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.43M | 8.59M | 17.07M | 18.70M | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 475 | 475 | 475 | 475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219.80M | 219.80M | 164.03M | 172.10M |
| Net property/plant/equipment | 76.44M | 89.12M | 85.34M | 86.11M | 83.75M | 79.72M | 98.20M | 369.50M | 358.53M | 395.05M | 521.56M | 557.27M | 545.64M | 540.24M | 601.76M | 932.32M | 1.07B | 1.20B |
| Gross property/plant/equipment | 450.14M | 90.94M | 90.94M | 95.69M | 97.32M | 97.34M | 115.83M | 401.00M | 401.06M | 450.55M | 594.79M | 650.33M | 659.02M | 681.36M | 766.32M | 1.13B | 1.30B | 1.46B |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | 327.32K | — | 501.11K | 1.36M | 0 | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 570.00K | 570.00K | 950.00K | 0 | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 570.00K | 570.00K | 950.00K | 0 | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 1.69M | 1.69M | 2.50M | 0 | 0 | 176.12K | 178.47K | 0 | 1.39M | 1.66M | 59.22M | 4.57M | 2.39M | 2.39M |
| Short term debt | 50.75K | 0 | 64.52M | 0 | 11.68M | 10.88M | 10.30M | 18.00M | 0 | 0 | 0 | 70.50M | 80.14M | 161.87M | 178.70M | 333.20M | 251.71M | 325.05M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 70.50M | — | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 50.75K | 0 | 64.52M | 0 | 11.68M | 10.88M | 10.30M | 18.00M | 0 | 0 | 0 | 0 | 80.14M | 161.87M | 178.70M | 333.20M | 251.71M | 325.05M |
| Accounts payable | 171.81K | 127.12K | 93.18M | 76.36K | 223.99K | 130.95M | 376.55M | 346.62M | 174.26M | 291.43M | 265.54M | 193.04M | 258.51M | 177.46M | 166.58M | 165.23M | 184.93M | 161.57M |
| Income tax payable | — | — | — | — | 13.34K | 5.57M | 3.25M | 198.56K | 28.34M | — | 78.21M | — | — | — | 4.69M | 3.52M | 0 | 24.28M |
| Long term debt | 33.36M | 47.58M | 47.28M | 56.59M | 47.28M | 47.28M | 50.40M | 53.73M | 94.38M | 46.51M | 4.29M | 5.03M | 3.22M | 1.07M | 28.90M | 165.18M | 376.28M | 404.27M |
| Long term debt excl. lease liabilities | 33.36M | 47.58M | 47.28M | 56.59M | 47.28M | 47.28M | 50.40M | 53.73M | 94.38M | 46.51M | 4.29M | 5.03M | 3.22M | 1.07M | 28.90M | 165.18M | 376.28M | 404.27M |
| Total equity | 43.06M | 82.19M | 85.45M | 76.43M | 72.93M | 74.86M | 91.44M | 451.25M | 654.88M | 879.30M | 1.18B | 1.18B | 1.16B | 1.16B | 1.19B | 1.19B | 1.24B | 1.44B |
| Shareholders' equity | 43.06M | 82.19M | 85.45M | 76.43M | 72.93M | 74.86M | 91.44M | 451.25M | 654.88M | 879.30M | 1.18B | 1.18B | 1.16B | 1.16B | 1.19B | 1.19B | 1.24B | 1.44B |
| Common equity, total | 43.06M | 82.19M | 85.45M | 76.43M | 72.93M | 74.86M | 91.44M | 451.25M | 654.88M | 879.30M | 1.18B | 1.18B | 1.16B | 1.16B | 1.19B | 1.19B | 1.24B | 1.44B |
| Other common equity | -224.22M | 14.51M | 12.78M | 3.76M | 254.93K | 2.19M | 0 | 316.06M | 280.66M | 280.66M | 280.66M | 280.66M | 280.66M | 280.66M | 280.66M | 280.66M | 280.66M | 280.66M |
| Total debt | 33.41M | 47.58M | 111.80M | 56.59M | 58.96M | 58.16M | 60.70M | 71.73M | 94.38M | 46.51M | 4.29M | 75.53M | 83.36M | 162.94M | 207.59M | 498.39M | 627.99M | 729.32M |
| Net debt | 33.38M | 47.50M | 111.27M | 56.35M | 58.45M | -54.50M | -25.46M | 39.27M | 28.97M | -17.59M | -96.32M | 87.44K | -299.21M | -330.03M | 73.92M | 234.45M | 385.38M | 408.48M |
| Change in accounts receivable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -42.52M | 73.96M | -73.39M | 42.25M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -10.87M | -1.35M | 19.70M | -99.63M |
| Change in other assets/liabilities | — | — | — | — | — | — | — | — | — | — | — | -51.46M | 281.02M | -2.02M | -98.63M | 96.63M | -4.44M | -13.13M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 2.50M | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.71M | -214.81M | -66.28M | -4.77M | -100.77M | 112.09M | 1.28M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.89M | 1.28M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.71M | -214.81M | -66.28M | -4.77M | -100.77M | -800.00K | 0 |
| Other investing cash flow items, total | -851.00K | -285.00K | 0 | 0 | 0 | 0 | -4.01M | 6.61M | 4.48M | 11.10M | -110.56M | 21.83M | 9.63M | 11.33M | -5.87M | 27.04M | 8.20M | 2.38M |
| Issuance/retirement of debt, net | -33.69M | 36.64M | 64.22M | -55.21M | 2.37M | 0 | 0 | 3.33M | 40.65M | -47.87M | -42.22M | 71.24M | 7.83M | 79.58M | 44.65M | 290.79M | 129.60M | 177.61M |
| Issuance/retirement of long term debt | -33.69M | 36.64M | 64.22M | -55.21M | 2.37M | 0 | 0 | 3.33M | 40.65M | -47.87M | 0 | 0 | 0 | 79.58M | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | — | — | 0 | 0 | — | — | 0 | — | 0 | 0 | 0 | 16.82M | 154.51M | -136.81M | 149.62M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | -42.22M | 71.24M | 7.83M | — | 27.83M | 136.28M | 266.41M | 27.99M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -176.12K | -2.35K | -13.25M | 3.45M | -8.76M | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800