Kesoram Industries Ltd
NSE: KESORAMIND BSE: 502937
₹9.17
(3.85%)
Wed, 04 Mar 2026, 07:47 am
Market Cap2.85B
PE Ratio0.05
Dividend0
Non-Energy Minerals
Construction Materials
24.5KKesoram Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 16.13B | 22.09B | 29.88B | 37.80B | 47.31B | 53.98B | 56.46B | 56.88B | 50.63B | 48.61B | 40.89B | 38.42B | 38.73B | 42.02B | 26.46B | 26.53B | 36.06B | 37.78B | 2.46B | 2.59B |
| Gross profit | 1.11B | 3.92B | 11.19B | 6.75B | 13.17B | 5.11B | 4.13B | 9.99B | 8.50B | 10.09B | 9.58B | 10.88B | 10.60B | 13.25B | 10.62B | 12.16B | 16.72B | 14.09B | -481.90M | -395.50M |
| Operating expenses (excl. COGS) | -488.32M | -579.34M | -5.52B | -1.78B | -8.57B | -5.47B | -7.57B | -9.77B | -8.54B | -11.79B | -13.24B | -11.82B | -12.80B | -12.63B | -9.46B | -9.59B | -12.72B | -12.39B | -282.60M | -441.60M |
| Selling/general/admin expenses, total | — | — | — | — | -8.19B | -5.47B | -5.09B | -9.34B | -8.34B | -11.49B | -13.08B | -11.60B | -12.24B | -12.34B | -9.40B | -9.53B | -12.63B | -12.32B | -274.90M | -437.70M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | -27.40M | -61.30M | — | — | -55.60M | -76.00M | -74.10M | — | — | — | 0 | 0 | 0 | — |
| Selling/general/admin expenses, other | — | — | — | — | -8.19B | -5.47B | -5.06B | -9.27B | -8.34B | -11.49B | -13.02B | -11.53B | -12.24B | -12.34B | -9.40B | -9.53B | -12.63B | -12.32B | -274.90M | -437.70M |
| Other operating expenses, total | -488.32M | -579.34M | -5.52B | -1.78B | -376.34M | — | -2.48B | -437.80M | -206.10M | -301.50M | -169.70M | -223.10M | -562.70M | -286.00M | -52.20M | -58.90M | -81.80M | -71.50M | -7.70M | -3.90M |
| Operating income | 619.84M | 3.34B | 5.67B | 4.98B | 4.60B | -738.65M | -3.43B | 221.50M | -40.20M | -1.70B | -3.67B | -942.90M | -2.20B | 618.50M | 1.16B | 2.57B | 4.00B | 1.70B | -764.50M | -837.10M |
| Non-operating income, total | 177.25M | 62.21M | -157.12M | -906.77M | 157.73M | -783.62M | -3.67B | -3.99B | -4.76B | -1.97B | 1.57B | -1.56B | -3.60B | -4.37B | -3.04B | -4.24B | -4.88B | -5.55B | 9.30M | -73.40M |
| Interest expense, net of interest capitalized | -327.54M | -335.03M | -540.57M | -1.21B | -1.09B | -2.40B | -3.83B | -5.14B | -5.73B | -6.81B | -6.78B | -2.83B | -4.43B | -5.11B | -3.44B | -2.76B | -5.02B | -4.50B | -267.50M | -278.40M |
| Interest capitalized | 0 | 159.33M | 87.39M | 329.88M | 476.71M | — | 0 | 0 | 0 | 0 | 0 | 550.50M | 15.60M | 9.30M | 10.20M | 11.30M | 0 | 6.00M | 100.00K | 200.00K |
| Non-operating income, excl. interest expenses | 521.35M | 397.25M | 383.46M | 301.97M | 1.25B | 1.62B | 48.60M | 1.25B | 951.50M | 627.30M | 8.32B | 1.45B | 1.42B | 559.50M | 397.10M | 723.10M | 364.40M | 204.70M | 214.00M | 117.40M |
| Non-operating interest income | 125.78M | 35.90M | 19.64M | 80.19M | 60.29M | 63.32M | 95.60M | 185.70M | 272.70M | 69.10M | 37.20M | 171.90M | 1.35B | 520.70M | 285.10M | 540.40M | 161.90M | 128.70M | 154.30M | 13.30M |
| Miscellaneous non-operating expense | 395.57M | 361.35M | 363.82M | 221.78M | 1.19B | 1.55B | -47.00M | 1.07B | 678.80M | 558.20M | 8.29B | 1.27B | 62.70M | 38.80M | 112.00M | 182.70M | 202.50M | 76.00M | 59.70M | 104.10M |
| Unusual income/expense | -16.55M | -7.70K | — | -13.00K | — | -1.60M | 112.20M | -100.90M | 14.00M | 4.21B | 24.00M | -167.50M | -582.20M | 179.40M | 0 | -2.21B | -223.50M | -1.25B | 62.80M | 87.60M |
| Pretax income | 797.09M | 3.41B | 5.51B | 4.07B | 4.76B | -1.52B | -7.10B | -3.77B | -4.80B | -3.67B | -2.10B | -2.50B | -5.80B | -3.75B | -1.88B | -1.67B | -872.10M | -3.85B | -755.20M | -910.50M |
| Taxes | -340.00M | -750.00M | -1.68B | -283.73M | -2.38B | -579.85M | 3.31B | 479.60M | -352.50M | 0 | 0 | 78.70M | 20.00M | 119.50M | 0 | 3.07B | 98.70M | 1.91B | -44.30M | -194.20M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 457.09M | 2.66B | 3.83B | 3.79B | 2.37B | -2.10B | -3.80B | -3.29B | -5.16B | -3.67B | -2.10B | -2.42B | -5.78B | -3.63B | -1.88B | 1.40B | -773.40M | -1.94B | -799.50M | -1.10B |
| Net income | 457.09M | 2.66B | 3.83B | 3.79B | 2.37B | -2.10B | -3.80B | -3.29B | -5.16B | -3.67B | -2.44B | -2.42B | -5.78B | -3.63B | -1.88B | 1.40B | -773.40M | -1.94B | -3.81B | 55.65B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 457.09M | 2.66B | 3.83B | 3.79B | 2.37B | -2.10B | -3.80B | -3.29B | -5.16B | -3.67B | -2.44B | -2.42B | -5.78B | -3.63B | -1.88B | 1.40B | -773.40M | -1.94B | -3.81B | 55.65B |
| Basic earnings per share (Basic EPS) | 6.75 | 39.27 | 56.66 | 55.98 | 35.08 | -31.07 | -56.13 | -48.67 | -46.47 | -28.58 | -19.04 | -17.66 | -40.15 | -21.81 | -11.25 | 7.56 | -3.86 | -6.83 | -12.28 | 179.14 |
| Diluted earnings per share (Diluted EPS) | 6.75 | 39.27 | 56.66 | 55.98 | 35.08 | -31.07 | -56.13 | -48.67 | -46.47 | -28.58 | -19.04 | -17.66 | -40.15 | -21.81 | -11.25 | 7.56 | -3.86 | -6.83 | -12.28 | 179.14 |
| EBITDA | 1.14B | 3.93B | 6.56B | 6.10B | 6.33B | 1.99B | -458.30M | 3.28B | 3.14B | 1.07B | -2.45B | 419.30M | -737.80M | 2.15B | 2.29B | 3.75B | 5.12B | 2.73B | -516.20M | -515.90M |
| EBIT | 619.84M | 3.34B | 5.67B | 4.98B | 4.60B | -738.65M | -3.43B | 221.50M | -40.20M | -1.70B | -3.67B | -942.90M | -2.20B | 618.50M | 1.16B | 2.57B | 4.00B | 1.70B | -764.50M | -837.10M |
| Total operating expenses | -15.51B | -18.75B | -24.21B | -32.82B | -42.71B | -54.72B | -59.89B | -56.66B | -50.67B | -50.30B | -44.55B | -39.36B | -40.93B | -41.40B | -25.29B | -23.95B | -32.05B | -36.08B | -3.23B | -3.42B |
| Prepaid expenses | 241.21M | 1.18B | 2.49B | 3.18B | 84.34M | 3.85B | 317.70M | 3.61B | 3.50B | 3.38B | 3.33B | 63.50M | 67.90M | 69.90M | 55.50M | 42.70M | 83.30M | 232.60M | 202.90M | 68.70M |
| Deferred income, current | — | — | — | — | — | — | — | — | 181.10M | 259.70M | 325.20M | 506.10M | 625.10M | 438.60M | 460.70M | 601.40M | 636.70M | 840.00M | 343.00M | 3.30M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.50M | 51.00M | 6.70M | 0 | 0 | 0 | 0 | 119.30M | 16.90M | 16.90M | 18.90M | 1.10M | 1.10M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.15B | 1.17B | 1.45B | 1.31B | 3.34B | 3.88B | 4.27B | 0 | 4.51B | 2.71B | 2.73B | 4.99B | 5.01B | 4.98B | — | 3.61B | 2.95B | 2.72B | 2.62B | 571.00M |
| Deferred income, non-current | 0 | 0 | 0 | — | — | — | 0 | — | — | — | — | — | — | — | 13.60M | 3.70M | 4.10M | 1.80M | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -130.54M | -350.70M | -13.54M | -410.58M | -292.54M | -291.66M | -148.20M | -53.80M | -47.00M | -3.10M | -4.70M | -2.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800