Keynote Financial Services Ltd
NSE: KEYFINSERV BSE: 512597
₹227.55
(-0.42%)
Wed, 01 Apr 2026, 11:52 pm
Market Cap1.25B
PE Ratio14.99
Dividend0.43
Keynote Financial Services Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 808.00K | -10.16M | 38.24M |
| Total assets | 464.45M | 588.97M | 1.11B | 1.22B | 825.01M | 758.60M | 1.02B | 1.34B | 1.22B | 1.10B | 1.12B | 1.62B | 1.14B | 1.08B | 1.19B | 1.21B | 1.40B | 1.10B | 1.40B | 1.52B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 58.95M | 101.29M | 284.41M | 348.95M | 211.55M | 142.14M | 218.03M | 202.15M | 330.67M | 282.02M | 473.80M | 295.06M | 401.47M | 226.47M | 431.78M | 350.10M | 215.65M | 131.92M | 120.55M | 126.03M |
| Cash & equivalents | 17.02M | 5.88M | 218.14M | 132.01M | 66.58M | 18.66M | 2.64M | 201.28M | 119.10M | 18.03M | 141.33M | 41.89M | 41.89M | 68.90M | 237.51M | 24.97M | 112.74M | 32.16M | 19.17M | 24.40M |
| Short term investments | 41.93M | 95.41M | 66.27M | 216.94M | 144.97M | 123.48M | 215.39M | 869.35K | 211.58M | 263.99M | 332.47M | 253.18M | 359.57M | 157.58M | 194.27M | 325.13M | 102.90M | 99.75M | 101.38M | 101.62M |
| Total receivables, net | 259.40M | 241.06M | 379.25M | 345.11M | 264.26M | 265.80M | 378.20M | 526.69M | 140.08M | 390.90M | 70.58M | 479.10M | 64.72M | 42.52M | 45.38M | 20.48M | 44.49M | 31.21M | 94.73M | 29.91M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.19M | 49.85M | 88.08M |
| Other investments | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 24.06M | 83.75M | 95.32M | 336.24M | 279.87M | 442.86M | 623.27M | 533.81M | 785.72M | 927.69M |
| Net property/plant/equipment | 45.40M | 13.84M | 25.24M | 37.21M | 157.68M | 142.12M | 230.37M | 215.05M | 203.31M | 207.90M | 203.08M | 184.80M | 178.19M | 180.30M | 172.41M | 165.90M | 162.80M | 169.45M | 162.09M | 170.81M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | — | 0 | 3.08M | 2.49M | 1.87M | 1.54M | 1.54M | 1.38M | 2.29M | 1.90M | — | 6.17M | 3.79M | 2.38M | 2.01M | 2.07M |
| Net intangible assets | 277.95K | 38.48M | 37.62M | 38.52M | 38.07M | 40.95M | 43.15M | 40.60M | 39.90M | 37.00M | 37.00M | 1.04M | 1.04M | 1.04M | 1.04M | 1.04M | 1.04M | 1.04M | 1.04M | 6.30M |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 45.13M | 54.25M | 93.28M | 124.85M | 48.79M | 39.27M | 47.71M | 49.27M | 442.05M | 16.24M | 135.83M | 289.42M | 163.50M | 98.19M | 35.66M | 23.64M | 122.38M | 96.08M | 114.32M | 142.43M |
| Short term debt | — | — | — | — | — | 3.40M | 265.09M | 279.08M | 94.67M | 204.16M | 116.08M | 132.11M | 134.06M | 197.15M | 214.57M | 256.47M | 270.60M | 24.68M | 6.71M | 16.15M |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 9.06M | 46.64M | 314.18M | 409.79M | 6.74M | 10.30M | 4.51M | 3.13M | 3.78M | 2.27M | 2.36M | 870.68K | 687.96K | 5.17M | 2.53M | 1.74M | 542.00K | 81.00K | 81.00K | 208.00K |
| Long term debt excl. lease liabilities | 9.06M | 46.64M | 309.55M | 409.79M | 0 | 10.30M | 4.51M | 3.13M | 3.78M | 2.27M | 2.36M | 870.68K | 687.96K | 5.17M | 2.53M | 1.74M | 542.00K | 81.00K | 81.00K | 208.00K |
| Total equity | 303.10M | 299.91M | 380.95M | 435.38M | 485.63M | 523.11M | 554.57M | 591.77M | 615.19M | 625.35M | 663.50M | 721.15M | 771.28M | 781.73M | 732.71M | 855.50M | 1.01B | 981.17M | 1.24B | 1.38B |
| Shareholders' equity | 302.73M | 299.91M | 380.95M | 435.38M | 485.63M | 523.11M | 554.57M | 591.77M | 615.19M | 625.35M | 663.50M | 721.15M | 771.28M | 781.73M | 732.71M | 855.50M | 1.01B | 981.17M | 1.24B | 1.38B |
| Common equity, total | 302.73M | 299.91M | 380.95M | 435.38M | 485.63M | 523.11M | 554.57M | 591.77M | 615.19M | 625.35M | 663.50M | 721.15M | 771.28M | 781.73M | 732.71M | 849.50M | 1.01B | 981.17M | 1.24B | 1.38B |
| Other common equity | 28.56M | -925.21K | 80.11M | 134.55M | 184.80M | 236.80M | 268.25M | 305.46M | 14.39M | 14.97M | 15.67M | 17.35M | 19.25M | 20.72M | 21.64M | 22.57M | 29.28M | 23.84M | 28.34M | 29.89M |
| Total debt | 9.06M | 46.64M | 314.18M | 409.79M | 6.74M | 13.70M | 269.59M | 282.21M | 98.46M | 206.43M | 118.44M | 132.98M | 134.75M | 202.32M | 217.10M | 258.21M | 271.14M | 24.76M | 6.79M | 16.36M |
| Net debt | -49.89M | -54.65M | 29.77M | 60.85M | -204.81M | -128.44M | 51.56M | 80.06M | -232.22M | -75.59M | -355.36M | -162.08M | -266.72M | -24.15M | -214.68M | -91.89M | 55.49M | -107.16M | -113.76M | -109.67M |
| Change in accounts receivable | -8.02M | -51.60M | -256.48M | -125.58M | 265.53M | -23.82M | -123.01M | -155.13M | 20.58M | 28.27M | -11.40M | -416.81M | 410.94M | 24.51M | -4.04M | 24.37M | -19.21M | 14.08M | -65.17M | 64.91M |
| Change in taxes payable | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 45.15M | 62.98M | 128.60M | 60.23M | -92.61M | -156.13M | 51.70M | 249.41M | -137.73M | -67.20M | 29.06M | 398.26M | -481.99M | -19.54M | 157.43M | -158.96M | -13.15M | -10.61M | 11.17M | 14.17M |
| Change in other assets/liabilities | -13.63M | -1.92M | -12.49M | -26.64M | -71.91M | 1.11M | 0 | 43.09M | 148.54M | -151.81M | 248.01M | -115.62M | 98.60M | -9.87M | 43.62M | 3.69M | -92.20M | 26.93M | -17.30M | -38.31M |
| Sale of fixed assets & businesses | 451.90K | 70.00K | 175.00K | 750.00K | 0 | 11.60M | 2.51M | 6.43M | 18.41M | 80.00K | 620.00K | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -3.73M | -85.23M | -55.02M | 23.33M | 169.42M | -611.00K | -7.72M | 52.65M | 32.94M | -48.77M | -100.20M | 52.38M | -32.38M | 10.42M | -29.15M | -196.18M | 175.56M | -37.98M | -66.62M | -74.06M |
| Sale/maturity of investments | 1.34M | 0 | 75.29M | 97.86M | 191.25M | 18.42M | 16.58M | 55.68M | 563.07M | 2.93M | 15.51M | 52.38M | 52.75M | 25.41M | 7.48M | — | 222.36M | 3.15M | — | — |
| Purchase of investments | -5.07M | -85.23M | -130.31M | -74.53M | -21.83M | -19.03M | -24.30M | -3.03M | -530.12M | -51.70M | -115.71M | 0 | -85.13M | -14.99M | -36.63M | -196.18M | -46.80M | -41.13M | -66.62M | -74.06M |
| Other investing cash flow items, total | 0 | 170.00K | 0 | 0 | -783.47K | 0 | 0 | 0 | 0 | 3.66M | 1.49M | 669.65K | 708.32K | 0 | 961.98K | 788.28K | 545.00K | 776.00K | 933.00K | 1.06M |
| Issuance/retirement of debt, net | 51.81M | 37.57M | 273.39M | 89.42M | -403.49M | 6.96M | 200.06M | -1.38M | -238.20M | 107.97M | -89.98M | -26.06M | 1.77M | 42.57M | 14.78M | 41.11M | 12.92M | -246.38M | -17.97M | 9.57M |
| Issuance/retirement of long term debt | 7.46M | 37.57M | 273.39M | 89.42M | -403.49M | 6.96M | 3.68M | -1.38M | 1.08M | -17.13M | -2.19M | 0 | 0 | — | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 44.35M | 0 | 0 | 0 | — | 0 | 196.38M | 0 | -239.28M | 125.10M | -87.79M | -24.57M | 1.95M | 530.41K | -156.49K | -197.28K | 12.92M | -246.38M | -115.00K | 9.57M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -1.49M | -182.71K | 42.04M | 14.94M | 41.31M | — | — | -17.85M | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | -7.02M | -8.35M | -10.53M | -10.53M | -10.14M | -6.76M | -6.76M | -6.78M | -7.00M | -17.49M | -7.04M | -5.57M | -5.57M | -5.57M | -5.57M | -5.57M |
| Other financing cash flow items, total | 0 | 63.73M | 4.70M | 8.11M | -1.19M | -1.79M | -1.75M | -1.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800