Keystone Realtors Ltd
NSE: RUSTOMJEE BSE: 543669
₹416.75
(1.35%)
Fri, 06 Mar 2026, 11:17 pm
Market Cap52.69B
PE Ratio57.72
Dividend0.36
Finance
Real Estate Development
24.5KKeystone Realtors Financials
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total revenue | 21.17B | 12.11B | 8.49B | 12.69B | 6.86B | 22.22B | 20.04B |
| Gross profit | 5.17B | 2.66B | 2.08B | 2.74B | 2.45B | 2.55B | 4.14B |
| Operating expenses (excl. COGS) | -2.02B | -978.64M | -592.43M | -803.40M | -1.29B | -1.40B | -1.75B |
| Selling/general/admin expenses, total | -1.04B | -699.93M | -219.27M | -463.70M | -703.80M | -1.35B | -1.71B |
| Research & development | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -1.04B | -699.93M | -219.27M | -463.70M | -703.80M | -1.35B | -1.71B |
| Other operating expenses, total | -976.62M | -278.71M | -373.16M | -339.70M | -583.40M | -53.10M | -35.60M |
| Operating income | 3.16B | 1.68B | 1.49B | 1.93B | 1.16B | 1.14B | 2.40B |
| Non-operating income, total | -1.33B | -1.05B | 1.52B | -68.40M | -139.70M | 12.60M | 283.90M |
| Interest expense, net of interest capitalized | -1.44B | -1.26B | -1.38B | -233.40M | -360.10M | -400.80M | -514.80M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 228.52M | 196.71M | 3.17B | 167.50M | 254.60M | 455.70M | 896.90M |
| Non-operating interest income | 126.82M | 119.26M | 110.68M | 141.70M | 228.00M | 357.50M | 543.90M |
| Miscellaneous non-operating expense | 101.70M | 77.45M | 3.06B | 25.80M | 26.60M | 98.20M | 353.00M |
| Unusual income/expense | -122.60M | 12.74M | -262.40M | -2.50M | -34.20M | -42.30M | -98.20M |
| Pretax income | 1.83B | 630.10M | 3.01B | 1.87B | 1.02B | 1.16B | 2.68B |
| Taxes | -452.92M | -487.70M | -577.04M | -485.50M | -282.20M | -334.30M | -688.50M |
| Non-controlling/minority interest | -360.50M | 74.83M | 786.67M | 37.90M | 24.50M | 11.80M | -161.70M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.02B | 219.77M | 3.10B | 1.40B | 819.50M | 1.12B | 1.72B |
| Net income | 1.02B | 219.77M | 3.10B | 1.40B | 819.50M | 1.12B | 1.72B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.02B | 219.77M | 3.10B | 1.40B | 819.50M | 1.12B | 1.72B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - |
| EBITDA | 3.18B | 1.71B | 1.50B | 1.97B | 1.21B | 1.22B | 2.53B |
| EBIT | 3.16B | 1.68B | 1.49B | 1.93B | 1.16B | 1.14B | 2.40B |
| Total operating expenses | -18.01B | -10.43B | -7.00B | -10.76B | -5.69B | -21.08B | -17.65B |
| Prepaid expenses | 106.98M | 132.27M | 121.88M | 490.30M | 877.30M | 1.53B | 1.21B |
| Deferred income, current | 10.61B | 8.42B | 9.07B | 6.44B | 10.99B | 19.25B | 16.39B |
| Capital and operating lease obligations | 0 | 0 | 0 | 24.90M | 29.60M | 137.70M | 203.50M |
| Operating lease liabilities | — | — | — | — | — | — | — |
| Deferred tax liabilities | 181.78M | 108.22M | 46.60M | 35.80M | 15.90M | 398.70M | 619.80M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority interest | -2.24B | -1.47B | 229.34M | 305.10M | 173.20M | -35.80M | 126.00M |
| Change in accrued expenses | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800