Khaitan Chemicals & Fertilizers Ltd
NSE: KHAICHEM BSE: 507794
₹56.66
(-1.10%)
Wed, 04 Mar 2026, 02:38 am
Market Cap5.48B
PE Ratio7.64
Dividend0
Process Industries
Chemicals: Agricultural
24.5KKhaitan Chemicals & Fertilizers Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.44B | 3.70B | 3.69B | 2.44B | 1.48B | 2.59B | 3.64B | 3.02B | 2.68B | 2.27B | 3.90B | 3.59B | 3.51B | 3.73B | 4.37B | 4.81B | 8.24B | 8.88B | 5.36B | 7.20B |
| Gross profit | 440.48M | 560.65M | 258.13M | -465.24M | -335.50M | -1.02B | -1.61B | -894.29M | -542.71M | -434.91M | 728.65M | 862.80M | 752.74M | 858.86M | 988.90M | 1.25B | 2.16B | 1.69B | 248.62M | 1.01B |
| Operating expenses (excl. COGS) | -277.64M | -371.93M | -298.72M | -219.10M | -190.01M | -312.11M | -568.93M | -351.52M | -373.72M | -331.76M | -439.85M | -553.69M | -488.17M | -509.49M | -594.80M | -689.01M | -952.77M | -964.43M | -640.13M | -873.31M |
| Selling/general/admin expenses, total | -275.47M | -369.92M | -295.82M | -216.76M | -191.28M | -305.62M | -537.04M | -351.63M | -363.50M | -327.67M | -434.64M | -551.19M | -485.04M | -504.28M | -577.53M | -684.91M | -929.51M | -951.29M | -634.47M | -866.86M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -275.47M | -369.92M | -295.82M | -216.76M | -191.28M | -305.62M | -537.04M | -351.63M | -363.50M | -327.67M | -434.64M | -551.19M | -485.04M | -504.28M | -577.53M | -684.91M | -929.51M | -951.29M | -634.47M | -866.86M |
| Other operating expenses, total | -2.17M | -2.00M | -2.90M | -2.34M | 1.26M | -6.49M | -31.89M | 107.00K | -10.23M | -4.09M | -5.21M | -2.50M | -3.13M | -5.21M | -17.28M | -4.10M | -23.26M | -13.14M | -5.66M | -6.45M |
| Operating income | 155.86M | 210.70M | -40.59M | — | -525.51M | -1.33B | -2.18B | -1.25B | -916.43M | -766.67M | 288.80M | 309.11M | 264.57M | 349.37M | 394.10M | 559.18M | 1.21B | 728.64M | -391.50M | 138.05M |
| Non-operating income, total | -52.13M | -85.89M | 170.16M | -201.36M | 529.20M | 1.80B | 2.48B | 1.27B | 854.71M | 749.91M | -255.28M | -287.93M | -240.37M | -223.64M | -178.51M | -141.50M | -180.05M | -218.34M | -327.09M | -303.05M |
| Interest expense, net of interest capitalized | -66.26M | -87.93M | -81.17M | -199.95M | -107.87M | -148.15M | -260.93M | -255.56M | -249.74M | -301.71M | -297.47M | -311.68M | -263.85M | -222.47M | -183.97M | -130.83M | -121.15M | -187.80M | -317.66M | -297.85M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.32M | 4.67M | 0 | 0 |
| Non-operating income, excl. interest expenses | 8.91M | 3.40M | 252.99M | 18.88M | 640.57M | 1.96B | 2.75B | 1.48B | 1.10B | 1.05B | 42.19M | 23.74M | 23.48M | 4.49M | 5.47M | -10.67M | -58.90M | -30.54M | -9.44M | -5.20M |
| Non-operating interest income | 1.01M | 6.32M | 4.52M | 18.88M | 32.78M | 20.86M | 32.21M | 29.82M | 18.42M | 9.43M | 6.87M | 10.63M | 5.05M | 3.77M | 5.35M | 4.75M | 5.57M | 8.61M | 9.89M | 5.81M |
| Miscellaneous non-operating expense | 7.90M | -2.92M | 248.47M | — | 607.79M | 1.94B | 2.72B | 1.45B | 1.09B | 1.04B | 35.33M | 13.12M | 18.43M | 715.00K | 113.00K | -15.43M | -64.47M | -39.15M | -19.33M | -11.01M |
| Unusual income/expense | 5.21M | -1.36M | -1.65M | -20.29M | -3.50M | -19.06M | -9.51M | 40.98M | — | — | — | — | — | -5.66M | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 103.72M | 124.81M | 129.58M | 161.15M | 3.68M | 464.97M | 305.19M | 19.91M | -61.72M | -16.76M | 33.53M | 21.18M | 24.20M | 125.72M | 215.59M | 417.68M | 1.03B | 510.30M | -718.60M | -165.00M |
| Taxes | -15.29M | -32.38M | -39.39M | -58.47M | 4.39M | -150.69M | -87.77M | 1.39M | 45.48M | 51.80M | -16.96M | -4.60M | -7.78M | -46.75M | -64.79M | -148.22M | -227.18M | -136.73M | 13.70M | 178.99M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | 283.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 88.43M | 92.43M | 90.19M | 102.67M | 8.07M | 314.56M | 217.42M | 21.30M | -16.24M | 35.04M | 16.57M | 16.58M | 16.42M | 78.97M | 150.81M | 269.45M | 801.69M | 373.58M | -704.90M | 13.99M |
| Net income | 88.43M | 92.43M | 90.19M | 102.67M | 8.07M | 314.56M | 217.42M | 21.30M | -16.24M | 35.04M | 16.57M | 16.58M | 16.42M | 78.97M | 150.81M | 248.67M | 794.96M | 421.25M | -704.90M | 13.99M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 88.43M | 92.43M | 90.19M | 102.67M | 8.07M | 314.56M | 217.42M | 21.30M | -16.24M | 35.04M | 16.57M | 16.58M | 16.42M | 78.97M | 150.81M | 248.67M | 794.96M | 421.25M | -704.90M | 13.99M |
| Basic earnings per share (Basic EPS) | 0.92 | 0.95 | 0.93 | 1.06 | 0.09 | 3.24 | 2.24 | 0.22 | -0.17 | 0.36 | 0.17 | 0.17 | 0.17 | 0.81 | 1.55 | 2.56 | 8.2 | 4.34 | -7.27 | 0.14 |
| Diluted earnings per share (Diluted EPS) | 0.92 | 0.95 | 0.93 | 1.06 | 0.09 | 3.24 | 2.24 | 0.22 | -0.17 | 0.36 | 0.17 | 0.17 | 0.17 | 0.81 | 1.55 | 2.56 | 8.2 | 4.34 | -7.27 | 0.14 |
| EBITDA | 216.49M | 253.35M | 26.42M | -615.83M | -455.17M | -1.26B | -2.10B | -1.17B | -839.99M | -677.76M | 375.16M | 391.43M | 351.64M | 436.93M | 479.25M | 624.93M | 1.28B | 819.26M | -276.33M | 244.15M |
| EBIT | 162.84M | 188.73M | -40.59M | -684.34M | -525.51M | -1.33B | -2.18B | -1.25B | -916.43M | -766.67M | 288.80M | 309.11M | 264.57M | 349.37M | 394.10M | 559.18M | 1.21B | 728.64M | -391.50M | 138.05M |
| Total operating expenses | 0 | -3.52B | -3.74B | -3.13B | -2.01B | -3.93B | -5.81B | -4.27B | -3.60B | -3.04B | -3.61B | -3.28B | -3.24B | -3.38B | -3.98B | -4.25B | -7.03B | -8.15B | -5.75B | -7.06B |
| Prepaid expenses | 683.00K | 145.15M | 4.04M | — | 3.32M | 2.26M | 3.81M | 26.10M | 13.80M | 13.06M | 12.47M | 9.53M | 13.01M | 11.66M | 9.47M | 7.13M | 27.40M | 15.09M | 7.62M | 19.97M |
| Deferred income, current | — | — | — | — | — | 6.55M | — | — | 31.45M | 32.59M | 8.44M | 58.43M | 64.25M | 106.92M | 161.98M | 169.90M | 453.80M | 238.46M | 110.77M | 224.76M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.05M | 56.68M | 56.68M | 55.46M | 51.94M | 71.04M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 45.21M |
| Deferred tax liabilities | 134.18M | 153.37M | 160.90M | 161.92M | 152.32M | 145.30M | 137.17M | 137.53M | 146.22M | 241.65M | 240.19M | 236.60M | 229.04M | 56.85M | 209.98M | 196.30M | 131.70M | 133.75M | 122.60M | 140.59M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 6.55M | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -19.68M | -17.46M | -20.43M | -17.46M | -11.64M | -13.15M | -22.99M | -19.32M | -6.09M | -6.10M | 0 | -6.25M | -6.22M | -6.33M | -6.58M | -28.88M | -29.10M | -14.58M | -28.89M | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800