Khaitan (India) Ltd

NSE: KHAITANLTD BSE: 590068

₹93.07

(-5.27%)

Sat, 04 Apr 2026, 05:42 pm

MTF 5xInvest in Khaitan (India) Ltd with 5x Leverage Buy with MTF

Market Cap475M

PE Ratio6.73

Dividend0

Consumer Durables

Electronics/Appliances

24.5K

Khaitan (India) Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	634.76M	505.94M	474.35M	154.17M	130.08M	176.13M	259.54M	254.41M	297.18M	266.50M	91.22M	157.41M	790.79M	1.00B	516.83M	390.74M	461.42M	525.82M	509.95M	683.01M
Gross profit	3.46M	58.04M	6.24M	-1.62M	-2.78M	-23.14M	31.25M	19.76M	27.31M	-8.35M	-30.65M	10.14M	55.87M	96.90M	-20.28M	-22.86M	-17.27M	-16.74M	29.46M	61.44M
Operating expenses (excl. COGS)	-8.48M	-68.82M	-48.66M	-38.71M	-41.25M	-46.23M	-8.47M	-8.98M	-6.22M	-5.68M	-5.45M	-7.68M	-55.40M	-68.51M	-61.01M	-38.42M	-71.82M	-76.40M	-72.77M	-87.73M
Selling/general/admin expenses, total	—	-64.16M	-49.50M	-40.22M	-40.79M	-45.74M	-7.67M	-8.23M	-6.29M	-4.91M	-4.72M	-3.84M	-54.76M	-62.84M	-54.82M	-36.71M	-71.17M	-76.14M	-72.29M	-87.28M
Research & development	-605.53K	-241.25K	-151.85K	-330.00K	0	—	0	0	0	—	—	—	—	—	0	0	0	0	—	—
Selling/general/admin expenses, other	—	-63.92M	-49.35M	-39.89M	-40.79M	-45.74M	-7.67M	-8.23M	-6.29M	-4.91M	-4.72M	-3.84M	-54.76M	-62.84M	-54.82M	-36.71M	-71.17M	-76.14M	-72.29M	-87.28M
Other operating expenses, total	-8.48M	-4.66M	845.42K	1.51M	-455.11K	-484.02K	-797.36K	-751.10K	74.44K	-767.61K	-738.38K	-3.84M	-646.25K	-5.67M	-6.19M	-1.71M	-647.82K	-252.96K	-473.59K	-448.82K
Operating income	-5.02M	-10.79M	-42.41M	-40.33M	-44.02M	-69.37M	22.79M	10.78M	21.09M	-14.03M	-36.10M	2.46M	463.19K	28.40M	-81.29M	-61.28M	-89.09M	-93.14M	-43.31M	-26.29M
Non-operating income, total	13.09M	33.45M	34.02M	10.86M	12.26M	13.93M	-43.14M	-29.63M	-39.50M	-40.88M	-39.48M	22.62M	16.09M	-22.47M	32.23M	36.23M	56.24M	99.93M	56.71M	97.81M
Interest expense, net of interest capitalized	-9.47M	-7.39M	-26.15M	-37.32M	-39.82M	-47.18M	-56.18M	-50.88M	-42.79M	-48.53M	-46.10M	-17.78M	-22.08M	-26.77M	-21.76M	-29.54M	-25.03M	-24.48M	-29.01M	-22.81M
Interest capitalized	0	—	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	22.56M	40.84M	60.17M	48.18M	52.08M	61.11M	9.06M	21.91M	3.29M	7.27M	6.05M	3.54M	38.17M	4.30M	54.03M	65.78M	81.27M	90.33M	85.72M	120.61M
Non-operating interest income	1.81M	4.82M	7.54M	3.42M	1.01M	222.79K	443.08K	385.45K	468.45K	1.34M	1.38M	1.07M	3.12M	947.86K	323.37K	244.97K	61.30K	2.41M	933.26K	610.07K
Miscellaneous non-operating expense	20.75M	36.02M	52.62M	44.76M	51.07M	60.89M	8.62M	21.52M	2.83M	5.93M	4.67M	2.47M	35.05M	3.35M	53.70M	65.53M	81.20M	87.92M	84.78M	120.00M
Unusual income/expense	—	—	—	—	—	—	3.99M	-650.35K	—	379.27K	568.90K	36.86M	—	—	-41.60K	0	0	34.09M	0	0
Pretax income	8.07M	22.66M	-8.39M	-29.47M	-31.76M	-55.44M	-20.35M	-18.85M	-18.40M	-54.91M	-75.58M	25.07M	16.56M	5.93M	-49.05M	-25.04M	-32.85M	6.79M	13.40M	71.51M
Taxes	3.91M	1.62M	4.97M	20.11M	66.99K	0	0	0	0	-964.88K	-1.00K	0	0	0	0	-32.64M	0	0	0	-1.72M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	—	—	495.54K	9.83M	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	11.98M	24.28M	-2.93M	470.76K	-31.69M	-55.44M	-20.35M	-18.85M	-18.40M	-55.87M	-75.58M	25.07M	16.56M	5.93M	-49.05M	-57.69M	-32.85M	6.79M	13.40M	69.79M
Net income	11.98M	24.28M	-2.93M	470.76K	-31.69M	-55.44M	-20.35M	-18.85M	-18.40M	-55.87M	-75.58M	25.07M	16.56M	5.93M	-49.05M	-57.69M	-32.85M	6.79M	13.40M	69.79M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	11.98M	24.28M	-2.93M	470.76K	-31.69M	-55.44M	-20.35M	-18.85M	-18.40M	-55.87M	-75.58M	25.07M	16.56M	5.93M	-49.05M	-57.69M	-32.85M	6.79M	13.40M	69.79M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	2.98M	-1.88M	-32.01M	-23.93M	-28.14M	-55.30M	36.65M	25.48M	35.18M	3.72M	-18.50M	23.86M	21.18M	46.49M	-63.19M	-43.29M	-71.12M	-73.43M	-38.38M	-22.82M
EBIT	-5.02M	-10.79M	-42.41M	-40.33M	-44.02M	-69.37M	22.79M	10.78M	21.09M	-14.03M	-36.10M	2.46M	463.19K	28.40M	-81.29M	-61.28M	-89.09M	-93.14M	-43.31M	-26.29M
Total operating expenses	-639.78M	-516.73M	-516.77M	-194.50M	-174.11M	-245.50M	-236.76M	-243.63M	-276.08M	-280.53M	-127.33M	-154.95M	-790.33M	-974.12M	-598.11M	-452.01M	-550.51M	-618.96M	-553.25M	-709.31M
Prepaid expenses	14.33M	37.14M	13.13M	17.85M	23.23M	29.76M	627.50K	116.19K	229.88K	492.78K	874.76K	8.30M	11.31M	1.26M	1.17M	1.14M	1.04M	1.32M	2.01M	9.04M
Deferred income, current	—	—	—	—	—	—	—	9.76M	—	—	—	16.49M	32.86M	24.97M	31.04M	41.30M	36.67M	64.29M	45.14M	37.70M
Capital and operating lease obligations	190.73K	13.33K	0	393.43K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	3.78M	2.58M	39.70K	—	—	—	—	—	—	—	—	—	—	0	0	—	—	—	—	1.72M
Deferred income, non-current	0	0	0	0	—	0	0	0	0	0	0	7.74M	7.66M	7.58M	7.50M	7.42M	7.34M	7.26M	7.18M	7.10M
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800