Khazanchi Jewellers Ltd
NSE: BSE: 543953
₹704.95
(-0.22%)
Mon, 30 Mar 2026, 06:20 pm
Market Cap17.45B
PE Ratio22.86
Dividend0.14
Khazanchi Jewellers Balance Sheet
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Interest expense on debt | -55.47M | -45.35M | -42.50M | -64.50M | -48.05M | -40.39M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.04B | 1.13B | 1.24B | 1.45B | 2.54B | 3.20B |
| Total current assets | 906.13M | 1.04B | 1.12B | 1.31B | 2.34B | 2.95B |
| Cash and short term investments | 3.77M | 15.62M | 16.21M | 2.70M | 8.62M | 27.02M |
| Cash & equivalents | 3.77M | 15.62M | 16.21M | 2.70M | 8.62M | 27.02M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 37.08M | 14.55M | 40.27M | 28.48M | 249.96M | 228.64M |
| Accounts receivable - trade, net | 13.07M | 6.90M | 33.13M | 20.22M | 232.88M | 212.16M |
| Other receivables | 24.01M | 7.65M | 7.13M | 8.26M | 17.07M | 16.48M |
| Total inventory | 865.28M | 1.01B | 1.06B | 1.28B | 2.01B | 2.57B |
| Other current assets, total | — | — | — | — | — | 5.76M |
| Total non-current assets | 131.87M | 88.84M | 127.02M | 138.79M | 202.66M | 241.93M |
| Long term investments | 10.00K | 10.00K | 10.00K | 10.30M | 34.01M | 10.00K |
| Note receivable - long term | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 10.00K | 10.00K | 10.00K | 10.30M | 34.01M | 10.00K |
| Net property/plant/equipment | 131.58M | 88.52M | 126.45M | 127.84M | 153.28M | 192.67M |
| Gross property/plant/equipment | 135.60M | 93.19M | 131.86M | 133.79M | 161.71M | 204.23M |
| Deferred tax assets | 164.00K | 202.00K | 277.00K | 321.00K | 3.51M | 5.42M |
| Net intangible assets | 0 | 0 | 189.00K | 238.00K | 242.00K | 559.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 189.00K | 238.00K | 242.00K | 559.00K |
| Other long term assets, total | 110.00K | 110.00K | 90.00K | 90.00K | 11.62M | 43.27M |
| Short term debt | 0 | 290.31M | 306.08M | 323.29M | 358.36M | 395.58M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 290.31M | 306.08M | 323.29M | 358.36M | 395.58M |
| Accounts payable | 26.89M | 122.64M | 110.14M | 228.35M | 11.02M | 56.38M |
| Income tax payable | -1.77M | -385.00K | -2.31M | 9.25M | 97.05M | 159.40M |
| Long term debt | 778.60M | 457.70M | 535.16M | 522.96M | 189.63M | 255.96M |
| Long term debt excl. lease liabilities | 778.60M | 457.70M | 535.16M | 522.96M | 189.63M | 255.96M |
| Total equity | 226.93M | 254.49M | 287.15M | 360.50M | 1.88B | 2.31B |
| Shareholders' equity | 226.93M | 254.49M | 287.15M | 360.50M | 1.88B | 2.31B |
| Common equity, total | 226.93M | 254.49M | 287.15M | 360.50M | 1.88B | 2.31B |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 778.60M | 748.01M | 841.24M | 846.25M | 547.98M | 651.53M |
| Net debt | 774.83M | 732.39M | 825.03M | 843.55M | 539.37M | 624.52M |
| Change in accounts receivable | 75.21M | 6.17M | -26.24M | 12.91M | -212.66M | 20.72M |
| Change in taxes payable | — | — | — | — | — | — |
| Change in accounts payable | -16.59M | 95.63M | -12.49M | 118.21M | -217.34M | 45.36M |
| Change in other assets/liabilities | 61.91M | 17.75M | -1.21M | 7.05M | 10.38M | 11.88M |
| Sale of fixed assets & businesses | 0 | 43.85M | 72.36M | 5.99M | 808.00K | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | -10.26M | -23.71M | -9.12M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | -10.26M | -23.71M | -9.12M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | -7.54M | 13.42M |
| Issuance/retirement of debt, net | 13.70M | -30.59M | 93.23M | 5.01M | -298.26M | 103.55M |
| Issuance/retirement of long term debt | 13.70M | -320.90M | 77.46M | -12.20M | -333.33M | 69.53M |
| Issuance/retirement of short term debt | 0 | 290.31M | 15.77M | 17.21M | 35.07M | 34.02M |
| Issuance/retirement of other debt | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | -12.37M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 1.10B | -1.00K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800